0001615774-16-005829.txt : 20160609 0001615774-16-005829.hdr.sgml : 20160609 20160609164526 ACCESSION NUMBER: 0001615774-16-005829 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 55 CONFORMED PERIOD OF REPORT: 20160430 FILED AS OF DATE: 20160609 DATE AS OF CHANGE: 20160609 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FREDS INC CENTRAL INDEX KEY: 0000724571 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-VARIETY STORES [5331] IRS NUMBER: 620634010 STATE OF INCORPORATION: TN FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-14565 FILM NUMBER: 161706473 BUSINESS ADDRESS: STREET 1: 4300 NEW GETWELL RD CITY: MEMPHIS STATE: TN ZIP: 38118 BUSINESS PHONE: 9013658880 MAIL ADDRESS: STREET 1: 4300 NEW GETWELL ROAD CITY: MEMPHIS STATE: TN ZIP: 38118 FORMER COMPANY: FORMER CONFORMED NAME: BADDOUR INC DATE OF NAME CHANGE: 19910620 10-Q 1 s103404_10q.htm 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended April 30, 2016.

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from __________ to __________ .

Commission file number 001-14565

FRED'S, INC.

(Exact name of registrant as specified in its charter)

TENNESSEE	62-0634010
(State or Other Jurisdiction of	(I.R.S. Employer
Incorporation or Organization)	Identification Number)

4300 New Getwell Road

Memphis, Tennessee 38118

(Address of Principal Executive Offices)

(901) 365-8880

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes x No ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨	Accelerated filer x

Non-accelerated filer ¨	Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x.

The registrant had 37,289,261 shares of Class A voting, no par value common stock outstanding as of June 3, 2016.

FRED'S, INC.

INDEX

	Page No.

Part I - Financial Information

Item 1 - Financial Statements:

Condensed Consolidated Balance Sheets as of April 30, 2016 (unaudited) and January 30, 2016	3

Condensed Consolidated Statements of Operations for the Thirteen Weeks Ended April 30, 2016 (unaudited) and May 2, 2015 (unaudited)	4

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Thirteen Weeks Ended April 30, 2016 (unaudited) and May 2, 2015 (unaudited)	4

Condensed Consolidated Statements of Cash Flows for the Thirteen Weeks Ended April 30, 2016 (unaudited) and May 2, 2015 (unaudited)	5

Notes to Condensed Consolidated Financial Statements (unaudited)	6-14

Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations	15-19

Item 3 – Quantitative and Qualitative Disclosures about Market Risk	20

Item 4 – Controls and Procedures	20

Part II - Other Information	20-22

Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 6. Exhibits

Signatures	23

Part I – FINANCIAL INFORMATION

Item 1. Financial Statements

FRED’S, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except for number of shares)

	April 30, 2016		January 30,
	(unaudited)		2016
ASSETS
Current assets:
Cash and cash equivalents	$	6,768	$	5,917
Receivables, less allowance for doubtful accounts of $2,670 and $2,936, respectively		52,849		53,171
Inventories		350,558		340,730
Other non-trade receivables		38,383		40,049
Prepaid expenses and other current assets		11,418		11,494
Total current assets		459,976		451,361
Property and equipment, at depreciated cost		137,007		138,993
Goodwill		41,490		41,490
Other intangibles, net		95,753		97,153
Other noncurrent assets, net		1,515		1,515
Total assets	$	735,741	$	730,512

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	191,331	$	184,657
Current portion of indebtedness		57		621
Accrued expenses and other		53,352		56,074
Total current liabilities		244,740		241,352
Long-term portion of indebtedness		57,284		52,527
Deferred income taxes		8,344		9,724
Other noncurrent liabilities		21,321		22,698
Total liabilities		331,689		326,301

Commitments and Contingencies (See Note 9 - Legal Contingencies)

Shareholders’ equity:
Preferred stock, nonvoting, no par value, 10,000,000 shares authorized, none outstanding		-		-
Preferred stock, Series A junior participating nonvoting, no par value, 224,594 shares authorized, none outstanding		-		-
Common stock, Class A voting, no par value, 60,000,000 shares authorized, 37,279,666 and 37,232,785 shares issued and outstanding, respectively		110,416		109,596
Common stock, Class B nonvoting, no par value, 11,500,000 shares authorized, none outstanding		-		-
Retained earnings		293,161		294,140
Accumulated other comprehensive income		475		475
Total shareholders’ equity		404,052		404,211
Total liabilities and shareholders’ equity	$	735,741	$	730,512

See accompanying notes to condensed consolidated financial statements.

FRED’S, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share amounts)

	Thirteen Weeks Ended
	April 30,		May 2,
	2016		2015
Net sales	$	549,548	$	509,047
Cost of goods sold		408,226		371,956
Gross profit		141,322		137,091

Depreciation and amortization		11,563		10,882
Selling, general and administrative expenses		127,331		126,134
Operating income		2,428		75

Interest expense		515		262
Income (loss) before income taxes		1,913		(187	)

Provision (benefit) for income taxes		657		(158	)
Net income (loss)	$	1,256	$	(29	)

Net income per share
Basic	$	0.03	$	-

Diluted	$	0.03	$	-

Weighted average shares outstanding
Basic		37,073		36,497
Effect of dilutive stock options		20		0
Diluted		37,093		36,497

Dividends per common share	$	0.06	$	0.06

FRED’S, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited)

(in thousands)

	Thirteen Weeks Ended
	April 30,		May 2,
	2016		2015
Net income (loss)	$	1,256	$	(29	)
Other comprehensive income (expense), net of tax postretirement plan adjustment		-		-

Comprehensive income (loss)	$	1,256	$	(29	)

See accompanying notes to condensed consolidated financial statements.

FRED’S, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

	Thirteen Weeks Ended
	April 30, 2016			May 2, 2015
Cash flows from operating activities:
Net income (loss)	$	1,256		$	(29	)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
Depreciation and amortization		11,563			10,883
Net (gain) loss on asset disposition		40			(43	)
Provision for store closures and asset impairment		77			315
Stock-based compensation		754			219
Provision for uncollectible receivables		(265	)		344
LIFO reserve increase		930			404
Deferred income tax benefit		(1,380	)		(160	)
Income tax charge upon exercise of stock options		9			(214	)
Changes in operating assets and liabilities:
(Increase) decrease in operating assets:
Trade and non-trade receivables		5			(22,491	)
Insurance receivables		225			(189	)
Inventories		(10,758	)		(11,177	)
Other assets		76			1,247
Increase (decrease) in operating liabilities:
Accounts payable and accrued expenses		3,953			791
Income taxes payable		1,749			12,143
Other noncurrent liabilities		(1,377	)		(1,678	)
Net cash provided by (used in) operating activities		6,857			(9,635	)

Cash flows provided by (used in) investing activities:
Capital expenditures		(4,609	)		(5,566	)
Proceeds from asset dispositions		15			110
Insurance recoveries for replacement assets		263			-
Asset acquisition, net (primarily intangibles)		(3,700	)		(2,793	)
Acquisition of Reeves-Sain Drug Store, Inc., net of cash		-			(42,805	)
Net cash used in investing activities		(8,031	)		(51,054	)

Cash flows provided by (used in) financing activities:
Payments of indebtedness and capital lease obligations		(579	)		(489	)
Proceeds from revolving line of credit		222,402			248,012
Payments on revolving line of credit		(217,657	)		(185,685	)
Debt issuance (costs) amortization		26			(430	)
Excess tax charges (benefit) from stock-based compensation		(9	)		214
Proceeds from exercise of stock options and employee stock purchase plan		75			1,965
Cash dividends paid		(2,233	)		(2,219	)
Net cash provided by financing activities		2,025			61,368

Increase in cash and cash equivalents		851			679
Cash and cash equivalents:
Beginning of year		5,917			6,440
End of period	$	6,768		$	7,119

Supplemental disclosures of cash flow information:
Interest paid	$	515		$	262
Income taxes paid	$	518		$	144

Non-cash investing and financial activities:
Acquisition related note payable, see Note 11 - Business Combinations	$	-		$	13,000

See accompanying notes to condensed consolidated financial statements.

FRED'S, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

NOTE 1: BASIS OF PRESENTATION

Fred's, Inc. and subsidiaries ("Fred's", “We”, “Our”, “Us” or “Company”) operates, as of April 30, 2016, 660 discount general merchandise stores and three specialty pharmacy-only locations, in fifteen states in the southeastern United States. Included in the count of discount general merchandise stores are 18 franchised locations. There are 373 full service pharmacy departments located within our discount general merchandise stores, including four within franchised locations.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q, and therefore, do not include all information and notes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with GAAP. The accompanying financial statements reflect all adjustments (consisting of only normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of financial position in conformity with GAAP. The accompanying financial statements should be read in conjunction with the Notes to the Consolidated Financial Statements for the fiscal year ended January 30, 2016 incorporated into our Annual Report on Form 10-K, which we filed with the Securities and Exchange Commission on April 14, 2016..

Certain prior year amounts have been reclassified to conform to the 2016 presentation.

The results of operations for the thirteen week period ended April 30, 2016 are not necessarily indicative of the results to be expected for the full fiscal year.

All references in this Report to 2015 and 2016 refer to the fiscal years ended January 30, 2016 and ending January 28, 2017, respectively.

NOTE 2: INVENTORIES

Merchandise inventories are valued at the lower of cost or market using the retail first-in, first-out (FIFO) inventory method for goods in our stores and the cost FIFO inventory method for goods in our distribution centers. The retail inventory method is a reverse mark-up, averaging method which has been widely used in the retail industry for many years. This method calculates a cost-to-retail ratio that is applied to the retail value of inventory to determine the cost value of inventory and the resulting cost of goods sold and gross margin. The assumptions that the retail inventory method provides for valuation at lower of cost or market and the inherent uncertainties therein are discussed in the following paragraphs. In order to assure valuation at the lower of cost or market, the retail value of our inventory is adjusted on a consistent basis to reflect current market conditions. These adjustments include increases to the retail value of inventory for initial markups to set the selling price of goods or additional markups to adjust pricing for inflation and decreases to the retail value of inventory for markdowns associated with promotional, seasonal or other declines in the market value. Because these adjustments are made on a consistent basis and are based on current prevailing market conditions, they approximate the carrying value of the inventory at net realizable value (market value). Therefore, after applying the cost to retail ratio, the cost value of our inventory is stated at the lower of cost or market as is prescribed by GAAP.

Because the approximation of net realizable value (market value) under the retail inventory method is based on estimates such as markups, markdowns and inventory losses (shrink), there exists an inherent uncertainty in the final determination of inventory cost and gross margin. In order to mitigate that uncertainty, the Company has a formal review process, conducted by product class which considers such variables as current market trends, seasonality, weather patterns and age of merchandise to ensure that markdowns are taken currently, or a markdown reserve is established to cover future anticipated markdowns on a particular product class. This review also considers current pricing trends and inflation to ensure that markups are taken if necessary. The estimation of inventory losses (shrink) is a significant element in approximating the carrying value of inventory at net realizable value, and as such the following paragraph describes our estimation method as well as the steps we take to mitigate the risk of this estimate in the determination of the cost value of inventory.

The Company calculates inventory losses (shrink) based on actual inventory losses occurring as a result of physical inventory counts during each fiscal period and estimated inventory losses occurring between yearly physical inventory counts. The estimate for shrink occurring in the interim period between physical counts is calculated on a store-specific basis and is based on history, as well as performance on the most recent physical count. It is calculated by multiplying each store’s shrink rate, which is based on the previously mentioned factors, by the interim period’s sales for each store. Additionally, the overall estimate for shrink is adjusted at the corporate level to a three-year historical average to ensure that the overall shrink estimate is the most accurate approximation of shrink based on the Company’s overall history of shrink. The three-year historical estimate is calculated by dividing the “book to physical” inventory adjustments for the trailing 36 months by the related sales for the same period. In order to reduce the uncertainty inherent in the shrink calculation, the Company first performs the calculation at the lowest practical level (by store) using the most current performance indicators. This ensures a more reliable number, as opposed to using a higher level aggregation or percentage method. The second portion of the calculation ensures that the extreme negative or positive performance of any particular store or group of stores does not skew the overall estimation of shrink. This portion of the calculation removes additional uncertainty by eliminating short-term peaks and valleys that could otherwise cause the underlying carrying cost of inventory to fluctuate unnecessarily. The methodology that we have applied in estimating shrink has resulted in variability that is not material to our financial statements.

Management believes that the Company’s retail inventory method provides an inventory valuation which reasonably approximates cost and results in carrying inventory at the lower of cost or market. For pharmacy inventories, which were approximately $46.9 million and $41.1 million at April 30, 2016 and May 2, 2015, respectively, cost was determined using the retail last-in, first-out (LIFO) inventory method in which inventory cost is maintained using the retail inventory method, then adjusted by application of the Producer Price Index published by the U.S. Department of Labor for cumulative annual periods. The current cost of inventories exceeded LIFO cost by approximately $48.5 million at April 30, 2016 and $40.4 million at May 2, 2015.

The Company has historically included an estimate of inbound freight and certain general and administrative costs in merchandise inventory as prescribed by GAAP. These costs include activities surrounding the procurement and storage of merchandise inventory such as merchandise planning and buying, warehousing, accounting, information technology and human resources, as well as inbound freight. The total amount of procurement and storage costs and inbound freight, inclusive of the accelerated recognition of freight capitalization expense, included in merchandise inventory at April 30, 2016 is $21.2 million, with the corresponding amount of $20.4 million at May 2, 2015.

NOTE 3: STOCK-BASED COMPENSATION

The Company accounts for its stock-based compensation plans in accordance with the Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 718 “Compensation – Stock Compensation.” Under FASB ASC 718, stock-based compensation expense is based on awards ultimately expected to vest, and therefore has been reduced for estimated forfeitures. Forfeitures are estimated at the time of grant based on the Company’s historical forfeiture experience and will be revised in subsequent periods if actual forfeitures differ from those estimates.

FASB ASC 718 also requires the benefits of income tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required prior to FASB ASC 718. A summary of the Company’s stock-based compensation (a component of selling, general and administrative expenses) and related income tax benefit is as follows (in thousands):

	Thirteen Weeks Ended
	April 30, 2016			May 2, 2015

Stock option expense	$	(424	)	$	(369	)
Restricted stock expense		1,127			540
ESPP expense		51			48
Total stock-based compensation	$	754		$	219

Income tax benefit on stock-based compensation	$	209		$	21

The fair value of each option granted during the thirteen week period ended April 30, 2016 and May 2, 2015 is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

	Thirteen Weeks Ended
	April 30, 2016			May 2, 2015
Stock Options
Expected volatility		33.7	%		30.2	%
Risk-free interest rate		1.5	%		1.6	%
Expected option life (in years)		5.84			5.84
Expected dividend yield		1.78	%		1.58	%

Weighted average fair value at grant date	$	4.08		$	4.61

Employee Stock Purchase Plan
Expected volatility		59.4	%		32.6	%
Risk-free interest rate		0.9	%		0.3	%
Expected option life (in years)		0.25			0.25
Expected dividend yield		0.40	%		0.38	%

Weighted average fair value at grant date	$	3.88		$	3.57

The following is a summary of the methodology applied to develop each assumption:

Expected Volatility - This is a measure of the amount by which a price has fluctuated or is expected to fluctuate. The Company uses actual historical changes in the market value of our stock to calculate expected price volatility because management believes that this is the best indicator of future volatility. The Company calculates weekly market value changes from the date of grant over a past period representative of the expected life of the options to determine volatility. An increase in the expected volatility will increase compensation expense.

Risk-free Interest Rate - This is the yield of a U.S. Treasury zero-coupon bond issue effective at the grant date with a remaining term equal to the expected life of the option. An increase in the risk-free interest rate will increase compensation expense.

Expected Lives - This is the period of time over which the options granted are expected to remain outstanding and is based on historical experience. Options granted have a maximum term of seven and one-half years. An increase in the expected life will increase compensation expense.

Dividend Yield – This is based on the historical yield for a period equivalent to the expected life of the option. An increase in the dividend yield will decrease compensation expense.

Employee Stock Purchase Plan

The 2004 Employee Stock Purchase Plan (the “2004 Plan”), which was approved by Fred’s shareholders, permits eligible employees to purchase shares of our common stock through payroll deductions at the lower of 85% of the fair market value of the stock at the time of grant, or 85% of the fair market value at the time of exercise. There were 13,285 shares issued during the thirteen weeks ended April 30, 2016. There are 1,410,928 shares approved to be issued under the 2004 Plan and as of April 30, 2016, there were 732,316 shares available.

Stock Options

The following table summarizes stock option activity during the thirteen weeks ended April 30, 2016:

	Options			Weighted- Average Exercise Price		Weighted-Average Contractual Life (years)		Aggregate Intrinsic Value (000s)

Outstanding at January 30, 2016		839,859		$	15.38		3.5	$	1,371
Granted		157,832			14.68
Forfeited / Cancelled		(237,500	)		14.09
Exercised		(900	)		12.84
Outstanding at April 30, 2016		759,291		$	15.64		5.8	$	350

Exercisable at April 30, 2016		112,679		$	15.09		4.2	$	59

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between Fred’s closing stock price on the last trading day of the period ended April 30, 2016 and the exercise price of the option multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on that date. As of April 30, 2016, total unrecognized stock-based compensation expense net of estimated forfeitures related to non-vested stock options was approximately $1.7 million, which is expected to be recognized over a weighted average period of approximately 4.1 years. The total fair value of options vested during the thirteen weeks ended April 30, 2016 was $74.3 thousand.

Restricted Stock

The following table summarizes restricted stock activity during the thirteen weeks ended April 30, 2016:

	Number of Shares			Weighted-Average Grant Date Fair Value

Non-vested Restricted Stock at January 30, 2016		517,143		$	15.61
Granted		34,734			15.35
Forfeited / Cancelled		(1,340	)		16.91
Vested		(25,982	)		15.45
Non-vested Restricted Stock at April 30, 2016		524,555		$	15.61

The aggregate pre-tax intrinsic value of restricted stock outstanding as of April 30, 2016 is $7.7 million with a weighted average remaining contractual life of 6.7 years. The unrecognized compensation expense net of estimated forfeitures, related to the outstanding stock is approximately $5.3 million, which is expected to be recognized over a weighted average period of approximately 6.7 years. The total fair value of restricted stock awards that vested during the thirteen weeks ended April 30, 2016 was $402.9 thousand.

NOTE 4 — FAIR VALUE MEASUREMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.

Level 1, defined as quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.

Level 2, defined as inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3, defined as unobservable inputs for the asset or liability, which are based on an entity’s own assumptions as there is little, if any, observable activity in identical assets or liabilities.

Due to their short-term nature, the Company’s financial instruments, which include cash and cash equivalents, receivables and accounts payable, are presented on the condensed consolidated balance sheets at a reasonable estimate of their fair value as of April 30, 2016 and January 30, 2016. There were $43.1 million and $38.3 million of borrowings on the Company’s revolving line of credit as of April 30, 2016 and January 30, 2016, respectively. Refer to Note 10 – Indebtedness. The fair value of the revolving lines of credit and our mortgage loans are estimated using Level 2 inputs based on the Company's current incremental borrowing rate for comparable borrowing arrangements.

The table below details the fair value and carrying values for the revolving line of credit, notes payable and mortgage loans as of the following dates:

	April 30, 2016				January 30, 2016
(in thousands)	Carrying Value		Fair Value		Carrying Value		Fair Value
Revolving line of credit	$	43,072	$	43,072	$	38,327	$	38,327
Mortgage loans on land & buildings		1,681		1,881		2,259		2,451
Notes Payable		13,000		12,866		13,000		12,425

NOTE 5: PROPERTY AND EQUIPMENT

Property and equipment are carried at cost. Depreciation is recorded using the straight-line method over the estimated useful lives of assets. Improvements to leased premises are amortized using the straight-line method over the shorter of the initial term of the lease or the useful life of the improvement. Leasehold improvements added late in the lease term are amortized over the shorter of the remaining term of the lease (including the upcoming renewal option, if the renewal is reasonably assured) or the useful life of the improvement. Assets under capital leases are amortized in accordance with the Company’s normal depreciation policy for owned assets or over the lease term (regardless of renewal options), if shorter, and the charge to earnings is included in depreciation expense in the consolidated financial statements. Gains or losses on the sale of assets are recorded as a component of selling, general and administrative expenses.

The following illustrates the breakdown of the major categories within property and equipment (in thousands):

	April 30, 2016			January 30, 2016
Property and equipment, at cost:

Buildings and building improvements	$	119,212		$	118,907
Leasehold improvements		83,435			82,344
Automobiles and vehicles		5,357			5,433
Airplane		4,697			4,697
Furniture, fixtures and equipment		279,867			277,812
		492,568			489,193
Less: Accumulated depreciation and amortization		(367,783	)		(361,608	)
		124,785			127,585
Construction in progress		3,579			2,765
Land		8,643			8,643
Total Property and equipment, at depreciated cost	$	137,007		$	138,993

NOTE 6: EXIT AND DISPOSAL ACTIVITIES

Fixed Assets

The Company’s policy is to review the carrying value of all long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. We measure impairment losses of fixed assets and leasehold improvements as the amount by which the carrying amount of a long-lived asset exceeds its fair value as prescribed by FASB ASC 360, "Impairment or Disposal of Long-Lived Assets." If a long-lived asset is found to be impaired, the amount recognized for impairment is equal to the difference between the carrying value and the asset’s fair value. The fair value is based on estimated market values for similar assets or other reasonable estimates of fair market value based upon a discounted cash flow model.

In the first quarter of 2016, in association with the closure or scheduled relocation of certain stores, we recorded a charge of $0.1 million in selling, general and administrative expense for the impairment of fixed assets and leasehold improvements. No such charges were recorded in the first quarter of 2015.

Inventory

As discussed in Note 2 - Inventories, we adjust inventory values on a consistent basis to reflect current market conditions. In accordance with FASB ASC 330, "Inventories," we write down inventory to net realizable value in the period in which conditions giving rise to the write-downs are first recognized.

No below-cost inventory adjustments were recorded during the thirteen weeks ended April 30, 2016 or May 2, 2015.

Lease Termination

For lease obligations related to closed stores, we record the estimated future liability associated with the rental obligation on the cease use date (when the stores were closed). The lease obligations are established at the cease use date for the present value of any remaining operating lease obligations, net of estimated sublease income, and at the communication date for severance and other exit costs, as prescribed by FASB ASC 420, “Exit or Disposal Cost Obligations.” Key assumptions in calculating the liability include the timeframe expected to terminate lease agreements, estimates related to the sublease potential of closed locations, and estimates of other related exit costs. If actual timing and potential termination costs or realization of sublease income differ from our estimates, the resulting liabilities could vary from recorded amounts. These liabilities are reviewed periodically and adjusted when necessary.

A lease obligation for some store closures that occurred in 2008 still existed as of May 2, 2015. No such reserve remained as of April 30, 2016.

NOTE 7: ACCUMULATED OTHER COMPREHENSIVE INCOME

Comprehensive income consists of two components, net income and other comprehensive income (loss). Other comprehensive income (loss) refers to gains and losses that are recorded as an element of shareholders’ equity but are excluded from net income pursuant to GAAP. The Company’s accumulated other comprehensive income includes the unrecognized prior service costs, transition obligations and actuarial gains/losses associated with our post-retirement benefit plan.

The following table illustrates the activity in accumulated other comprehensive income:

	Thirteen Weeks Ended				Year Ended
(in thousands)	April 30, 2016		May 2, 2015		January 30, 2016

Accumulated other comprehensive income	$	475	$	570	$	780
Amortization of post-retirement benefit		-		-		(305	)
Ending balance	$	475	$	570	$	475

NOTE 8: RELATED PARTY TRANSACTIONS

Atlantic Retail Investors, LLC, which is partially owned by Michael J. Hayes, a director of the Company, owns the land and buildings occupied by three Fred’s stores. Richard H. Sain, Senior Vice President of Retail Pharmacy Business Development, owns the land and building occupied by one of Fred's Xpress Pharmacy locations. The terms and conditions regarding the leases on these locations were consistent in all material respects with other stores’ leases of the Company with unrelated landlords. The total rental payments related to related party leases were $183.9 thousand and $139.8 thousand for the thirteen weeks ended April 30, 2016 and May 2, 2015, respectively. The increase is due to the addition of Mr. Sain’s Xpress pharmacy location.

On April 10, 2015, the Company completed the acquisition of Reeves-Sain Drug Store, Inc., a provider of retail and specialty pharmaceutical services. As part of the total consideration for the purchase, Fred’s provided notes payable totaling $13.0 million to the sellers of Reeves-Sain Drug Store, Inc., who became employees of Fred’s as part of the acquisition. The notes payable are due in three equal installments to be paid on January 31^st of 2021, 2022 and 2023 and are subordinate to the Company’s revolving line of credit. See Note 11 – Business Combinations for further discussion of the acquisition.

NOTE 9: LEGAL CONTINGENCIES

On August 10, 2015, following an investigation by a third-party cyber-security firm, the Company reported that there had been unauthorized access to two Company servers through which payment card data is routed. The investigation uncovered malware on the two servers beginning on March 23, 2015, and that malware operated on one server until April 8, 2015 and on the other server until April 24, 2015. The malware was designed to search only for "track 2" data—data from the magnetic stripe of payment cards that contains only the card number, expiration date and verification code. During this time period, track 2 data was at risk of disclosure; however, the third-party cyber-security firm did not find evidence that track 2 data was removed from the Company’s system. No other customer information was involved. The malware has been removed from the Company’s system, and the Company has implemented and is continuing to implement enhanced security measures to prevent similar events from occurring in the future. On October 22, 2015, the Company received an assessment from MasterCard relating to this incident in the amount of approximately $2.9 million. The Company paid the assessment on February 26, 2016 after its appeal was denied. The Company has reached a settlement with Discover to make certain security improvements, which if made, will not require the Company to make any payment to Discover related to the incident. The Company is in the process of making these security improvements. American Express has also issued an assessment related to the incident of $52,525. The Company is in discussions with American Express concerning this assessment. The Company has not yet received an assessment from Visa. On October 15, 2015, a lawsuit entitled Southern Independent Bank v. Fred’s, Inc. was filed in the United States District Court, Middle District of Alabama related to the data security incident. The Complaint alleges on behalf of the plaintiff and financial institutions similarly situated (“alleged class of financial institutions”) that the Company was negligent in failing to use reasonable care in obtaining, retaining, securing and deleting the personal and financial information of customers who use debit cards issued by the plaintiff and alleged class of financial institutions to make purchases at Fred’s stores. The complaint also alleges that the Company made negligent misrepresentations that the Company possessed and maintained adequate data security measures and systems that were sufficient to protect the personal and financial information of shoppers using debit cards issued by the plaintiff and alleged class of financial institutions. The complaint seeks monetary damages and equitable relief to be proved at trial as well as attorneys’ fees and costs. The Company has denied the allegations and has filed a motion to dismiss all claims, which is currently pending before the Court. Future costs or liabilities related to the incident may have a material adverse effect on the Company. Costs may include liabilities to payment card networks for reimbursement of payment card fraud and reissuance costs, liabilities from current and future civil litigation, governmental investigations and enforcement proceedings, as well as legal and investigative costs. The Company has cyber-security risk insurance with a $10 million limit and a sub-limit of $250,000 for fines and liabilities to payment card networks, which will offset some of these costs.

On January 21, 2016, a lawsuit styled as Stephanie Bryant, on behalf of herself and others similarly situated v. Fred’s Stores of Tennessee, Inc. was filed in the United States District Court, Southern District of Mississippi. The complaint alleges that plaintiff and other store managers were improperly classified as exempt employees under the Fair Labor Standards Act. The complaint seeks declaratory and monetary relief for overtime compensation that plaintiff alleges was not paid as well as costs and attorneys’ fees. The Company denies the allegations and believes that its managers are appropriately classified as exempt employees.

In addition to the matters disclosed above, the Company is party to several pending legal proceedings and claims arising in the normal course of business. Although the outcomes of these proceedings and claims against the Company cannot be determined with certainty, management of the Company is of the opinion that these proceedings and claims should not have a material adverse effect on the Company’s financial statements as a whole. However, litigation involves an element of uncertainty. Future developments could cause these actions or claims, individually or in aggregate, to have a material adverse effect on the Company’s financial statements as a whole.

NOTE 10: INDEBTEDNESS

On April 9, 2015, the Company entered into a new agreement with Regions Bank and Bank of America (the “New Agreement”) to replace the January 25, 2013 Revolving Loan and Credit Agreement that the Company had previously entered into with Regions Bank and Bank of America (the “Previous Agreement”). The proceeds from the New Agreement were used in part to refinance the Previous Agreement and to support acquisitions and the Company’s working capital needs. The New Agreement provides for a $150.0 million secured revolving line of credit, which includes a sublimit for letters of credit and swingline loans. The New Agreement matures on April 9, 2020 and bears interest at 1.25% or 1.50% plus either LIBOR or the LIBOR index rate, depending on our FIFO inventory balance. Commitment fees for the unused portion of the credit line are 20.0 basis points. The New Agreement also included an up-front credit facility fee which will be amortized over the agreement term. There were $43.1 million of borrowings outstanding and $97.9 million, net of borrowings and letters of credit, remaining available under the New Agreement at April 30, 2016. The weighted average interest rate on borrowings outstanding at April 30, 2016 was 1.69%.

During the second and third quarter of fiscal 2007, the Company acquired the land and buildings occupied by seven Fred's stores which we had previously leased. In consideration for the seven properties, the Company assumed debt that has fixed interest rates from 6.31% to 7.40%. On March 30, 2011, Fred’s purchased 10 properties leased from Atlantic Retail Investors, LLC, one of which has an additional parcel that is leased to an unrelated party. Six of these locations carried mortgages with fixed interest rates from 6.65% to 7.40%. Mortgages remain on two locations with a combined balance of $1.7 million outstanding at April 30, 2016. The weighted average interest rate on mortgages outstanding at April 30, 2016 was 7.40%. The debt is collateralized by the land and buildings.

NOTE 11: BUSINESS COMBINATIONS

On April 10, 2015, we acquired 100% of the equity interests in Reeves-Sain Drug Store, Inc., a provider of retail and specialty pharmaceutical services. The acquisition expanded our presence in the specialty pharmacy arena – the largest growth area of the pharmacy industry. The total consideration for the purchase was approximately $66.0 million, less working capital adjustments of $10.3 million, which yielded an adjusted purchase consideration of $55.8 million. The Company incurred $0.5 million of transaction costs in connection with the acquisition. The transaction expenses were expensed as incurred and were reflected in selling, general and administrative expenses in the consolidated statement of operations for the year ended January 30, 2016. The adjusted consideration consisted of $42.8 million in cash at the time of closing and $13.0 million in notes payable in three equal installments on January 31^stof 2021, 2022 and 2023. The notes payable have an adjustment mechanism based upon an earn-out provision that could result in an increase to the face value of the notes if certain financial metrics are achieved. No amounts have been reflected in the consolidated financial statements for this provision. When it appears to be probable that the provision will be met, the expense will be treated as compensation expense in that year.

A summary of the purchase price allocation for Reeves-Sain Drug Store, Inc. is as follows (dollars in thousands):

Total purchase consideration:
Cash	$	42,757
Notes payable		13,000
Total purchase consideration	$	55,757

Allocation of the purchase consideration:
Accounts receivables	$	14,474
Inventory		2,005
Other assets		307
Goodwill		41,403
Identifiable intangible assets		20,236
Total assets acquired	$	78,425

Accounts payable	$	21,448
Other current liabilities		1,220
Total liabilities assumed	$	22,668

Net assets acquired	$	55,757

The following are the identifiable intangible assets acquired and their respective weighted average useful lives, as determined based on valuations (dollars in thousands):

	Amount		Estimated Useful Lives (years)
Customer prescription files	$	9,476		4 - 7
Trade name		7,300		-
Non-compete agreements		1,800		8
Referral and relationships		1,400		2
Business licenses		260		1
	$	20,236

The following unaudited supplemental pro forma financial information includes the results of operations of the three Reeves-Sain Drug Store, Inc. locations in 2016 and 2015 and is presented as if the locations had been consolidated as of the beginning of the interim period of the earliest period presented. The unaudited supplemental pro forma financial information has been provided for illustrative purposes only and does not purport to be indicative of the actual results that would have been achieved by the combined companies for the periods presented or of the results that may be achieved by the combined companies in the future. The unaudited supplemental pro forma financial information presented below has been prepared by adjusting the historical results of the Company to include the historical results of the acquisition described above. The 2015 unaudited pro forma historical results were adjusted (i) to increase amortization expense by $0.6 million resulting from the incremental intangible assets acquired and (ii) to increase interest expense by $0.2 million as a result of assumed debt financing for the transaction. The 2016 unaudited results were not adjusted as the three locations’ results were already included in our consolidated statement of operations.

The unaudited pro forma financial information does not include any adjustments to reflect the impact of cost savings or other synergies that may result from this acquisition.

	Thirteen Weeks Ended
	April 30,		May 2,
(in thousands, except per share data)	2016		2015
Revenue	$	549,548	$	556,398
Earnings		1,256		(725	)
Basic and diluted earnings per share	$	0.03	$	(0.02	)

Item 2:

Management's Discussion and Analysis of Financial

Condition and Results of Operations

GENERAL

Executive Overview

Fred's, Inc. and subsidiaries operates, as of January 30, 2016, 660 discount general merchandise stores, including 18 franchised Fred's stores, in 15 states in the southeastern United States. There are currently 373 full service pharmacies in our stores which includes four franchised pharmacies. Our mission is to be the hometown pharmacy and discount store that provides customers a fast, fun and friendly low-price place to shop.

Fred’s is a unique combination of pharmacy, dollar store and mass merchant strategically located in smaller markets. We offer a broader assortment of products than traditional dollar stores and pharmacies with greater convenience than big box retailers. We offer product categories that drive shopping frequency (including consumables such as tobacco, food and beverage, prescription pharmaceuticals, paper and cleaning supplies, pet supplies, health and beauty aids) and higher profitability (including discretionary products such as home décor, seasonal merchandise, auto and hardware and lawn and garden). Our general merchandise selection includes a diverse array of value priced staple and discretionary products from brand names and our private label. We operate in the discount retail variety sector with approximately 90% of the products offered in our stores retailing between $1 and $10.

We introduced our new vision statement during our fourth quarter earnings call on March 23, 2016:

“A growing regional pharmacy provider of healthcare services, improving the outcomes of the people in the communities that we serve by delivering solutions that are safe, affordable, innovative and easy to access, complimented by a broad assortment of valued price and quality national and private brands, all while delivering consistent, strong shareholder value.”

This new vision serves as a beacon for the Company as we continue to work toward our near and long term strategic goals.

Unique Combination of Convenience, Value and Healthcare

One of the Company’s competitive advantages is our unique combination of convenience, value and healthcare. We continue to serve the value-oriented, budget conscious customer seeking convenience over destination shopping. We have a differentiated store format and distribution network designed to serve small-town America. The Company’s average store size allows for more than double the SKU count of our convenience competitors. Our migration towards becoming a healthcare company is critical for the communities we serve. Strategically, we will accelerate the integration of general merchandise assortment, pharmacy, clinical services, specialty pharmacy and access to other healthcare providers, with the ultimate goal to be a primary source for healthcare needs of our customers.

Approximately 85% of our stores are located in markets with populations of 15,000 or less, where Fred’s provides often the only, or one of only two, pharmacies in the town or county. Since 2010, we have improved our pharmacy department penetration rate from 48% to 57%. We will continue to concentrate on adding pharmacies to existing stores without pharmacy departments, opening all new stores with a pharmacy department and making opportunistic acquisitions that will operate as Xpress pharmacy locations until they become a future full-service location. The Company’s clinical services offerings are focused on driving increased immunizations, assisting our customers with medication therapy management, rolling out “Time My Meds”, which is focused on prescription adherence, and expanding our disease state management services, with a special emphasis on diabetes and HIV management. In 2015, we opened the first telemedicine facility within a full-service location, and additional openings are planned for 2016. New and existing pharmacies will see an expansion of healthcare services in order to capitalize on recent industry trends.

On April 10, 2015, the Company acquired Reeves-Sain Drug Store, Inc., which includes a single retail pharmacy location and two private EntrustRx specialty pharmaceutical facilities. This acquisition is further expanding our presence and better positioning the Company in the specialty pharmacy arena – the largest growth area of the pharmacy industry. The Company will continue to focus on leveraging our existing pharmaceutical sales with additional product offerings from our EntrustRx facilities.

In addition to our healthcare advantages, the Company is increasing our front-end profitability by improving the customer experience and growing front-end margins. In 2015, we began piloting a customer centric prototype in a select number of our stores. Along with healthcare assortment improvements, the front-end was reconfigured with new checkout queuing to improve customer convenience while driving incremental sales. These prototypes have lower profile fixtures for improved sightlines, wider aisles for convenience and improved layouts and product assortments. A total of 16 stores have been remodeled since November of 2015, and additional remodels will continue throughout 2016. Early results from the remodeled stores show improvements in sales, gross profit and traffic to our stores. While the remodels are focused on the general merchandise departments, we are also seeing increased sales and prescriptions in the pharmacy department in our remodeled stores. In 2015, front store general merchandise departments began to see positive comparable sales trends. These trends have continued in the first quarter of 2016.

Strategic Investments

In addition to our acquisition of Reeves-Sain Drug Store, Inc., the Company has strategic initiatives, which began in 2015, and are designed to leverage and differentiate our specialty pharmacy offerings, reduce our costs to fill and drive comparable prescriptions. In the second half of 2015, we expanded our limited distribution drug portfolio, while also working with the payer community to expand our pharmacy network access. We used real-time labor models in an effort to control labor expense by efficiently managing our pharmacist and pharmacy technician hours. We have now completed multiple engagements utilizing the expertise of the consulting firm A.T. Kearney and are implementing financial opportunities that were identified bringing us closer to our goal of becoming the leading healthcare destination for both products and services within our markets. Also in 2015, we implemented new inventory management technology, OrderInsite. This module improves our pharmacy department inventory forecasting based on algorithms of dispensing history and anticipating future needs. This allows us to more effectively manage inventory levels and, most importantly, improves the patient experience by reducing out of stocks and partial fills of prescriptions, thus also increasing script volume. We saw improvements in comparable prescription count in the second half of 2015, and these increases have continued in 2016. The work in 2015 around labor management and lowering cost-to-fill delivered benefits in the second half of 2015 and established the foundation for which our 2016 pharmacy plan was built. This foundation creates the ability for us to optimize our labor costs in order for us to continue the expansion of our healthcare services that are provided by our pharmacists. Additionally, during the first quarter of 2016, we made significant investments in human capital related to positions that will drive specialty pharmaceutical sales and strengthen our relationships with payers and manufacturers.

In 2015, we saw noticeable improvement in general merchandise areas such as supplier partnerships, supply chain efficiency and import sourcing enhancements. Also, in early 2015, we engaged with a leading e-auction company as a primary platform for reducing cost of goods. Completed e-auctions produced significant product cost reductions. In addition to e-auctions which are reducing supply chain costs, we are reviewing all current supply chain expenses and suppliers, and will continue to execute initiatives that improve efficiency and remove cost from supply chain operations. We will continue to work to improve our supplier partnerships and enhance our importing process. Currently 5.6% of our total general merchandise purchases are direct imports, with our goal to import 10% of total general merchandise in the next 12 months. Another strategic investment made in 2015 was the Company’s partnership with JDA Software Group, Inc. (“JDA”) for a new replenishment, allocation and space management planning system. JDA’s software developed for the Company is a significant enhancement that we believe will drive sales and improve product availability and overall inventory productivity, which we believe will ultimately improve our customers’ experience.

Arguably, the most important investment of 2015 was the investment we made in our leadership team. The new talent we added brings a wealth of industry knowledge and experience which, when combined with the institutional knowledge of our existing team, sets the stage for success. Our current leadership team consists of executives from multiple companies within our industry and brings together best practices and insights from other major retail leaders. In the first quarter of 2016, we hired Rick Hans as our Chief Financial Officer, further complementing the investments we have made to the leadership team. The benefits of these strategic investments will drive results in 2016 and beyond.

First Quarter 2016 Summary

The investments we have made in our pharmacy department have helped drive a net sales increase over the prior year quarter of 8.0% and contributed to the comparable sales growth of 1.0%, and we expect these investments will continue to benefit the Company’s operating results in the near and long terms.

Thus far in 2016, the Company has invested $3.7 million in the expansion of our pharmacy departments, which was used to acquire three new and three incremental pharmacies. In addition to the acquisitions, we opened one new cold start pharmacy in an existing store. Our pharmacy department is a key differentiating factor from our competitors, and our specialty pharmacy business is licensed in all 50 states and URAC and ACHC accredited, clearing the way for expanding this part of our pharmacy business.

While our sales mix saw the highest increases in our pharmacy department, our general merchandise departments saw a more balanced mix of sales. This balance was a contributing factor to improved performance in general merchandise departments’ comparable sales and gross margin rate increases. Strategic investments beginning in 2015, contributed to an 8.4% increase to gross profit in our general merchandise departments.

Gross margin for the first quarter of 2016 was 25.7% of sales compared to 26.9% of sales in the first quarter of 2015. Gross margin deleveraging in 2016 compared to 2015 was attributable to the ongoing compression of pharmacy department margins, which were driven by the sales mix shift toward low margin specialty drugs and continued reimbursement pressures. However, gross profit in the first quarter of 2016 increased $4.2 million compared to the same period in 2015. Gross profit increased in 2016, as a result of the growth in our retail and specialty pharmacy departments and the strategic changes within our general merchandise and supply chain departments. It is important to note that specialty pharmaceuticals have higher top-line sales and lower margin rates than our typical pharmacy business. As specialty pharmacy sales grow, our overall gross margin rate may decline, but gross profit dollars are expected to be higher. Additionally, we anticipate that selling, general and administrative expenses as a percent of sales will decrease. We are well positioned for strong financial performance in 2016 and beyond.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company’s discussion and analysis of its financial condition and results of operations are based upon the Company’s condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The critical accounting matters that are particularly important to the portrayal of the Company’s financial condition and results of operations, and require some of management’s most difficult, subjective and complex judgments, are described in detail in the Company’s Annual Report on Form 10-K for the fiscal year ended January 30, 2016. The preparation of condensed consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including those related to inventories, income taxes, insurance reserves, contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

RESULTS OF OPERATIONS

Thirteen Weeks Ended April 30, 2016 and May 2, 2015

Sales

Net sales for the first quarter of 2016 increased to $549.5 million from $509.0 million in 2015, a year-over-year increase of $40.5 million or 8.0%. On a comparable store basis, sales increased 1.0% compared to a 0.8% increase in the same period last year.

General merchandise (non-pharmacy) sales for the first quarter increased 1.2% to $267.3 million from $264.2 million in 2015. This was driven by sales increases in general merchandise departments such as snacks, health and wellness products and toys. We also experienced sales decreases in general merchandise departments such as food and beverage, paper and tobacco.

The Company’s pharmacy department sales were 49.9% of total sales in 2016 compared to 46.3% of total sales in the prior year and continue to rank as the largest sales category within the Company. The total sales in this department increased 16.2% over 2015, with third party prescription sales representing approximately 93% of total pharmacy department sales in 2016 as compared to 92% in 2015. The Company’s pharmacy department continues to benefit from an ongoing program of purchasing prescription files from independent pharmacies as well as the addition of specialty pharmacy and pharmacy departments in existing store locations.

The Company had 18 franchised locations at April 30, 2016 and 19 franchised locations as of May 2, 2015. Sales to our franchised locations during 2016 were $7.3 million (1.3% of sales) compared to $8.4 million (1.6% of sales) in the prior year. The Company does not intend to expand its franchise network.

The sales mix for the first quarter of 2016, unadjusted for deferred layaway sales, was 49.9% Pharmaceuticals, 25.6% Consumables, 23.2% Household Goods and Softlines and 1.3% Franchise. The sales mix for the same period last year was 46.3% Pharmaceuticals, 29.2% Consumables, 22.9% Household Goods and Softlines and 1.6% Franchise.

For the first quarter of 2016, comparable store customer traffic decreased 1.8% over the prior period, while the average customer ticket increased 2.8% to $23.63.

Gross Profit

Gross profit for the first quarter increased to $141.3 million in 2016 from $137.1 million in 2015, an increase of $4.2 million or 3.1%. The gross profit increase was driven by initiatives implemented within our general merchandise departments and higher sales from our pharmacy growth initiatives. Gross margin for the first quarter, measured as a percentage of net sales, decreased to 25.7% in 2016 from 26.9% in the same quarter last year. Gross margin rate deleveraging was driven by our sales mix shift towards low margin specialty pharmaceuticals and continued reimbursement pressures.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the first quarter, including depreciation and amortization, increased to $138.9 million in 2016 (25.3% of sales) from $137.0 million in 2015 (26.9% of sales). This 160 basis points improvement was primarily attributable to higher sales related to our pharmacy growth initiatives, controlled labor costs and improved supply chain efficiencies.

Operating Income

Operating income for the first quarter increased $2.3 million to $2.4 million in 2016 (0.4% of sales) from operating income of $0.1 million in 2015 (less than 0.1% of sales) due to a $4.2 million increase in gross profit driven by initiatives implemented within our general merchandise departments and higher sales from our pharmacy growth initiatives. The increase was offset due to the $1.9 million increase in selling, general and administrative expenses as detailed in the Selling, General and Administrative Expenses section above.

Interest Expense, Net

Net interest expense for the first quarter of 2016 totaled $0.5 million or less than 0.1% of sales compared to $0.3 million or less than 0.1% in the same period of prior year.

Income Taxes

The effective income tax rate for the first quarter of 2016 was 34.3% compared to 84.5% in the first quarter of 2015. The higher effective income tax rate in the first quarter of 2015 was the result of our minimal pre-tax losses which exaggerated the income tax rate while having an insignificant effect on the actual tax credit recorded.

Net Income

Net income for the first quarter increased to $1.3 million ($0.03 per diluted share) in 2016 from a net loss of $29 thousand (flat earnings per share) in 2015, an increase of $1.3 million. The increase in net income is primarily attributable to a $4.2 million increase in gross profit driven by initiatives implemented within our general merchandise departments and higher sales from our pharmacy growth initiatives. The increase was offset due to the $1.9 million increase in selling, general and administrative expenses as detailed in the Selling, General and Administrative Expenses section above. The increase in net income was further offset by an increase in income tax expense of $0.8 million driven by higher operating income.

LIQUIDITY AND CAPITAL RESOURCES

Due to the seasonality of our business, inventories are generally lower at our fiscal year-end than at each quarter-end of the following year.

Net cash provided by operating activities totaled $6.9 million during the thirteen week period ended April 30, 2016 compared to net cash used of $9.6 million in the same period of the prior year. Cash generated from operating activities in the first quarter of 2016 primarily resulted from increases in net income, depreciation and amortization, and operating liabilities, offset by an increase in inventory.

Net cash used in investing activities totaled $8.0 million during the thirteen week period ended April 30, 2016 and $51.1 million in the same period of the prior year. In the first quarter of 2015, $42.8 million was spent for the acquisition of Reeves-Sain Drug Store, Inc. (See Note 11 – Business Combinations). Capital expenditures in the first quarter of 2016 totaled $4.6 million compared to $5.6 million in 2015. The capital expenditures during 2016 consisted primarily of existing and remodeled store and pharmacy expenditures ($2.8 million) and technology and other corporate expenditures ($1.8 million). Additionally, $3.7 million was invested related to the acquisitions of pharmacies during 2016.

Net cash provided by financing activities totaled $2.0 million during the thirteen week period ended April 30, 2016 and $61.4 million in the same period of the prior year. The cash flows provided by financing activities in 2016 were driven by the net draws on our line of credit, partially offset by cash dividend payments.

The Company believes that sufficient capital resources are available in both the short-term and long-term through currently available cash, amounts available under the revolving line of credit and cash generated from future operations to sustain the Company’s operations and to fund our strategic plans.

FORWARD-LOOKING STATEMENTS

Other than statements based on historical facts, many of the matters discussed in this Quarterly Report on Form 10-Q relate to events which we expect or anticipate may occur in the future. Such statements are defined as “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 (the “Reform Act”), 15 U.S.C. Sections 77z-2 and 78u-5. The Reform Act created a safe harbor to protect companies from securities law liability in connection with forward-looking statements. We intend to qualify both our written and oral forward-looking statements for protection under the Reform Act and any other similar safe harbor provisions.

The words "outlook", "guidance", "may", "should", "could", “believe”, “anticipate”, “project”, “plan”, “expect”, “estimate”, “objective”, “forecast”, “goal”, “intend”, “will likely result”, or “will continue” and similar expressions generally identify forward-looking statements. All forward-looking statements are inherently uncertain, and concern matters that involve risks and other factors that may cause the actual performance of the Company to differ materially from the performance expressed or implied by these statements. Therefore, forward-looking statements should be evaluated in the context of these uncertainties and risks, including but not limited to:

Economic and weather conditions which affect buying patterns of our customers and supply chain efficiency;

Changes in consumer spending and our ability to anticipate buying patterns and implement appropriate inventory strategies;

Continued availability of capital and financing;

Competitive factors, and the ability to recruit and retain employees;

Changes in the merchandise supply chain;

Changes in pharmaceutical inventory costs;

Changes in reimbursement practices for pharmaceuticals;

Governmental regulation;

Increases in insurance costs;

Cyber security risks;

Increases in fuel and utility rates;

Potential adverse results in the litigation described under Legal Proceedings (see Note 9 – Legal Contingencies); and

Other factors affecting business beyond our control, including (but not limited to) those discussed under Part 1, Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended January 30, 2016.

Consequently, all forward-looking statements are qualified by this cautionary statement. Readers should not place undue reliance on any forward-looking statements. We undertake no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made.

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company has no holdings of derivative financial or commodity instruments as of April 30, 2016. The Company is exposed to financial market risks, including changes in interest rates, primarily related to the effect of interest rate changes on borrowings outstanding under our revolving line of credit. Borrowings under the New Agreement bear interest at 1.25% or 1.50% plus either LIBOR or the LIBOR index rate depending on our FIFO inventory balance. Our potential additional interest expense over one year that would result from a hypothetical and unfavorable change of 100 basis points in short term interest rates would be in the range of $0.01 to $0.02 of earnings per share assuming borrowings levels of $50.0 million to $100.0 million throughout 2016. All of the Company’s business is transacted in U.S. dollars and, accordingly, foreign exchange rate fluctuations have never had a significant impact on the Company, and they are not expected to in the foreseeable future.

Item 4.

CONTROLS AND PROCEDURES

(a) Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures. As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Additionally, they concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that the Company is required to file or submit under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

(b) Changes in Internal Control over Financial Reporting. There have been no changes during the quarter ended April 30, 2016 in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Item 1A. Risk Factors.

The risk factors listed in Part I, “Item 1A. Risk Factors” in the Annual Report on Form 10-K for the year ended January 30, 2016, should be considered with the information provided elsewhere in this Quarterly Report on Form 10-Q, which could materially adversely affect the business, financial condition or results of operations. There have been no material changes to the risk factors as previously disclosed in such Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On August 27, 2007, the Board of Directors approved a plan that authorized stock repurchases of up to 4.0 million shares of the Company’s common stock. Under the plan, the Company may repurchase its common stock in the open market or through privately negotiated transactions at such times and at such prices as determined to be in the Company’s best interest. On February 16, 2012, Fred's Board authorized the expansion of the Company's existing stock repurchase program by increasing the authorization to repurchase an additional 3.6 million shares or approximately 10% of the current outstanding shares. These repurchases may be commenced or suspended without prior notice depending on then-existing business or market conditions and other factors. No repurchases were made in the quarter of 2016, leaving 3.0 million shares available for repurchase at April 30, 2016.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

		Exhibit Index

Exhibit		Description

31.1		Certification of Chief Executive Officer
31.2		Certification of Chief Financial Officer
32		Certification of Chief Executive Officer and Chief Financial Officer pursuant to rule 13a–14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 (furnished)
101.INS		XBRL Instance Document
101.SCH		XBRL Taxonomy Extension Schema
101.CAL		XBRL Taxonomy Extension Calculation Linkbase
101.DEF		XBRL Taxonomy Extension Definition Linkbase
101.LAB		XBRL Taxonomy Extension Label Linkbase
101.PRE		XBRL Taxonomy Extension Presentation Linkbase

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	FRED'S, INC.

Date: June 9, 2016	/s/ Jerry A. Shore
	Jerry A. Shore
	Chief Executive Officer

Date: June 9, 2016	/s/ Rick J. Hans
	Rick J. Hans
	Executive Vice President and
	Chief Financial Officer

EX-31.1 2 s103404_ex31-1.htm EXHIBIT 31.1

Exhibit 31.1

Certification of Chief Executive Officer

I, Jerry A. Shore, certify that:

I have reviewed this quarterly report on Form 10-Q of Fred's, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: June 9, 2016	/s/ Jerry A. Shore
	Jerry A. Shore
	Chief Executive Officer

EX-31.2 3 s103404_ex31-2.htm EXHIBIT 31.2

Exhibit 31.2

Certification of Chief financial officer

I, Rick J. Hans, certify that:

I have reviewed this quarterly report on Form 10-Q of Fred's, Inc.;

Based on my knowledge, the financial statements, and other financial information included in report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: June 9, 2016	/s/ Rick J. Hans
	Rick J. Hans
	Executive Vice President and
	Chief Financial Officer

EX-32 4 s103404_ex32.htm EXHIBIT 32

Exhibit 32

Certification of Chief Executive Officer AND Chief financial officer
Pursuant to Rule 13(a) or 15(d) under the securities exchange act Of 1934 and 18 U.S.C. Section 1350

Each of the undersigned hereby certifies that the Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2016 of Fred’s, Inc. (the “Company”) filed with the Securities and Exchange Commission on the date hereof fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: June 9, 2016	/s/ Jerry A. Shore
	Jerry A. Shore
	Chief Executive Officer

	/s/ Rick J. Hans
	Rick J. Hans
	Executive Vice President and
	Chief Financial Officer

EX-101.INS 5 fred-20160430.xml XBRL INSTANCE FILE 0000724571 2016-01-31 2016-04-30 0000724571 2016-04-30 0000724571 fred:ReevesSainDrugStoreIncMember 2016-01-31 2016-04-30 0000724571 fred:ReevesSainDrugStoreIncMember 2015-02-01 2015-05-02 0000724571 fred:ReevesSainDrugStoreIncMember 2016-04-30 0000724571 us-gaap:CustomerContractsMember 2016-01-31 2016-04-30 0000724571 us-gaap:CustomerContractsMember us-gaap:MinimumMember 2016-01-31 2016-04-30 0000724571 us-gaap:CustomerContractsMember us-gaap:MaximumMember 2016-01-31 2016-04-30 0000724571 us-gaap:CustomerRelationshipsMember 2016-01-31 2016-04-30 0000724571 us-gaap:TradeNamesMember 2016-01-31 2016-04-30 0000724571 us-gaap:NoncompeteAgreementsMember 2016-01-31 2016-04-30 0000724571 us-gaap:LicensingAgreementsMember 2016-01-31 2016-04-30 0000724571 2016-01-30 0000724571 fred:ReevesSainDrugStoreIncMember 2015-04-08 2015-04-10 0000724571 fred:ReevesSainDrugStoreIncMember 2015-04-10 0000724571 us-gaap:RevolvingCreditFacilityMember 2015-04-08 2015-04-09 0000724571 us-gaap:RevolvingCreditFacilityMember 2015-04-09 0000724571 us-gaap:RevolvingCreditFacilityMember 2016-04-29 2016-04-30 0000724571 fred:AtlanticRetailInvestorsLLCMember 2011-03-30 0000724571 fred:AtlanticRetailInvestorsLLCMember 2016-04-30 0000724571 fred:AtlanticRetailInvestorsLLCMember 2016-04-29 2016-04-30 0000724571 fred:MasterCardMember 2015-10-21 2015-10-22 0000724571 2015-02-01 2015-05-02 0000724571 fred:AtlanticRetailInvestorsMember 2016-01-31 2016-04-30 0000724571 us-gaap:MinimumMember 2007-10-31 0000724571 us-gaap:MaximumMember 2007-10-31 0000724571 fred:FranchisedFredsStoresMember 2016-04-30 0000724571 fred:DiscountGeneralMerchandiseMember 2016-04-30 0000724571 fred:PharmaceuticalsMember 2016-04-30 0000724571 fred:PharmaceuticalsMember 2015-05-02 0000724571 fred:MerchandiseInventoryMember 2016-04-30 0000724571 fred:MerchandiseInventoryMember 2015-05-02 0000724571 us-gaap:StockOptionMember 2016-01-31 2016-04-30 0000724571 us-gaap:StockOptionMember 2015-02-01 2015-05-02 0000724571 us-gaap:SellingGeneralAndAdministrativeExpensesMember us-gaap:RestrictedStockMember 2016-01-31 2016-04-30 0000724571 us-gaap:SellingGeneralAndAdministrativeExpensesMember us-gaap:RestrictedStockMember 2015-02-01 2015-05-02 0000724571 fred:EmployeeStockPurchasePlan2004Member 2016-01-31 2016-04-30 0000724571 fred:EmployeeStockPurchasePlan2004Member 2015-02-01 2015-05-02 0000724571 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2016-01-31 2016-04-30 0000724571 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2015-02-01 2015-05-02 0000724571 us-gaap:StockOptionMember 2016-01-30 0000724571 us-gaap:StockOptionMember 2016-04-30 0000724571 us-gaap:RestrictedStockMember 2016-01-31 2016-04-30 0000724571 fred:EmployeeStockPurchasePlan2004Member 2016-04-30 0000724571 us-gaap:RestrictedStockMember 2016-04-30 0000724571 us-gaap:RevolvingCreditFacilityMember 2016-04-30 0000724571 us-gaap:MortgagesMember 2016-04-30 0000724571 us-gaap:NotesPayableOtherPayablesMember 2016-04-30 0000724571 us-gaap:RevolvingCreditFacilityMember 2016-01-30 0000724571 us-gaap:MortgagesMember 2016-01-30 0000724571 us-gaap:NotesPayableOtherPayablesMember 2016-01-30 0000724571 us-gaap:RestrictedStockMember 2016-01-30 0000724571 us-gaap:BuildingAndBuildingImprovementsMember 2016-04-30 0000724571 us-gaap:LeaseholdImprovementsMember 2016-04-30 0000724571 us-gaap:VehiclesMember 2016-04-30 0000724571 us-gaap:AirTransportationEquipmentMember 2016-04-30 0000724571 us-gaap:FurnitureAndFixturesMember 2016-04-30 0000724571 us-gaap:ConstructionInProgressMember 2016-04-30 0000724571 us-gaap:LandMember 2016-04-30 0000724571 us-gaap:PropertyPlantAndEquipmentOtherTypesMember 2016-04-30 0000724571 us-gaap:BuildingAndBuildingImprovementsMember 2016-01-30 0000724571 us-gaap:LeaseholdImprovementsMember 2016-01-30 0000724571 us-gaap:VehiclesMember 2016-01-30 0000724571 us-gaap:AirTransportationEquipmentMember 2016-01-30 0000724571 us-gaap:FurnitureAndFixturesMember 2016-01-30 0000724571 us-gaap:ConstructionInProgressMember 2016-01-30 0000724571 us-gaap:LandMember 2016-01-30 0000724571 us-gaap:PropertyPlantAndEquipmentOtherTypesMember 2016-01-30 0000724571 2015-02-01 2016-01-30 0000724571 fred:ImpairmentChargeForTheDisposalOfFixedAssetsFor2014PlannedClosuresMember 2016-01-31 2016-04-30 0000724571 2015-01-31 0000724571 2015-05-02 0000724571 fred:NonVotingPreferredStockMember 2016-04-30 0000724571 us-gaap:SeriesAPreferredStockMember 2016-04-30 0000724571 us-gaap:CommonClassAMember 2016-04-30 0000724571 us-gaap:CommonClassBMember 2016-04-30 0000724571 fred:NonVotingPreferredStockMember 2016-01-30 0000724571 us-gaap:SeriesAPreferredStockMember 2016-01-30 0000724571 us-gaap:CommonClassAMember 2016-01-30 0000724571 us-gaap:CommonClassBMember 2016-01-30 0000724571 2016-06-03 0000724571 fred:AtlanticRetailInvestorsMember 2015-02-01 2015-05-02 0000724571 us-gaap:SellingGeneralAndAdministrativeExpensesMember us-gaap:StockOptionMember 2016-01-31 2016-04-30 0000724571 us-gaap:SellingGeneralAndAdministrativeExpensesMember us-gaap:StockOptionMember 2015-02-01 2015-05-02 0000724571 us-gaap:SellingGeneralAndAdministrativeExpensesMember fred:EmployeeStockPurchasePlan2004Member 2016-01-31 2016-04-30 0000724571 us-gaap:SellingGeneralAndAdministrativeExpensesMember fred:EmployeeStockPurchasePlan2004Member 2015-02-01 2015-05-02 0000724571 fred:AtlanticRetailInvestorsLLCMember fred:SixLocationMember us-gaap:MinimumMember 2011-03-30 0000724571 fred:AtlanticRetailInvestorsLLCMember fred:SixLocationMember us-gaap:MaximumMember 2011-03-30 0000724571 fred:AmericanExpressMember 2016-01-31 2016-04-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure fred:Number FREDS INC 0000724571 10-Q FRED 2016-04-30 false --01-28 No No Yes Accelerated Filer Q1 2016

20236000

549548000

556398000

1256000

-725000

0.03 -0.02

42757000

13000000

55757000

55800000

14474000

2005000

307000

41490000

41403000

41490000

78425000

21448000

1220000

22668000

9476000

1400000

1800000

260000

7300000

P4Y

P7Y

P2Y

P8Y

P1Y

Provider of retail and specialty pharmaceutical services.

66000000 10300000

500000

42800000

13000000 600000

1.00

150000000

2020-04-09

Bears interest at 1.25% or 1.50% plus either LIBOR or the LIBOR index rate, depending on our FIFO inventory balance.

43100000

97900000

0.0169

0.0740

1700000 10

183900

139800

13000000

0.0631

0.0740

0.0665

0.0740

660

373 3

350558000

340730000

46900000

41100000

48500000

40400000

21200000 20400000

1127000

540000

754000

219000

-424000

-369000

51000

48000

209000

21000

0.337

0.302

0.594

0.326

0.015

0.016

0.009

0.003

P5Y10M2D

P3M

0.0178

0.0158

0.0040

0.0038

4.08

4.61

3.88

3.57

157832

13285

34734

1340

25982

15.35

16.91

15.45

1410928

732316

1700000

5300000

P4Y1M6D

P6Y8M12D

7700000

P6Y8M12D

74300

402900

43072000

1681000

13000000

38327000

2259000

13000000

43072000

1881000

12866000

38327000

2451000

12425000

524555

517143

15.61

119212000

83435000

5357000

4697000

279867000

492568000

118907000

82344000

5433000

4697000

277812000

489193000

367783000

361608000

137007000

138993000

3579000

8643000

124785000

2765000

8643000

127585000

100000

475000

570000

-305000

6768000

5917000

6440000

7119000

52849000

53171000

38383000

40049000

11418000

11494000

459976000

451361000

95753000

97153000

1515000

735741000

730512000

191331000

184657000

57000

621000

53352000

56074000

244740000

241352000

57284000

52527000

8344000

9724000

21321000

22698000

331689000

326301000

110416000

109596000

293161000

294140000

404052000

404211000

735741000

730512000

2670000

2936000

10000000

224594

10000000

224594

60000000

11500000

60000000

11500000

37279666

37232785

549548000

509047000

408226000

371956000

141322000

137091000

11563000

10882000

127331000

126134000

2428000

75000

515000

262000

1913000

-187000

657000

-158000

1256000

-29000

0.03

37073

36497

37093

36497

0.06

1256000

-29000

11563000

10883000

-40000

43000

77000

315000

754000

219000

-265000

344000

930000

404000

-1380000

-160000

9000

-214000

-5000

22491000

-225000

189000

10758000

11177000

-76000

-1247000

3953000

791000

1749000

12143000

-1377000

-1678000

6857000

-9635000

4609000

5566000

15000

110000

263000

3700000

2793000

42805000

-8031000

-51054000

579000

489000

222402000

248012000

217657000

185685000

26000

-430000

-9000

214000

75000

1965000

2233000

2219000

2025000

61368000

851000

679000

515000

262000

518000

144000

13000000

NOTE 2: INVENTORIES   Merchandise inventories are valued at the lower of cost or market using the retail first-in, first-out (FIFO) inventory method for goods in our stores and the cost FIFO inventory method for goods in our distribution centers. The retail inventory method is a reverse mark-up, averaging method which has been widely used in the retail industry for many years. This method calculates a cost-to-retail ratio that is applied to the retail value of inventory to determine the cost value of inventory and the resulting cost of goods sold and gross margin. The assumptions that the retail inventory method provides for valuation at lower of cost or market and the inherent uncertainties therein are discussed in the following paragraphs. In order to assure valuation at the lower of cost or market, the retail value of our inventory is adjusted on a consistent basis to reflect current market conditions. These adjustments include increases to the retail value of inventory for initial markups to set the selling price of goods or additional markups to adjust pricing for inflation and decreases to the retail value of inventory for markdowns associated with promotional, seasonal or other declines in the market value. Because these adjustments are made on a consistent basis and are based on current prevailing market conditions, they approximate the carrying value of the inventory at net realizable value (market value). Therefore, after applying the cost to retail ratio, the cost value of our inventory is stated at the lower of cost or market as is prescribed by GAAP.   Because the approximation of net realizable value (market value) under the retail inventory method is based on estimates such as markups, markdowns and inventory losses (shrink), there exists an inherent uncertainty in the final determination of inventory cost and gross margin. In order to mitigate that uncertainty, the Company has a formal review process, conducted by product class which considers such variables as current market trends, seasonality, weather patterns and age of merchandise to ensure that markdowns are taken currently, or a markdown reserve is established to cover future anticipated markdowns on a particular product class. This review also considers current pricing trends and inflation to ensure that markups are taken if necessary. The estimation of inventory losses (shrink) is a significant element in approximating the carrying value of inventory at net realizable value, and as such the following paragraph describes our estimation method as well as the steps we take to mitigate the risk of this estimate in the determination of the cost value of inventory.   The Company calculates inventory losses (shrink) based on actual inventory losses occurring as a result of physical inventory counts during each fiscal period and estimated inventory losses occurring between yearly physical inventory counts. The estimate for shrink occurring in the interim period between physical counts is calculated on a store-specific basis and is based on history, as well as performance on the most recent physical count. It is calculated by multiplying each stores shrink rate, which is based on the previously mentioned factors, by the interim periods sales for each store. Additionally, the overall estimate for shrink is adjusted at the corporate level to a three-year historical average to ensure that the overall shrink estimate is the most accurate approximation of shrink based on the Companys overall history of shrink. The three-year historical estimate is calculated by dividing the book to physical inventory adjustments for the trailing 36 months by the related sales for the same period. In order to reduce the uncertainty inherent in the shrink calculation, the Company first performs the calculation at the lowest practical level (by store) using the most current performance indicators. This ensures a more reliable number, as opposed to using a higher level aggregation or percentage method. The second portion of the calculation ensures that the extreme negative or positive performance of any particular store or group of stores does not skew the overall estimation of shrink. This portion of the calculation removes additional uncertainty by eliminating short-term peaks and valleys that could otherwise cause the underlying carrying cost of inventory to fluctuate unnecessarily. The methodology that we have applied in estimating shrink has resulted in variability that is not material to our financial statements.   Management believes that the Companys retail inventory method provides an inventory valuation which reasonably approximates cost and results in carrying inventory at the lower of cost or market. For pharmacy inventories, which were approximately $46.9 million and $41.1 million at April 30, 2016 and May 2, 2015, respectively, cost was determined using the retail last-in, first-out (LIFO) inventory method in which inventory cost is maintained using the retail inventory method, then adjusted by application of the Producer Price Index published by the U.S. Department of Labor for cumulative annual periods. The current cost of inventories exceeded LIFO cost by approximately $48.5 million at April 30, 2016 and $40.4 million at May 2, 2015.   The Company has historically included an estimate of inbound freight and certain general and administrative costs in merchandise inventory as prescribed by GAAP. These costs include activities surrounding the procurement and storage of merchandise inventory such as merchandise planning and buying, warehousing, accounting, information technology and human resources, as well as inbound freight. The total amount of procurement and storage costs and inbound freight, inclusive of the accelerated recognition of freight capitalization expense, included in merchandise inventory at April 30, 2016 is $21.2 million, with the corresponding amount of $20.4 million at May 2, 2015.

NOTE 5: PROPERTY AND EQUIPMENT   Property and equipment are carried at cost. Depreciation is recorded using the straight-line method over the estimated useful lives of assets. Improvements to leased premises are amortized using the straight-line method over the shorter of the initial term of the lease or the useful life of the improvement. Leasehold improvements added late in the lease term are amortized over the shorter of the remaining term of the lease (including the upcoming renewal option, if the renewal is reasonably assured) or the useful life of the improvement. Assets under capital leases are amortized in accordance with the Companys normal depreciation policy for owned assets or over the lease term (regardless of renewal options), if shorter, and the charge to earnings is included in depreciation expense in the consolidated financial statements. Gains or losses on the sale of assets are recorded as a component of selling, general and administrative expenses.   The following illustrates the breakdown of the major categories within property and equipment (in thousands):   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 90%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">January 30, 2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Property and equipment, at cost:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="width: 74%; text-align: left">Buildings and building improvements</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">119,212</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">118,907</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left">Leasehold improvements</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">83,435</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">82,344</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Automobiles and vehicles</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5,357</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5,433</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Airplane</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">4,697</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">4,697</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Furniture, fixtures and equipment</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">279,867</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">277,812</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">492,568</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">489,193</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Less: Accumulated depreciation and amortization</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">(367,783</td> <td style="text-align: left; padding-bottom: 1pt">)</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">(361,608</td> <td style="text-align: left; padding-bottom: 1pt">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">124,785</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">127,585</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Construction in progress</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">3,579</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2,765</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1pt">Land</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">8,643</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">8,643</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; text-indent: 10pt; padding-bottom: 2.5pt">Total Property and equipment, at depreciated cost</td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">137,007</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">138,993</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> </table>

NOTE 6: EXIT AND DISPOSAL ACTIVITIES   Fixed Assets   The Companys policy is to review the carrying value of all long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. We measure impairment losses of fixed assets and leasehold improvements as the amount by which the carrying amount of a long-lived asset exceeds its fair value as prescribed by FASB ASC 360, "Impairment or Disposal of Long-Lived Assets." If a long-lived asset is found to be impaired, the amount recognized for impairment is equal to the difference between the carrying value and the assets fair value. The fair value is based on estimated market values for similar assets or other reasonable estimates of fair market value based upon a discounted cash flow model.   In the first quarter of 2016, in association with the closure or scheduled relocation of certain stores, we recorded a charge of $0.1 million in selling, general and administrative expense for the impairment of fixed assets and leasehold improvements. No such charges were recorded in the first quarter of 2015.   Inventory   As discussed in Note 2 - Inventories, we adjust inventory values on a consistent basis to reflect current market conditions. In accordance with FASB ASC 330, "Inventories," we write down inventory to net realizable value in the period in which conditions giving rise to the write-downs are first recognized.   No below-cost inventory adjustments were recorded during the thirteen weeks ended April 30, 2016 or May 2, 2015.   Lease Termination   For lease obligations related to closed stores, we record the estimated future liability associated with the rental obligation on the cease use date (when the stores were closed). The lease obligations are established at the cease use date for the present value of any remaining operating lease obligations, net of estimated sublease income, and at the communication date for severance and other exit costs, as prescribed by FASB ASC 420, Exit or Disposal Cost Obligations. Key assumptions in calculating the liability include the timeframe expected to terminate lease agreements, estimates related to the sublease potential of closed locations, and estimates of other related exit costs. If actual timing and potential termination costs or realization of sublease income differ from our estimates, the resulting liabilities could vary from recorded amounts. These liabilities are reviewed periodically and adjusted when necessary.   A lease obligation for some store closures that occurred in 2008 still existed as of May 2, 2015. No such reserve remained as of April 30, 2016.

NOTE 10: INDEBTEDNESS   On April 9, 2015, the Company entered into a new agreement with Regions Bank and Bank of America (the New Agreement) to replace the January 25, 2013 Revolving Loan and Credit Agreement that the Company had previously entered into with Regions Bank and Bank of America (the Previous Agreement). The proceeds from the New Agreement were used in part to refinance the Previous Agreement and to support acquisitions and the Companys working capital needs. The New Agreement provides for a $150.0 million secured revolving line of credit, which includes a sublimit for letters of credit and swingline loans. The New Agreement matures on April 9, 2020 and bears interest at 1.25% or 1.50% plus either LIBOR or the LIBOR index rate, depending on our FIFO inventory balance. Commitment fees for the unused portion of the credit line are 20.0 basis points. The New Agreement also included an up-front credit facility fee which will be amortized over the agreement term. There were $43.1 million of borrowings outstanding and $97.9 million, net of borrowings and letters of credit, remaining available under the New Agreement at April 30, 2016. The weighted average interest rate on borrowings outstanding at April 30, 2016 was 1.69%.   During the second and third quarter of fiscal 2007, the Company acquired the land and buildings occupied by seven Fred's stores which we had previously leased. In consideration for the seven properties, the Company assumed debt that has fixed interest rates from 6.31% to 7.40%. On March 30, 2011, Freds purchased 10 properties leased from Atlantic Retail Investors, LLC, one of which has an additional parcel that is leased to an unrelated party. Six of these locations carried mortgages with fixed interest rates from 6.65% to 7.40%. Mortgages remain on two locations with a combined balance of $1.7 million outstanding at April 30, 2016. The weighted average interest rate on mortgages outstanding at April 30, 2016 was 7.40%. The debt is collateralized by the land and buildings.

NOTE 11: BUSINESS COMBINATIONS   On April 10, 2015, we acquired 100% of the equity interests in Reeves-Sain Drug Store, Inc., a provider of retail and specialty pharmaceutical services. The acquisition expanded our presence in the specialty pharmacy arena the largest growth area of the pharmacy industry. The total consideration for the purchase was approximately $66.0 million, less working capital adjustments of $10.3 million, which yielded an adjusted purchase consideration of $55.8 million. The Company incurred $0.5 million of transaction costs in connection with the acquisition.  The transaction expenses were expensed as incurred and were reflected in selling, general and administrative expenses in the consolidated statement of operations for the year ended January 30, 2016. The adjusted consideration consisted of $42.8 million in cash at the time of closing and $13.0 million in notes payable in three equal installments on January 31st of 2021, 2022 and 2023. The notes payable have an adjustment mechanism based upon an earn-out provision that could result in an increase to the face value of the notes if certain financial metrics are achieved. No amounts have been reflected in the consolidated financial statements for this provision. When it appears to be probable that the provision will be met, the expense will be treated as compensation expense in that year.   A summary of the purchase price allocation for Reeves-Sain Drug Store, Inc. is as follows (dollars in thousands):   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 50%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; font-weight: bold">Total purchase consideration:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 77%">Cash</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 20%; text-align: right">42,757</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Notes payable</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">13,000</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; text-indent: 10pt; padding-bottom: 2.5pt">Total purchase consideration</td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">55,757</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; font-weight: bold">Allocation of the purchase consideration:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Accounts receivables</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">14,474</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Inventory</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2,005</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Other assets</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">307</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Goodwill</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">41,403</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Identifiable intangible assets</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">20,236</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; text-indent: 10pt">Total assets acquired</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">78,425</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left">Accounts payable</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">21,448</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Other current liabilities</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">1,220</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; text-indent: 10pt">Total liabilities assumed</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">22,668</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid"> </td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; padding-bottom: 2.5pt">Net assets acquired</td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">55,757</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> </table>   The following are the identifiable intangible assets acquired and their respective weighted average useful lives, as determined based on valuations (dollars in thousands):   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 65%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Amount</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Estimated Useful Lives (years)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="width: 64%; text-align: left">Customer prescription files</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 15%; text-align: right">9,476</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 15%; text-align: right">4 - 7</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left">Trade name</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">7,300</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">-</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Non-compete agreements</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,800</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">8</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left">Referral and relationships</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,400</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Business licenses</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">260</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="text-align: right; padding-bottom: 1pt">1</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">20,236</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="text-align: right; padding-bottom: 2.5pt"> </td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> </table>   The following unaudited supplemental pro forma financial information includes the results of operations of the three Reeves-Sain Drug Store, Inc. locations in 2016 and 2015 and is presented as if the locations had been consolidated as of the beginning of the interim period of the earliest period presented. The unaudited supplemental pro forma financial information has been provided for illustrative purposes only and does not purport to be indicative of the actual results that would have been achieved by the combined companies for the periods presented or of the results that may be achieved by the combined companies in the future. The unaudited supplemental pro forma financial information presented below has been prepared by adjusting the historical results of the Company to include the historical results of the acquisition described above. The 2015 unaudited pro forma historical results were adjusted (i) to increase amortization expense by $0.6 million resulting from the incremental intangible assets acquired and (ii) to increase interest expense by $0.2 million as a result of assumed debt financing for the transaction. The 2016 unaudited results were not adjusted as the three locations results were already included in our consolidated statement of operations.   The unaudited pro forma financial information does not include any adjustments to reflect the impact of cost savings or other synergies that may result from this acquisition.   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 80%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Thirteen Weeks Ended</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td style="font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">April 30,</td> <td style="font-weight: bold"> </td> <td style="font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">May 2,</td> <td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid; font-style: italic">(in thousands, except per share data)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">2015</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="width: 68%">Revenue</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 13%; text-align: right">549,548</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 13%; text-align: right">556,398</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Earnings</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,256</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(725</td> <td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Basic and diluted earnings per share</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">0.03</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">(0.02</td> <td style="text-align: left">)</td></tr> </table>

The fair value of each option granted during the thirteen week period ended April 30, 2016 and May 2, 2015 is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 75%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Thirteen Weeks Ended</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">May 2, 2015</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; text-decoration: underline">Stock Options</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 74%; text-align: left; padding-left: 9pt">Expected volatility</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 10%; text-align: right">33.7</td> <td style="width: 1%; text-align: left">%</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 10%; text-align: right">30.2</td> <td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-left: 9pt">Risk-free interest rate</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1.5</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1.6</td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; padding-left: 9pt">Expected option life (in years)</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5.84</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5.84</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-left: 9pt">Expected dividend yield</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1.78</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1.58</td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="padding-left: 9pt">Weighted average fair value at grant date</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">4.08</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">4.61</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; text-decoration: underline">Employee Stock Purchase Plan</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; padding-left: 9pt">Expected volatility</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">59.4</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">32.6</td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-left: 9pt">Risk-free interest rate</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.9</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.3</td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; padding-left: 9pt">Expected option life (in years)</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.25</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.25</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-left: 9pt">Expected dividend yield</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.40</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.38</td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="padding-left: 9pt">Weighted average fair value at grant date</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">3.88</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">3.57</td> <td style="text-align: left"> </td></tr> </table>

The following table summarizes stock option activity during the thirteen weeks ended April 30, 2016:   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 92%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Options</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Weighted- Average Exercise Price</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center">Weighted-Average Contractual Life (years)</td> <td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Aggregate Intrinsic Value (000s)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: center"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="width: 48%">Outstanding at January 30, 2016</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 10%; text-align: right">839,859</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">15.38</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: center"> </td> <td style="width: 10%; text-align: center">3.5</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">1,371</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9.35pt">Granted</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">157,832</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">14.68</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-left: 9.35pt">Forfeited / Cancelled</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(237,500</td> <td style="text-align: left">)</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">14.09</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1pt; padding-left: 9.35pt">Exercised</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">(900</td> <td style="text-align: left; padding-bottom: 1pt">)</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">12.84</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: center; border-bottom: black 1pt solid"> </td> <td style="text-align: center; border-bottom: black 1pt solid"> </td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid"> </td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td>Outstanding at April 30, 2016</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">759,291</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">15.64</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: center"> </td> <td style="text-align: center">5.8</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">350</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td>Exercisable at April 30, 2016</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">112,679</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">15.09</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: center"> </td> <td style="text-align: center">4.2</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">59</td> <td style="text-align: left"> </td></tr> </table>

The table below details the fair value and carrying values for the revolving line of credit, notes payable and mortgage loans as of the following dates:   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 100%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">January 30, 2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid; font-style: italic">(in thousands)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Carrying Value</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Fair Value</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Carrying Value</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Fair Value</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="width: 48%; text-align: left">Revolving line of credit</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">43,072</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">43,072</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">38,327</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">38,327</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left">Mortgage loans on land & buildings</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,681</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,881</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2,259</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2,451</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Notes Payable</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">13,000</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">12,866</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">13,000</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">12,425</td> <td style="text-align: left"> </td></tr> </table>

The following illustrates the breakdown of the major categories within property and equipment (in thousands):   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 90%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">January 30, 2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Property and equipment, at cost:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="width: 74%; text-align: left">Buildings and building improvements</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">119,212</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">118,907</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left">Leasehold improvements</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">83,435</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">82,344</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Automobiles and vehicles</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5,357</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5,433</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Airplane</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">4,697</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">4,697</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Furniture, fixtures and equipment</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">279,867</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">277,812</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">492,568</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">489,193</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Less: Accumulated depreciation and amortization</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">(367,783</td> <td style="text-align: left; padding-bottom: 1pt">)</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">(361,608</td> <td style="text-align: left; padding-bottom: 1pt">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">124,785</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">127,585</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Construction in progress</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">3,579</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2,765</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1pt">Land</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">8,643</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">8,643</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; text-indent: 10pt; padding-bottom: 2.5pt">Total Property and equipment, at depreciated cost</td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">137,007</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">138,993</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> </table>

The following table illustrates the activity in accumulated other comprehensive income:   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 90%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Thirteen Weeks Ended</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Year Ended</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid">(in thousands)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">May 2, 2015</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">January 30, 2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="width: 61%; text-align: left">Accumulated other comprehensive income</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">475</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">570</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 10%; text-align: right">780</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; text-indent: 10pt; padding-bottom: 1pt">Amortization of post-retirement benefit</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">-</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">-</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">(305</td> <td style="text-align: left; padding-bottom: 1pt">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="padding-bottom: 2.5pt">Ending balance</td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">475</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">570</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">475</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> </table>

A summary of the purchase price allocation for Reeves-Sain Drug Store, Inc. is as follows (dollars in thousands):   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 50%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; font-weight: bold">Total purchase consideration:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 77%">Cash</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 20%; text-align: right">42,757</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Notes payable</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">13,000</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; text-indent: 10pt; padding-bottom: 2.5pt">Total purchase consideration</td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">55,757</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; font-weight: bold">Allocation of the purchase consideration:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Accounts receivables</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">14,474</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Inventory</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2,005</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Other assets</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">307</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Goodwill</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">41,403</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Identifiable intangible assets</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">20,236</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; text-indent: 10pt">Total assets acquired</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">78,425</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left">Accounts payable</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">21,448</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Other current liabilities</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">1,220</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; text-indent: 10pt">Total liabilities assumed</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">22,668</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid"> </td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left; padding-bottom: 2.5pt">Net assets acquired</td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">55,757</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> </table>

The following are the identifiable intangible assets acquired and their respective weighted average useful lives, as determined based on valuations (dollars in thousands):   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 65%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Amount</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Estimated Useful Lives (years)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="width: 64%; text-align: left">Customer prescription files</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 15%; text-align: right">9,476</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 15%; text-align: right">4 - 7</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left">Trade name</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">7,300</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">-</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Non-compete agreements</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,800</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">8</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: left">Referral and relationships</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,400</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2</td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left; padding-bottom: 1pt">Business licenses</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; border-bottom: black 1pt solid"> </td> <td style="text-align: right; border-bottom: black 1pt solid">260</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="text-align: right; padding-bottom: 1pt">1</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; border-bottom: black 2.5pt double">$</td> <td style="text-align: right; border-bottom: black 2.5pt double">20,236</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="text-align: right; padding-bottom: 2.5pt"> </td></tr> </table>

The unaudited pro forma financial information does not include any adjustments to reflect the impact of cost savings or other synergies that may result from this acquisition.   <table cellspacing="0" cellpadding="0" style="font-size: 10pt; line-height: normal; width: 80%; border-collapse: collapse; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Thirteen Weeks Ended</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td style="font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">April 30,</td> <td style="font-weight: bold"> </td> <td style="font-weight: bold"> </td> <td colspan="2" style="text-align: center; font-weight: bold">May 2,</td> <td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid; font-style: italic">(in thousands, except per share data)</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">2016</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">2015</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="width: 68%">Revenue</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 13%; text-align: right">549,548</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td style="width: 13%; text-align: right">556,398</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Earnings</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,256</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(725</td> <td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255)"> <td style="text-align: left">Basic and diluted earnings per share</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">0.03</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">(0.02</td> <td style="text-align: left">)</td></tr> </table>

0.0020

Land and buildings.

Purchase shares of our common stock through payroll deductions at the lower of 85% of the fair market value of the stock at the time of grant, or 85% of the fair market value at the time of exercise.

Three equal installments on January 31st of 2021, 2022 and 2023.

839859

759291

237500

900

112679

15.38

15.64

14.68

14.09

12.84

15.09

P3Y6M

P5Y9M18D

P4Y2M12D

1371000

350000

59000

37289261

NOTE 1: BASIS OF PRESENTATION   Fred's, Inc. and subsidiaries ("Fred's", We, Our, Us or Company) operates, as of April 30, 2016, 660 discount general merchandise stores and three specialty pharmacy-only locations, in fifteen states in the southeastern United States. Included in the count of discount general merchandise stores are 18 franchised locations. There are 373 full service pharmacy departments located within our discount general merchandise stores, including four within franchised locations.   The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and are presented in accordance with the requirements of Form 10-Q, and therefore, do not include all information and notes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with GAAP. The accompanying financial statements reflect all adjustments (consisting of only normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of financial position in conformity with GAAP. The accompanying financial statements should be read in conjunction with the Notes to the Consolidated Financial Statements for the fiscal year ended January 30, 2016 incorporated into our Annual Report on Form 10-K, which we filed with the Securities and Exchange Commission on April 14, 2016..   Certain prior year amounts have been reclassified to conform to the 2016 presentation.   The results of operations for the thirteen week period ended April 30, 2016 are not necessarily indicative of the results to be expected for the full fiscal year.   All references in this Report to 2015 and 2016 refer to the fiscal years ended January 30, 2016 and ending January 28, 2017, respectively.

NOTE 3: STOCK-BASED COMPENSATION   The Company accounts for its stock-based compensation plans in accordance with the Financial Accounting Standards Board Accounting Standards Codification (FASB ASC) 718 Compensation Stock Compensation. Under FASB ASC 718, stock-based compensation expense is based on awards ultimately expected to vest, and therefore has been reduced for estimated forfeitures. Forfeitures are estimated at the time of grant based on the Companys historical forfeiture experience and will be revised in subsequent periods if actual forfeitures differ from those estimates.   FASB ASC 718 also requires the benefits of income tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required prior to FASB ASC 718. A summary of the Companys stock-based compensation (a component of selling, general and administrative expenses) and related income tax benefit is as follows (in thousands):   <table cellspacing="0" cellpadding="0" style="width: 70%; border-collapse: collapse; font-size: 10pt"> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Thirteen Weeks Ended</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">May 2, 2015</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; width: 74%">Stock option expense</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">(424</td> <td style="text-align: left; width: 1%">)</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">(369</td> <td style="text-align: left; width: 1%">)</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left">Restricted stock expense</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,127</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">540</td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">ESPP expense</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">51</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">48</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left; padding-bottom: 2.5pt; text-indent: 20pt">Total stock-based compensation</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.5pt double; text-align: left">$</td> <td style="border-bottom: black 2.5pt double; text-align: right">754</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.5pt double; text-align: left">$</td> <td style="border-bottom: black 2.5pt double; text-align: right">219</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left">Income tax benefit on stock-based compensation</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">209</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">21</td> <td style="text-align: left"> </td></tr> </table>   The fair value of each option granted during the thirteen week period ended April 30, 2016 and May 2, 2015 is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:   <table cellspacing="0" cellpadding="0" style="width: 70%; border-collapse: collapse; font-size: 10pt"> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Thirteen Weeks Ended</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">May 2, 2015</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; text-decoration: underline">Stock Options</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left; text-indent: 20pt; width: 74%">Expected volatility</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%"> </td> <td style="text-align: right; width: 10%">33.7</td> <td style="text-align: left; width: 1%">%</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%"> </td> <td style="text-align: right; width: 10%">30.2</td> <td style="text-align: left; width: 1%">%</td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; text-indent: 20pt">Risk-free interest rate</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1.5</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1.6</td> <td style="text-align: left">%</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left; text-indent: 20pt">Expected option life (in years)</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5.84</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5.84</td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; text-indent: 20pt">Expected dividend yield</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1.78</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1.58</td> <td style="text-align: left">%</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-indent: 20pt">Weighted average fair value at grant date</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">4.08</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">4.61</td> <td style="text-align: left"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; text-decoration: underline">Employee Stock Purchase Plan</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left; text-indent: 20pt">Expected volatility</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">59.4</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">32.6</td> <td style="text-align: left">%</td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; text-indent: 20pt">Risk-free interest rate</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.9</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.3</td> <td style="text-align: left">%</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left; text-indent: 20pt">Expected option life (in years)</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.25</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.25</td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; text-indent: 20pt">Expected dividend yield</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.40</td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">0.38</td> <td style="text-align: left">%</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-indent: 20pt">Weighted average fair value at grant date</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">3.88</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">3.57</td> <td style="text-align: left"> </td></tr> </table>   The following is a summary of the methodology applied to develop each assumption:   Expected Volatility - This is a measure of the amount by which a price has fluctuated or is expected to fluctuate. The Company uses actual historical changes in the market value of our stock to calculate expected price volatility because management believes that this is the best indicator of future volatility. The Company calculates weekly market value changes from the date of grant over a past period representative of the expected life of the options to determine volatility. An increase in the expected volatility will increase compensation expense.   Risk-free Interest Rate - This is the yield of a U.S. Treasury zero-coupon bond issue effective at the grant date with a remaining term equal to the expected life of the option. An increase in the risk-free interest rate will increase compensation expense.   Expected Lives - This is the period of time over which the options granted are expected to remain outstanding and is based on historical experience. Options granted have a maximum term of seven and one-half years. An increase in the expected life will increase compensation expense.   Dividend Yield This is based on the historical yield for a period equivalent to the expected life of the option. An increase in the dividend yield will decrease compensation expense.   Employee Stock Purchase Plan   The 2004 Employee Stock Purchase Plan (the 2004 Plan), which was approved by Freds shareholders, permits eligible employees to purchase shares of our common stock through payroll deductions at the lower of 85% of the fair market value of the stock at the time of grant, or 85% of the fair market value at the time of exercise. There were 13,285 shares issued during the thirteen weeks ended April 30, 2016. There are 1,410,928 shares approved to be issued under the 2004 Plan and as of April 30, 2016, there were 732,316 shares available.   Stock Options   The following table summarizes stock option activity during the thirteen weeks ended April 30, 2016:   <table cellspacing="0" cellpadding="0" style="width: 90%; border-collapse: collapse; font-size: 10pt"> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Options</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Weighted- Average  Exercise Price</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Weighted-Average Contractual Life (years)</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Aggregate Intrinsic Value (000s)</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="width: 48%">Outstanding at January 30, 2016</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%"> </td> <td style="text-align: right; width: 10%">839,859</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">15.38</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%"> </td> <td style="text-align: right; width: 10%">3.5</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">1,371</td> <td style="text-align: left; width: 1%"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-indent: 20pt">Granted</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">157,832</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">14.68</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; text-indent: 20pt">Forfeited / Cancelled</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(237,500</td> <td style="text-align: left">)</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">14.09</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="padding-bottom: 1pt; text-indent: 20pt">Exercised</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">(900</td> <td style="text-align: left; padding-bottom: 1pt">)</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">12.84</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right"> </td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right"> </td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td>Outstanding at April 30, 2016</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">759,291</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">15.64</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5.8</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">350</td> <td style="text-align: left"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td>Exercisable at April 30, 2016</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">112,679</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">15.09</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">4.2</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">59</td> <td style="text-align: left"> </td></tr> </table>   The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between Freds closing stock price on the last trading day of the period ended April 30, 2016 and the exercise price of the option multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on that date. As of April 30, 2016, total unrecognized stock-based compensation expense net of estimated forfeitures related to non-vested stock options was approximately $1.7 million, which is expected to be recognized over a weighted average period of approximately 4.1 years. The total fair value of options vested during the thirteen weeks ended April 30, 2016 was $74.3 thousand.   Restricted Stock   The following table summarizes restricted stock activity during the thirteen weeks ended April 30, 2016:     <table cellspacing="0" cellpadding="0" style="width: 80%; border-collapse: collapse; font-size: 10pt"> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Number of Shares</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Weighted-Average  Grant Date Fair  Value</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="2" style="text-align: center"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: center"> </td> <td> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; width: 74%">Non-vested Restricted Stock at January 30, 2016</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%"> </td> <td style="text-align: right; width: 10%">517,143</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">15.61</td> <td style="text-align: left; width: 1%"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-indent: 40pt">Granted</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">34,734</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">15.35</td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; text-indent: 40pt">Forfeited / Cancelled</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(1,340</td> <td style="text-align: left">)</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">16.91</td> <td style="text-align: left"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="padding-bottom: 1pt; text-indent: 40pt">Vested</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">(25,982</td> <td style="text-align: left; padding-bottom: 1pt">)</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">15.45</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left">Non-vested Restricted Stock at April 30, 2016</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">524,555</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">15.61</td> <td style="text-align: left"> </td></tr> </table>   The aggregate pre-tax intrinsic value of restricted stock outstanding as of April 30, 2016 is $7.7 million with a weighted average remaining contractual life of 6.7 years. The unrecognized compensation expense net of estimated forfeitures, related to the outstanding stock is approximately $5.3 million, which is expected to be recognized over a weighted average period of approximately 6.7 years. The total fair value of restricted stock awards that vested during the thirteen weeks ended April 30, 2016 was $402.9 thousand.

A summary of the Companys stock-based compensation (a component of selling, general and administrative expenses) and related income tax benefit is as follows (in thousands):   <table cellspacing="0" cellpadding="0" style="width: 70%; border-collapse: collapse; font-size: 10pt"> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Thirteen Weeks Ended</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">May 2, 2015</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; width: 74%">Stock option expense</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">(424</td> <td style="text-align: left; width: 1%">)</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">(369</td> <td style="text-align: left; width: 1%">)</td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left">Restricted stock expense</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,127</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">540</td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">ESPP expense</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">51</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">48</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left; padding-bottom: 2.5pt; text-indent: 20pt">Total stock-based compensation</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.5pt double; text-align: left">$</td> <td style="border-bottom: black 2.5pt double; text-align: right">754</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.5pt double; text-align: left">$</td> <td style="border-bottom: black 2.5pt double; text-align: right">219</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left">Income tax benefit on stock-based compensation</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">209</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">21</td></tr> </table>

The following table summarizes restricted stock activity during the thirteen weeks ended April 30, 2016:   <table cellspacing="0" cellpadding="0" style="width: 80%; border-collapse: collapse; font-size: 10pt"> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Number of Shares</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Weighted-Average  Grant Date Fair  Value</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="2" style="text-align: center"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: center"> </td> <td> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; width: 74%">Non-vested Restricted Stock at January 30, 2016</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%"> </td> <td style="text-align: right; width: 10%">517,143</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">15.61</td> <td style="text-align: left; width: 1%"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-indent: 40pt">Granted</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">34,734</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">15.35</td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; text-indent: 40pt">Forfeited / Cancelled</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(1,340</td> <td style="text-align: left">)</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">16.91</td> <td style="text-align: left"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="padding-bottom: 1pt; text-indent: 40pt">Vested</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">(25,982</td> <td style="text-align: left; padding-bottom: 1pt">)</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">15.45</td> <td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left">Non-vested Restricted Stock at April 30, 2016</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">524,555</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">15.61</td> <td style="text-align: left"> </td></tr> </table>

NOTE 4 FAIR VALUE MEASUREMENTS   Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.   <table cellspacing="0" cellpadding="0" style="margin-top: 0pt; font-size: 10pt; margin-bottom: 0pt; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"></td> <td style="text-align: justify">Level 1, defined as quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.</td></tr> </table>   <table cellspacing="0" cellpadding="0" style="margin-top: 0pt; font-size: 10pt; margin-bottom: 0pt; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"></td> <td style="text-align: justify">Level 2, defined as inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.</td></tr> </table>   <table cellspacing="0" cellpadding="0" style="margin-top: 0pt; font-size: 10pt; margin-bottom: 0pt; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"></td> <td style="text-align: justify">Level 3, defined as unobservable inputs for the asset or liability, which are based on an entitys own assumptions as there is little, if any, observable activity in identical assets or liabilities.</td></tr> </table>   Due to their short-term nature, the Companys financial instruments, which include cash and cash equivalents, receivables and accounts payable, are presented on the condensed consolidated balance sheets at a reasonable estimate of their fair value as of April 30, 2016 and January 30, 2016. There were $43.1 million and $38.3 million of borrowings on the Companys revolving line of credit as of April 30, 2016 and January 30, 2016, respectively. Refer to Note 10 Indebtedness. The fair value of the revolving lines of credit and our mortgage loans are estimated using Level 2 inputs based on the Company's current incremental borrowing rate for comparable borrowing arrangements.   The table below details the fair value and carrying values for the revolving line of credit, notes payable and mortgage loans as of the following dates:   <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse; font-size: 10pt"> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">January 30, 2016</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="border-bottom: black 1pt solid; font-style: italic">(in thousands)</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Carrying Value</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Fair Value</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Carrying Value</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Fair Value</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; width: 48%">Revolving line of credit</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">43,072</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">43,072</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">38,327</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">38,327</td> <td style="text-align: left; width: 1%"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left">Mortgage loans on land & buildings</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,681</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">1,881</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2,259</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2,451</td> <td style="text-align: left"> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left">Notes Payable</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">13,000</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">12,866</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">13,000</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">12,425</td> <td style="text-align: left"> </td></tr> </table>

NOTE 7: ACCUMULATED OTHER COMPREHENSIVE INCOME   Comprehensive income consists of two components, net income and other comprehensive income (loss). Other comprehensive income (loss) refers to gains and losses that are recorded as an element of shareholders equity but are excluded from net income pursuant to GAAP. The Companys accumulated other comprehensive income includes the unrecognized prior service costs, transition obligations and actuarial gains/losses associated with our post-retirement benefit plan.   The following table illustrates the activity in accumulated other comprehensive income:   <table cellspacing="0" cellpadding="0" style="width: 85%; border-collapse: collapse; font-size: 10pt"> <tr style="vertical-align: bottom"> <td nowrap="nowrap"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="6" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Thirteen Weeks Ended</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">Year Ended</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="border-bottom: black 1pt solid">(in thousands)</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">April 30, 2016</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">May 2, 2015</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td> <td colspan="2" nowrap="nowrap" style="border-bottom: black 1pt solid; text-align: center; font-weight: bold">January 30, 2016</td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="text-align: left; width: 61%">Accumulated other comprehensive income</td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">475</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">570</td> <td style="text-align: left; width: 1%"> </td> <td style="width: 1%"> </td> <td style="text-align: left; width: 1%">$</td> <td style="text-align: right; width: 10%">780</td> <td style="text-align: left; width: 1%"> </td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt; text-indent: 10pt">Amortization of post-retirement benefit</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">-</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">-</td> <td style="text-align: left; padding-bottom: 1pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; text-align: left"> </td> <td style="border-bottom: black 1pt solid; text-align: right">(305</td> <td style="text-align: left; padding-bottom: 1pt">)</td></tr> <tr style="background-color: rgb(204,238,255); vertical-align: bottom"> <td style="padding-bottom: 2.5pt">Ending balance</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.5pt double; text-align: left">$</td> <td style="border-bottom: black 2.5pt double; text-align: right">475</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.5pt double; text-align: left">$</td> <td style="border-bottom: black 2.5pt double; text-align: right">570</td> <td style="text-align: left; padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.5pt double; text-align: left">$</td> <td style="border-bottom: black 2.5pt double; text-align: right">475</td></tr> </table>

NOTE 8: RELATED PARTY TRANSACTIONS   Atlantic Retail Investors, LLC, which is partially owned by Michael J. Hayes, a director of the Company, owns the land and buildings occupied by three Freds stores. Richard H. Sain, Senior Vice President of Retail Pharmacy Business Development, owns the land and building occupied by one of Fred's Xpress Pharmacy locations. The terms and conditions regarding the leases on these locations were consistent in all material respects with other stores leases of the Company with unrelated landlords. The total rental payments related to related party leases were $183.9 thousand and $139.8 thousand for the thirteen weeks ended April 30, 2016 and May 2, 2015, respectively. The increase is due to the addition of Mr. Sains Xpress pharmacy location.   On April 10, 2015, the Company completed the acquisition of Reeves-Sain Drug Store, Inc., a provider of retail and specialty pharmaceutical services.  As part of the total consideration for the purchase, Freds provided notes payable totaling $13.0 million to the sellers of Reeves-Sain Drug Store, Inc., who became employees of Freds as part of the acquisition.  The notes payable are due in three equal installments to be paid on January 31st of 2021, 2022 and 2023 and are subordinate to the Companys revolving line of credit.  See Note 11 Business Combinations for further discussion of the acquisition.

NOTE 9: LEGAL CONTINGENCIES   On August 10, 2015, following an investigation by a third-party cyber-security firm, the Company reported that there had been unauthorized access to two Company servers through which payment card data is routed. The investigation uncovered malware on the two servers beginning on March 23, 2015, and that malware operated on one server until April 8, 2015 and on the other server until April 24, 2015.  The malware was designed to search only for "track 2" datadata from the magnetic stripe of payment cards that contains only the card number, expiration date and verification code.  During this time period, track 2 data was at risk of disclosure; however, the third-party cyber-security firm did not find evidence that track 2 data was removed from the Companys system.  No other customer information was involved.  The malware has been removed from the Companys system, and the Company has implemented and is continuing to implement enhanced security measures to prevent similar events from occurring in the future.  On October 22, 2015, the Company received an assessment from MasterCard relating to this incident in the amount of approximately $2.9 million.  The Company paid the assessment on February 26, 2016 after its appeal was denied.  The Company has reached a settlement with Discover to make certain security improvements, which if made, will not require the Company to make any payment to Discover related to the incident.  The Company is in the process of making these security improvements.  American Express has also issued an assessment related to the incident of $52,525.  The Company is in discussions with American Express concerning this assessment.   The Company has not yet received an assessment from Visa.  On October 15, 2015, a lawsuit entitled Southern Independent Bank v. Freds, Inc. was filed in the United States District Court, Middle District of Alabama related to the data security incident.  The Complaint alleges on behalf of the plaintiff and financial institutions similarly situated (alleged class of financial institutions) that the Company was negligent in failing to use reasonable care in obtaining, retaining, securing and deleting the personal and financial information of customers who use debit cards issued by the plaintiff and alleged class of financial institutions to make purchases at Freds stores.  The complaint also alleges that the Company made negligent misrepresentations that the Company possessed and maintained adequate data security measures and systems that were sufficient to protect the personal and financial information of shoppers using debit cards issued by the plaintiff and alleged class of financial institutions.  The complaint seeks monetary damages and equitable relief to be proved at trial as well as attorneys fees and costs.  The Company has denied the allegations and has filed a motion to dismiss all claims, which is currently pending before the Court. Future costs or liabilities related to the incident may have a material adverse effect on the Company.  Costs may include liabilities to payment card networks for reimbursement of payment card fraud and reissuance costs, liabilities from current and future civil litigation, governmental investigations and enforcement proceedings, as well as legal and investigative costs.  The Company has cyber-security risk insurance with a $10 million limit and a sub-limit of $250,000 for fines and liabilities to payment card networks, which will offset some of these costs.   On January 21, 2016, a lawsuit styled as Stephanie Bryant, on behalf of herself and others similarly situated v. Freds Stores of Tennessee, Inc. was filed in the United States District Court, Southern District of Mississippi.  The complaint alleges that plaintiff and other store managers were improperly classified as exempt employees under the Fair Labor Standards Act.  The complaint seeks declaratory and monetary relief for overtime compensation that plaintiff alleges was not paid as well as costs and attorneys fees.  The Company denies the allegations and believes that its managers are appropriately classified as exempt employees.   In addition to the matters disclosed above, the Company is party to several pending legal proceedings and claims arising in the normal course of business.  Although the outcomes of these proceedings and claims against the Company cannot be determined with certainty, management of the Company is of the opinion that these proceedings and claims should not have a material adverse effect on the Companys financial statements as a whole.  However, litigation involves an element of uncertainty.  Future developments could cause these actions or claims, individually or in aggregate, to have a material adverse effect on the Companys financial statements as a whole.

2900000

52525

10000000 250000 200000

EX-101.SCH 6 fred-20160430.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - BASIS OF PRESENTATION link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - INVENTORIES link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - STOCK-BASED COMPENSATION link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - FAIR VALUE MEASUREMENTS link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - PROPERTY AND EQUIPMENT link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - EXIT AND DISPOSAL ACTIVITIES link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - ACCUMULATED OTHER COMPREHENSIVE INCOME link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - LEGAL CONTINGENCIES link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - INDEBTEDNESS link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - BUSINESS COMBINATIONS link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - STOCK-BASED COMPENSATION (Tables) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - FAIR VALUE MEASUREMENTS (Tables) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - PROPERTY AND EQUIPMENT (Tables) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - ACCUMULATED OTHER COMPREHENSIVE INCOME (Tables) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - BUSINESS COMBINATIONS (Tables) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - BASIS OF PRESENTATION (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - INVENTORIES (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - STOCK-BASED COMPENSATION (Details) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - STOCK-BASED COMPENSATION (Details 1) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - STOCK-BASED COMPENSATION (Details 2) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - STOCK-BASED COMPENSATION (Details 3) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - STOCK-BASED COMPENSATION (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - FAIR VALUE MEASUREMENTS (Details) link:presentationLink link:calculationLink link:definitionLink 00000031 - Disclosure - PROPERTY AND EQUIPMENT (Details) link:presentationLink link:calculationLink link:definitionLink 00000032 - Disclosure - EXIT AND DISPOSAL ACTIVITIES (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000033 - Disclosure - ACCUMULATED OTHER COMPREHENSIVE INCOME (Details) link:presentationLink link:calculationLink link:definitionLink 00000034 - Disclosure - RELATED PARTY TRANSACTIONS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000035 - Disclosure - LEGAL CONTINGENCIES (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000036 - Disclosure - INDEBTEDNESS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000037 - Disclosure - BUSINESS COMBINATIONS (Details) link:presentationLink link:calculationLink link:definitionLink 00000038 - Disclosure - BUSINESS COMBINATIONS (Details 1) link:presentationLink link:calculationLink link:definitionLink 00000039 - Disclosure - BUSINESS COMBINATIONS (Details 2) link:presentationLink link:calculationLink link:definitionLink 00000040 - Disclosure - BUSINESS COMBINATIONS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 fred-20160430_cal.xml XBRL CALCULATION FILE EX-101.DEF 8 fred-20160430_def.xml XBRL DEFINITION FILE EX-101.LAB 9 fred-20160430_lab.xml XBRL LABEL FILE Common Class A [Member] Class of Stock [Axis] Reeves-Sain Drug Store, Inc [Member] Business Acquisition [Axis] Customer Prescription Files [Member] Finite-Lived Intangible Assets by Major Class [Axis] Minimum [Member] Range [Axis] Maximum [Member] Referral and Relationships [Member] Trade Name [Member] Indefinite-lived Intangible Assets [Axis] Non-Compete Agreements [Member] Business Licenses [Member] Secured Revolving Line of Credit [Member] Credit Facility [Axis] Atlantic Retail Investors, LLC [Member] Legal Entity [Axis] MasterCard [Member] Atlantic Retail Investors ( Partially owned by Michael J. Hayes) [Member] Related Party [Axis] Franchised Fred's Stores [Member] General Merchandise [Member] Pharmacy Department [Member] Products and Services [Axis] Merchandise Inventory [Member] Inventory [Axis] Stock Option [Member] Award Type [Axis] Selling, General and Administrative Expenses [Member] Income Statement Location [Axis] Restricted Stock [Member] 2004 Employee Stock Purchase Plan [Member] Plan Name [Axis] Revolving Line of Credit [Member] Debt Instrument [Axis] Mortgage Loans On Land And Buildings [Member] Notes Payable [Member] Buildings and building improvements [Member] Property, Plant and Equipment, Type [Axis] Leasehold improvements [Member] Automobiles and vehicles [Member] Airplane [Member] Furniture, fixtures and equipment [Member] Construction In Progress [Member] Land [Member] Property, plant and equipment [Member] Impairment Charge For The Disposal Of Fixed Assets For 2014 Planned Closures [Member] Restructuring Type [Axis] Nonvoting Preferred Stock [Member] Nonvoting Series A Junior Preferred Stock [Member] Nonvoting Common Class B [Member] Six Location [Member] Leased Property Location [Axis] American Express [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Trading Symbol Document Period End Date Amendment Flag Current Fiscal Year End Date Entity a Well-known Seasoned Issuer Entity a Voluntary Filer Entity's Reporting Status Current Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement [Table] Statement [Line Items] ASSETS Current assets: Cash and cash equivalents Receivables, less allowance for doubtful accounts of $2,670 and $2,936, respectively Inventories Other non-trade receivables Prepaid expenses and other current assets Total current assets Property and equipment, at depreciated cost Goodwill Other intangibles, net Other noncurrent assets, net Total assets LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable Current portion of indebtedness Accrued expenses and other Total current liabilities Long-term portion of indebtedness Deferred income taxes Other noncurrent liabilities Total liabilities Commitments and Contingencies (See Note 9 - Legal Contingencies) Shareholders' equity: Preferred stock Common stock Retained earnings Accumulated other comprehensive income Total shareholders' equity Total liabilities and shareholders' equity Allowance for doubtful accounts Preferred stock, par value (in dollars per share) Preferred stock, authorized Preferred stock, outstanding Common stock, par value (in dollars per share) Common stock, authorized Common stock, issued Common stock, outstanding Income Statement [Abstract] Net sales Cost of goods sold Gross profit Depreciation and amortization Selling, general and administrative expenses Operating income Interest expense Income (loss) before income taxes Provision (benefit) for income taxes Net income (loss) Net income per share Basic (in dollars per share) Diluted (in dollars per share) Weighted average common shares outstanding Basic (in shares) Effect of dilutive stock options (in shares) Diluted (in shares) Dividends per common share (in dollars per share) Condensed Consolidated Statements Of Comprehensive Income Loss Comprehensive income (loss): Net income (loss) Other comprehensive income (expense), net of tax postretirement plan adjustment Comprehensive income (loss) Statement of Cash Flows [Abstract] Cash flows from operating activities: Adjustments to reconcile net income (loss) to net cash flows from operating Depreciation and amortization Net (gain) loss on asset disposition Provision for store closures and asset impairment Stock-based compensation Provision for uncollectible receivables LIFO reserve increase Deferred income tax benefit Income tax charge upon exercise of stock options Changes in operating assets and liabilities: (Increase) decrease in operating assets: Trade and non-trade receivables Insurance receivables Inventories Other assets Increase (decrease) in operating liabilities: Accounts payable and accrued expenses Income taxes payable Other noncurrent liabilities Net cash provided by (used in) operating activities Cash flows provided by (used in) investing activities: Capital expenditures Proceeds from asset dispositions Insurance recoveries for replacement assets Asset acquisition, net (primarily intangibles) Acquisition of Reeves-Sain Drug Store, Inc., net of cash Net cash used in investing activities Cash flows provided by (used in) financing activities: Payments of indebtedness and capital lease obligations Proceeds from revolving line of credit Payments on revolving line of credit Debt issuance (costs) amortization Excess tax charges (benefit) from stock-based compensation Proceeds from exercise of stock options and employee stock purchase plan Cash dividends paid Net cash provided by financing activities Increase in cash and cash equivalents Cash and cash equivalents: Beginning of year End of period Supplemental disclosures of cash flow information: Interest paid Income taxes paid Non-cash investing and financial activities: Acquisition related note payable, see Note 11 - Business Combinations Accounting Policies [Abstract] BASIS OF PRESENTATION Inventory Disclosure [Abstract] INVENTORIES Disclosure of Compensation Related Costs, Share-based Payments [Abstract] STOCK-BASED COMPENSATION Fair Value Disclosures [Abstract] FAIR VALUE MEASUREMENTS Property, Plant and Equipment [Abstract] PROPERTY AND EQUIPMENT EX-101.PRE 10 fred-20160430_pre.xml XBRL PRESENTATION FILE XML 11 R1.htm IDEA: XBRL DOCUMENT

Document and Entity Information - shares	3 Months Ended
Document and Entity Information - shares	Apr. 30, 2016	Jun. 03, 2016
Document And Entity Information
Entity Registrant Name	FREDS INC
Entity Central Index Key	0000724571
Document Type	10-Q
Trading Symbol	FRED
Document Period End Date	Apr. 30, 2016
Amendment Flag	false
Current Fiscal Year End Date	--01-28
Entity a Well-known Seasoned Issuer	No
Entity a Voluntary Filer	No
Entity's Reporting Status Current	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		37,289,261
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2016

XML 12 R2.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands	Apr. 30, 2016	Jan. 30, 2016
Current assets:
Cash and cash equivalents	$ 6,768	$ 5,917
Receivables, less allowance for doubtful accounts of $2,670 and $2,936, respectively	52,849	53,171
Inventories	350,558	340,730
Other non-trade receivables	38,383	40,049
Prepaid expenses and other current assets	11,418	11,494
Total current assets	459,976	451,361
Property and equipment, at depreciated cost	137,007	138,993
Goodwill	41,490	41,490
Other intangibles, net	95,753	97,153
Other noncurrent assets, net	1,515	1,515
Total assets	735,741	730,512
Current liabilities:
Accounts payable	191,331	184,657
Current portion of indebtedness	57	621
Accrued expenses and other	53,352	56,074
Total current liabilities	244,740	241,352
Long-term portion of indebtedness	57,284	52,527
Deferred income taxes	8,344	9,724
Other noncurrent liabilities	21,321	22,698
Total liabilities	$ 331,689	$ 326,301
Commitments and Contingencies (See Note 9 - Legal Contingencies)
Shareholders' equity:
Retained earnings	$ 293,161	$ 294,140
Accumulated other comprehensive income	475	475
Total shareholders' equity	404,052	404,211
Total liabilities and shareholders' equity	$ 735,741	$ 730,512
Nonvoting Preferred Stock [Member]
Shareholders' equity:
Preferred stock
Nonvoting Series A Junior Preferred Stock [Member]
Shareholders' equity:
Preferred stock
Common Class A [Member]
Shareholders' equity:
Common stock	$ 110,416	$ 109,596
Nonvoting Common Class B [Member]
Shareholders' equity:
Common stock

XML 13 R3.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - USD ($) $ in Thousands	Apr. 30, 2016	Jan. 30, 2016
Allowance for doubtful accounts	$ 2,670	$ 2,936
Nonvoting Preferred Stock [Member]
Preferred stock, par value (in dollars per share)
Preferred stock, authorized	10,000,000	10,000,000
Preferred stock, outstanding	0	0
Nonvoting Series A Junior Preferred Stock [Member]
Preferred stock, par value (in dollars per share)
Preferred stock, authorized	224,594	224,594
Preferred stock, outstanding	0	0
Common Class A [Member]
Common stock, par value (in dollars per share)
Common stock, authorized	60,000,000	60,000,000
Common stock, issued	37,279,666	37,279,666
Common stock, outstanding	37,232,785	37,232,785
Nonvoting Common Class B [Member]
Common stock, par value (in dollars per share)
Common stock, authorized	11,500,000	11,500,000
Common stock, outstanding	0	0

XML 14 R4.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) $ in Thousands	3 Months Ended
	Apr. 30, 2016	May. 02, 2015
Income Statement [Abstract]
Net sales	$ 549,548	$ 509,047
Cost of goods sold	408,226	371,956
Gross profit	141,322	137,091
Depreciation and amortization	11,563	10,882
Selling, general and administrative expenses	127,331	126,134
Operating income	2,428	75
Interest expense	515	262
Income (loss) before income taxes	1,913	(187)
Provision (benefit) for income taxes	657	(158)
Net income (loss)	$ 1,256	$ (29)
Net income per share
Basic (in dollars per share)	$ 0.03
Diluted (in dollars per share)	$ 0.03
Weighted average common shares outstanding
Basic (in shares)	37,073	36,497
Effect of dilutive stock options (in shares)	20	0
Diluted (in shares)	37,093	36,497
Dividends per common share (in dollars per share)	$ 0.06	$ 0.06

XML 15 R5.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited) - USD ($) $ in Thousands	3 Months Ended
	Apr. 30, 2016	May. 02, 2015
Comprehensive income (loss):
Net income (loss)	$ 1,256	$ (29)
Other comprehensive income (expense), net of tax postretirement plan adjustment
Comprehensive income (loss)	$ 1,256	$ (29)

XML 16 R6.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands	3 Months Ended
	Apr. 30, 2016	May. 02, 2015
Cash flows from operating activities:
Net income (loss)	$ 1,256	$ (29)
Adjustments to reconcile net income (loss) to net cash flows from operating
Depreciation and amortization	11,563	10,883
Net (gain) loss on asset disposition	40	(43)
Provision for store closures and asset impairment	77	315
Stock-based compensation	754	219
Provision for uncollectible receivables	(265)	344
LIFO reserve increase	930	404
Deferred income tax benefit	(1,380)	(160)
Income tax charge upon exercise of stock options	9	(214)
(Increase) decrease in operating assets:
Trade and non-trade receivables	5	(22,491)
Insurance receivables	225	(189)
Inventories	(10,758)	(11,177)
Other assets	76	1,247
Increase (decrease) in operating liabilities:
Accounts payable and accrued expenses	3,953	791
Income taxes payable	1,749	12,143
Other noncurrent liabilities	(1,377)	(1,678)
Net cash provided by (used in) operating activities	6,857	(9,635)
Cash flows provided by (used in) investing activities:
Capital expenditures	(4,609)	(5,566)
Proceeds from asset dispositions	15	$ 110
Insurance recoveries for replacement assets	263
Asset acquisition, net (primarily intangibles)	$ (3,700)	$ (2,793)
Acquisition of Reeves-Sain Drug Store, Inc., net of cash		(42,805)
Net cash used in investing activities	$ (8,031)	(51,054)
Cash flows provided by (used in) financing activities:
Payments of indebtedness and capital lease obligations	(579)	(489)
Proceeds from revolving line of credit	222,402	248,012
Payments on revolving line of credit	(217,657)	(185,685)
Debt issuance (costs) amortization	26	(430)
Excess tax charges (benefit) from stock-based compensation	(9)	214
Proceeds from exercise of stock options and employee stock purchase plan	75	1,965
Cash dividends paid	(2,233)	(2,219)
Net cash provided by financing activities	2,025	61,368
Increase in cash and cash equivalents	851	679
Cash and cash equivalents:
Beginning of year	5,917	6,440
End of period	6,768	7,119
Supplemental disclosures of cash flow information:
Interest paid	515	262
Income taxes paid	$ 518	144
Non-cash investing and financial activities:
Acquisition related note payable, see Note 11 - Business Combinations		$ 13,000

XML 17 R7.htm IDEA: XBRL DOCUMENT

BASIS OF PRESENTATION

3 Months Ended

Apr. 30, 2016

Accounting Policies [Abstract]

BASIS OF PRESENTATION

NOTE 1: BASIS OF PRESENTATION

Certain prior year amounts have been reclassified to conform to the 2016 presentation.

The results of operations for the thirteen week period ended April 30, 2016 are not necessarily indicative of the results to be expected for the full fiscal year.

All references in this Report to 2015 and 2016 refer to the fiscal years ended January 30, 2016 and ending January 28, 2017, respectively.

XML 18 R8.htm IDEA: XBRL DOCUMENT

INVENTORIES

3 Months Ended

Apr. 30, 2016

Inventory Disclosure [Abstract]

INVENTORIES

NOTE 2: INVENTORIES

XML 19 R9.htm IDEA: XBRL DOCUMENT

STOCK-BASED COMPENSATION

3 Months Ended

Apr. 30, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

STOCK-BASED COMPENSATION

NOTE 3: STOCK-BASED COMPENSATION

	Thirteen Weeks Ended
	April 30, 2016			May 2, 2015

Stock option expense	$	(424	)	$	(369	)
Restricted stock expense		1,127			540
ESPP expense		51			48
Total stock-based compensation	$	754		$	219

Income tax benefit on stock-based compensation	$	209		$	21

	Thirteen Weeks Ended
	April 30, 2016			May 2, 2015
Stock Options
Expected volatility		33.7	%		30.2	%
Risk-free interest rate		1.5	%		1.6	%
Expected option life (in years)		5.84			5.84
Expected dividend yield		1.78	%		1.58	%

Weighted average fair value at grant date	$	4.08		$	4.61

Employee Stock Purchase Plan
Expected volatility		59.4	%		32.6	%
Risk-free interest rate		0.9	%		0.3	%
Expected option life (in years)		0.25			0.25
Expected dividend yield		0.40	%		0.38	%

Weighted average fair value at grant date	$	3.88		$	3.57

The following is a summary of the methodology applied to develop each assumption:

Dividend Yield – This is based on the historical yield for a period equivalent to the expected life of the option. An increase in the dividend yield will decrease compensation expense.

Employee Stock Purchase Plan

Stock Options

The following table summarizes stock option activity during the thirteen weeks ended April 30, 2016:

	Options			Weighted- Average Exercise Price		Weighted-Average Contractual Life (years)		Aggregate Intrinsic Value (000s)

Outstanding at January 30, 2016		839,859		$	15.38		3.5	$	1,371
Granted		157,832			14.68
Forfeited / Cancelled		(237,500	)		14.09
Exercised		(900	)		12.84
Outstanding at April 30, 2016		759,291		$	15.64		5.8	$	350

Exercisable at April 30, 2016		112,679		$	15.09		4.2	$	59

Restricted Stock

The following table summarizes restricted stock activity during the thirteen weeks ended April 30, 2016:

	Number of Shares			Weighted-Average Grant Date Fair Value

Non-vested Restricted Stock at January 30, 2016		517,143		$	15.61
Granted		34,734			15.35
Forfeited / Cancelled		(1,340	)		16.91
Vested		(25,982	)		15.45
Non-vested Restricted Stock at April 30, 2016		524,555		$	15.61

- Definition

The entire disclosure for compensation-related costs for equity-based compensation, which may include disclosure of policies, compensation plan details, allocation of equity compensation, incentive distributions, equity-based arrangements to obtain goods and services, deferred compensation arrangements, employee stock ownership plan details and employee stock purchase plan details.

+ References + Details

XML 20 R10.htm IDEA: XBRL DOCUMENT

FAIR VALUE MEASUREMENTS

3 Months Ended

Apr. 30, 2016

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

NOTE 4 — FAIR VALUE MEASUREMENTS

•

Level 1, defined as quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.

•

Level 2, defined as inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

•

The table below details the fair value and carrying values for the revolving line of credit, notes payable and mortgage loans as of the following dates:

	April 30, 2016				January 30, 2016
(in thousands)	Carrying Value		Fair Value		Carrying Value		Fair Value
Revolving line of credit	$	43,072	$	43,072	$	38,327	$	38,327
Mortgage loans on land & buildings		1,681		1,881		2,259		2,451
Notes Payable		13,000		12,866		13,000		12,425

XML 21 R11.htm IDEA: XBRL DOCUMENT

PROPERTY AND EQUIPMENT

3 Months Ended

Apr. 30, 2016

Property, Plant and Equipment [Abstract]

PROPERTY AND EQUIPMENT

NOTE 5: PROPERTY AND EQUIPMENT

The following illustrates the breakdown of the major categories within property and equipment (in thousands):

	April 30, 2016			January 30, 2016
Property and equipment, at cost:

Buildings and building improvements	$	119,212		$	118,907
Leasehold improvements		83,435			82,344
Automobiles and vehicles		5,357			5,433
Airplane		4,697			4,697
Furniture, fixtures and equipment		279,867			277,812
		492,568			489,193
Less: Accumulated depreciation and amortization		(367,783	)		(361,608	)
		124,785			127,585
Construction in progress		3,579			2,765
Land		8,643			8,643
Total Property and equipment, at depreciated cost	$	137,007		$	138,993

XML 22 R12.htm IDEA: XBRL DOCUMENT

EXIT AND DISPOSAL ACTIVITIES

3 Months Ended

Apr. 30, 2016

Restructuring and Related Activities [Abstract]

EXIT AND DISPOSAL ACTIVITIES

NOTE 6: EXIT AND DISPOSAL ACTIVITIES

Fixed Assets

Inventory

No below-cost inventory adjustments were recorded during the thirteen weeks ended April 30, 2016 or May 2, 2015.

Lease Termination

A lease obligation for some store closures that occurred in 2008 still existed as of May 2, 2015. No such reserve remained as of April 30, 2016.

XML 23 R13.htm IDEA: XBRL DOCUMENT

ACCUMULATED OTHER COMPREHENSIVE INCOME

3 Months Ended

Apr. 30, 2016

Equity [Abstract]

ACCUMULATED OTHER COMPREHENSIVE INCOME

NOTE 7: ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table illustrates the activity in accumulated other comprehensive income:

	Thirteen Weeks Ended				Year Ended
(in thousands)	April 30, 2016		May 2, 2015		January 30, 2016

Accumulated other comprehensive income	$	475	$	570	$	780
Amortization of post-retirement benefit		-		-		(305	)
Ending balance	$	475	$	570	$	475

- Definition

The entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 15
-URI http://asc.fasb.org/extlink&oid=66004124&loc=d3e689-108580

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 1A
-URI http://asc.fasb.org/extlink&oid=66004124&loc=SL7669619-108580

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=66004124&loc=d3e640-108580

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 17
-URI http://asc.fasb.org/extlink&oid=66004124&loc=d3e716-108580

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 16
-URI http://asc.fasb.org/extlink&oid=66004124&loc=d3e709-108580

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=66004124&loc=d3e637-108580

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 14
-URI http://asc.fasb.org/extlink&oid=66004124&loc=d3e681-108580

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Reclassification Adjustments
-URI http://asc.fasb.org/extlink&oid=6522872

+ Details

XML 24 R14.htm IDEA: XBRL DOCUMENT

RELATED PARTY TRANSACTIONS

3 Months Ended

Apr. 30, 2016

RELATED PARTY TRANSACTIONS

NOTE 8: RELATED PARTY TRANSACTIONS

XML 25 R15.htm IDEA: XBRL DOCUMENT

LEGAL CONTINGENCIES

3 Months Ended

Apr. 30, 2016

Commitments and Contingencies Disclosure [Abstract]

LEGAL CONTINGENCIES

NOTE 9: LEGAL CONTINGENCIES

XML 26 R16.htm IDEA: XBRL DOCUMENT

INDEBTEDNESS

3 Months Ended

Apr. 30, 2016

Debt Disclosure [Abstract]

INDEBTEDNESS

NOTE 10: INDEBTEDNESS

XML 27 R17.htm IDEA: XBRL DOCUMENT

BUSINESS COMBINATIONS

3 Months Ended

Apr. 30, 2016

Business Combinations [Abstract]

BUSINESS COMBINATIONS

NOTE 11: BUSINESS COMBINATIONS

A summary of the purchase price allocation for Reeves-Sain Drug Store, Inc. is as follows (dollars in thousands):

Total purchase consideration:
Cash	$	42,757
Notes payable		13,000
Total purchase consideration	$	55,757

Allocation of the purchase consideration:
Accounts receivables	$	14,474
Inventory		2,005
Other assets		307
Goodwill		41,403
Identifiable intangible assets		20,236
Total assets acquired	$	78,425

Accounts payable	$	21,448
Other current liabilities		1,220
Total liabilities assumed	$	22,668

Net assets acquired	$	55,757

The following are the identifiable intangible assets acquired and their respective weighted average useful lives, as determined based on valuations (dollars in thousands):

	Amount		Estimated Useful Lives (years)
Customer prescription files	$	9,476		4 - 7
Trade name		7,300		-
Non-compete agreements		1,800		8
Referral and relationships		1,400		2
Business licenses		260		1
	$	20,236

The unaudited pro forma financial information does not include any adjustments to reflect the impact of cost savings or other synergies that may result from this acquisition.

	Thirteen Weeks Ended
	April 30,		May 2,
(in thousands, except per share data)	2016		2015
Revenue	$	549,548	$	556,398
Earnings		1,256		(725	)
Basic and diluted earnings per share	$	0.03	$	(0.02	)

- Definition

The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable).

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1497-128463

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1490-128463

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7008-128479

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1486-128463

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4845-128472

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1524-128463

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7000-128479

Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4922-128472

Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4934-128472

Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4926-128472

Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 4A
-URI http://asc.fasb.org/extlink&oid=73530397&loc=SL65897772-128472

Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1383-128463

Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6996-128479

+ Details

XML 28 R18.htm IDEA: XBRL DOCUMENT

STOCK-BASED COMPENSATION (Tables)

3 Months Ended

Apr. 30, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of company's stock-based compensation

A summary of the Company’s stock-based compensation (a component of selling, general and administrative expenses) and related income tax benefit is as follows (in thousands):

	Thirteen Weeks Ended
	April 30, 2016			May 2, 2015

Stock option expense	$	(424	)	$	(369	)
Restricted stock expense		1,127			540
ESPP expense		51			48
Total stock-based compensation	$	754		$	219

Income tax benefit on stock-based compensation	$	209		$	21

Schedule of stock option granted using the Black-Scholes option-pricing model

	Thirteen Weeks Ended
	April 30, 2016			May 2, 2015
Stock Options
Expected volatility		33.7	%		30.2	%
Risk-free interest rate		1.5	%		1.6	%
Expected option life (in years)		5.84			5.84
Expected dividend yield		1.78	%		1.58	%

Weighted average fair value at grant date	$	4.08		$	4.61

Employee Stock Purchase Plan
Expected volatility		59.4	%		32.6	%
Risk-free interest rate		0.9	%		0.3	%
Expected option life (in years)		0.25			0.25
Expected dividend yield		0.40	%		0.38	%

Weighted average fair value at grant date	$	3.88		$	3.57

Schedule of stock option activity

The following table summarizes stock option activity during the thirteen weeks ended April 30, 2016:

	Options			Weighted- Average Exercise Price		Weighted-Average Contractual Life (years)		Aggregate Intrinsic Value (000s)

Outstanding at January 30, 2016		839,859		$	15.38		3.5	$	1,371
Granted		157,832			14.68
Forfeited / Cancelled		(237,500	)		14.09
Exercised		(900	)		12.84
Outstanding at April 30, 2016		759,291		$	15.64		5.8	$	350

Exercisable at April 30, 2016		112,679		$	15.09		4.2	$	59

Schedule of restricted stock activity

The following table summarizes restricted stock activity during the thirteen weeks ended April 30, 2016:

	Number of Shares			Weighted-Average Grant Date Fair Value

Non-vested Restricted Stock at January 30, 2016		517,143		$	15.61
Granted		34,734			15.35
Forfeited / Cancelled		(1,340	)		16.91
Vested		(25,982	)		15.45
Non-vested Restricted Stock at April 30, 2016		524,555		$	15.61

XML 29 R19.htm IDEA: XBRL DOCUMENT

FAIR VALUE MEASUREMENTS (Tables)

3 Months Ended

Apr. 30, 2016

Fair Value Disclosures [Abstract]

Schedule of fair value and carrying values for the revolving line of credit, notes payable and mortgage loans

The table below details the fair value and carrying values for the revolving line of credit, notes payable and mortgage loans as of the following dates:

	April 30, 2016				January 30, 2016
(in thousands)	Carrying Value		Fair Value		Carrying Value		Fair Value
Revolving line of credit	$	43,072	$	43,072	$	38,327	$	38,327
Mortgage loans on land & buildings		1,681		1,881		2,259		2,451
Notes Payable		13,000		12,866		13,000		12,425

XML 30 R20.htm IDEA: XBRL DOCUMENT

PROPERTY AND EQUIPMENT (Tables)

3 Months Ended

Apr. 30, 2016

Property, Plant and Equipment [Abstract]

Schedule of property plant and equipment

The following illustrates the breakdown of the major categories within property and equipment (in thousands):

	April 30, 2016			January 30, 2016
Property and equipment, at cost:

Buildings and building improvements	$	119,212		$	118,907
Leasehold improvements		83,435			82,344
Automobiles and vehicles		5,357			5,433
Airplane		4,697			4,697
Furniture, fixtures and equipment		279,867			277,812
		492,568			489,193
Less: Accumulated depreciation and amortization		(367,783	)		(361,608	)
		124,785			127,585
Construction in progress		3,579			2,765
Land		8,643			8,643
Total Property and equipment, at depreciated cost	$	137,007		$	138,993

XML 31 R21.htm IDEA: XBRL DOCUMENT

ACCUMULATED OTHER COMPREHENSIVE INCOME (Tables)

3 Months Ended

Apr. 30, 2016

Equity [Abstract]

Schedule of accumulated other comprehensive income

The following table illustrates the activity in accumulated other comprehensive income:

	Thirteen Weeks Ended				Year Ended
(in thousands)	April 30, 2016		May 2, 2015		January 30, 2016

Accumulated other comprehensive income	$	475	$	570	$	780
Amortization of post-retirement benefit		-		-		(305	)
Ending balance	$	475	$	570	$	475

XML 32 R22.htm IDEA: XBRL DOCUMENT

BUSINESS COMBINATIONS (Tables)

3 Months Ended

Apr. 30, 2016

Business Combinations [Abstract]

Schedule of preliminary purchase price allocation

A summary of the purchase price allocation for Reeves-Sain Drug Store, Inc. is as follows (dollars in thousands):

Total purchase consideration:
Cash	$	42,757
Notes payable		13,000
Total purchase consideration	$	55,757

Allocation of the purchase consideration:
Accounts receivables	$	14,474
Inventory		2,005
Other assets		307
Goodwill		41,403
Identifiable intangible assets		20,236
Total assets acquired	$	78,425

Accounts payable	$	21,448
Other current liabilities		1,220
Total liabilities assumed	$	22,668

Net assets acquired	$	55,757

Schedule of identifiable intangible assets acquired

The following are the identifiable intangible assets acquired and their respective weighted average useful lives, as determined based on valuations (dollars in thousands):

	Amount		Estimated Useful Lives (years)
Customer prescription files	$	9,476		4 - 7
Trade name		7,300		-
Non-compete agreements		1,800		8
Referral and relationships		1,400		2
Business licenses		260		1
	$	20,236

Schedule of unaudited pro forma financial information

The unaudited pro forma financial information does not include any adjustments to reflect the impact of cost savings or other synergies that may result from this acquisition.

	Thirteen Weeks Ended
	April 30,		May 2,
(in thousands, except per share data)	2016		2015
Revenue	$	549,548	$	556,398
Earnings		1,256		(725	)
Basic and diluted earnings per share	$	0.03	$	(0.02	)

XML 33 R23.htm IDEA: XBRL DOCUMENT

BASIS OF PRESENTATION (Details Narrative)	Apr. 30, 2016 Number
Number of pharmacy facilities	3
Number of states	15
Franchised Fred's Stores [Member]
Number of franchisee	18
General Merchandise [Member]
Number of retail store	660
Number of pharmacy	373

XML 34 R24.htm IDEA: XBRL DOCUMENT

INVENTORIES (Details Narrative) - USD ($) $ in Thousands	Apr. 30, 2016	Jan. 30, 2016	May. 02, 2015
Inventory	$ 350,558	$ 340,730
Merchandise Inventory [Member]
Procurement and storage costs and inbound freight cost	21,200		$ 20,400
Pharmacy Department [Member]
Inventory	46,900		41,100
LIFO inventory amount	$ 48,500		$ 40,400

XML 35 R25.htm IDEA: XBRL DOCUMENT

STOCK-BASED COMPENSATION (Details) - Selling, General and Administrative Expenses [Member] - USD ($) $ in Thousands	3 Months Ended
	Apr. 30, 2016	May. 02, 2015
Total stock-based compensation	$ 754	$ 219
Income tax benefit on stock-based compensation	209	21
2004 Employee Stock Purchase Plan [Member]
Total stock-based compensation	51	48
Stock Option [Member]
Total stock-based compensation	(424)	(369)
Restricted Stock [Member]
Total stock-based compensation	$ 1,127	$ 540

XML 36 R26.htm IDEA: XBRL DOCUMENT

STOCK-BASED COMPENSATION (Details 1) - $ / shares	3 Months Ended
STOCK-BASED COMPENSATION (Details 1) - $ / shares	Apr. 30, 2016	May. 02, 2015
2004 Employee Stock Purchase Plan [Member]
Expected volatility	59.40%	32.60%
Risk-free interest rate	0.90%	0.30%
Expected option life (in years)	3 months	3 months
Expected dividend yield	0.40%	0.38%
Weighted average fair value at grant date	$ 3.88	$ 3.57
Stock Option [Member]
Expected volatility	33.70%	30.20%
Risk-free interest rate	1.50%	1.60%
Expected option life (in years)	5 years 10 months 2 days	5 years 10 months 2 days
Expected dividend yield	1.78%	1.58%
Weighted average fair value at grant date	$ 4.08	$ 4.61

XML 37 R27.htm IDEA: XBRL DOCUMENT

STOCK-BASED COMPENSATION (Details 2) - Stock Option [Member] $ / shares in Units, $ in Thousands	3 Months Ended
	Apr. 30, 2016 USD ($) $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Outstanding, beginning \| shares	839,859
Granted \| shares	157,832
Forfeited / Cancelled \| shares	(237,500)
Exercised \| shares	(900)
Outstanding, ending \| shares	759,291
Exercisable, ending \| shares	112,679
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward]
Outstanding, beginning \| $ / shares	$ 15.38
Granted \| $ / shares	14.68
Forfeited / Cancelled \| $ / shares	14.09
Exercised \| $ / shares	12.84
Outstanding, ending \| $ / shares	15.64
Exercisable, ending \| $ / shares	$ 15.09
Share-based Compensation Arrangement by Share-based Payment Award, Options, Weighted Average Remaining Contractual Life [Roll Forward]
Outstanding, beginning	3 years 6 months
Outstanding, ending	5 years 9 months 18 days
Exercisable, ending	4 years 2 months 12 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Aggregate Intrinsic Value [Roll Forward]
Outstanding, beginning \| $	$ 1,371
Outstanding, ending \| $	350
Exercisable, ending \| $	$ 59

XML 38 R28.htm IDEA: XBRL DOCUMENT

STOCK-BASED COMPENSATION (Details 3) - Restricted Stock [Member]	3 Months Ended
	Apr. 30, 2016 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Number of Shares [Roll Forward]
Non-vested Restricted Stock at Beginning \| shares	517,143
Granted \| shares	34,734
Forfeited / Cancelled \| shares	(1,340)
Vested \| shares	(25,982)
Non-vested Restricted Stock at Ending \| shares	524,555
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]
Non-vested Restricted Stock at Beginning \| $ / shares	$ 15.61
Granted \| $ / shares	15.35
Forfeited / Cancelled \| $ / shares	16.91
Vested \| $ / shares	15.45
Non-vested Restricted Stock at Ending \| $ / shares	$ 15.61

XML 39 R29.htm IDEA: XBRL DOCUMENT

STOCK-BASED COMPENSATION (Details Narrative)	3 Months Ended
STOCK-BASED COMPENSATION (Details Narrative)	Apr. 30, 2016 USD ($) shares
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation expense	$ 5,300,000
Amount recognition period	6 years 8 months 12 days
Intrinsic value	$ 7,700,000
Contractual term	6 years 8 months 12 days
Fair value of awards vested	$ 402,900
Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares granted \| shares	157,832
Unrecognized compensation expense	$ 1,700,000
Amount recognition period	4 years 1 month 6 days
Fair value of awards vested	$ 74,300
2004 Employee Stock Purchase Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized \| shares	1,410,928
Number of shares available for grant \| shares	732,316
Description of plan	Purchase shares of our common stock through payroll deductions at the lower of 85% of the fair market value of the stock at the time of grant, or 85% of the fair market value at the time of exercise.
Number of shares granted \| shares	13,285

XML 40 R30.htm IDEA: XBRL DOCUMENT

FAIR VALUE MEASUREMENTS (Details) - USD ($) $ in Thousands	Apr. 30, 2016	Jan. 30, 2016
Revolving Line of Credit [Member]
Short-term Debt [Line Items]
Carrying Value	$ 43,072	$ 38,327
Fair Value	43,072	38,327
Mortgage Loans On Land And Buildings [Member]
Short-term Debt [Line Items]
Carrying Value	1,681	2,259
Fair Value	1,881	2,451
Notes Payable [Member]
Short-term Debt [Line Items]
Carrying Value	13,000	13,000
Fair Value	$ 12,866	$ 12,425

XML 41 R31.htm IDEA: XBRL DOCUMENT

PROPERTY AND EQUIPMENT (Details) - USD ($) $ in Thousands	Apr. 30, 2016	Jan. 30, 2016
Property and equipment, at cost:
Total Property and equipment, at depreciated cost	$ 137,007	$ 138,993
Buildings and building improvements [Member]
Property and equipment, at cost:
Property and equipment, gross	119,212	118,907
Leasehold improvements [Member]
Property and equipment, at cost:
Property and equipment, gross	83,435	82,344
Automobiles and vehicles [Member]
Property and equipment, at cost:
Property and equipment, gross	5,357	5,433
Airplane [Member]
Property and equipment, at cost:
Property and equipment, gross	4,697	4,697
Furniture, fixtures and equipment [Member]
Property and equipment, at cost:
Property and equipment, gross	279,867	277,812
Construction In Progress [Member]
Property and equipment, at cost:
Total Property and equipment, at depreciated cost	3,579	2,765
Land [Member]
Property and equipment, at cost:
Total Property and equipment, at depreciated cost	8,643	8,643
Property, plant and equipment [Member]
Property and equipment, at cost:
Property and equipment, gross	492,568	489,193
Less: Accumulated depreciation and amortization	(367,783)	(361,608)
Total Property and equipment, at depreciated cost	$ 124,785	$ 127,585

XML 42 R32.htm IDEA: XBRL DOCUMENT

EXIT AND DISPOSAL ACTIVITIES (Details Narrative) $ in Thousands	3 Months Ended
	Apr. 30, 2016 USD ($)
Impairment Charge For The Disposal Of Fixed Assets For 2014 Planned Closures [Member]
Restructuring Cost and Reserve [Line Items]
Restructuring and related cost	$ 100

XML 43 R33.htm IDEA: XBRL DOCUMENT

ACCUMULATED OTHER COMPREHENSIVE INCOME (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Apr. 30, 2016	May. 02, 2015	Jan. 30, 2016
Equity [Abstract]
Accumulated other comprehensive income	$ 475	$ 570	$ 570
Amortization of post-retirement benefit			(305)
Ending balance	$ 475	$ 570	$ 475

XML 44 R34.htm IDEA: XBRL DOCUMENT

RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)		3 Months Ended
	Apr. 10, 2015	Apr. 30, 2016	May. 02, 2015
Reeves-Sain Drug Store, Inc [Member]
Adjusted purchase consideration in notes payable	$ 13,000,000
Description of notes payable	Three equal installments on January 31st of 2021, 2022 and 2023.
Atlantic Retail Investors ( Partially owned by Michael J. Hayes) [Member]
Total rental payments		$ 183,900	$ 139,800

XML 45 R35.htm IDEA: XBRL DOCUMENT

LEGAL CONTINGENCIES (Details Narrative) - USD ($)		3 Months Ended
LEGAL CONTINGENCIES (Details Narrative) - USD ($)	Oct. 22, 2015	Apr. 30, 2016
Defined Contribution Plan Disclosure [Line Items]
PCI fines cyber-security risk insurance limit		$ 10,000,000
PCI fines cyber-security risk insurance sublimit		250,000
MasterCard [Member]
Defined Contribution Plan Disclosure [Line Items]
Litigation settlement	$ 2,900,000
American Express [Member]
Defined Contribution Plan Disclosure [Line Items]
Litigation settlement		$ 52,525

XML 46 R36.htm IDEA: XBRL DOCUMENT

INDEBTEDNESS (Details Narrative) $ in Thousands	Apr. 30, 2016 USD ($)	Apr. 09, 2015 USD ($)	Mar. 30, 2011 Number	Oct. 31, 2007
Minimum [Member]
Fixed interest rates				6.31%
Maximum [Member]
Fixed interest rates				7.40%
Atlantic Retail Investors, LLC [Member]
Weighted average interest rate	7.40%
Number of leased properties \| Number			10
Purchase of mortgage debt	$ 1,700
Description of collateral	Land and buildings.
Atlantic Retail Investors, LLC [Member] \| Minimum [Member] \| Six Location [Member]
Fixed interest rates			6.65%
Atlantic Retail Investors, LLC [Member] \| Maximum [Member] \| Six Location [Member]
Fixed interest rates			7.40%
Secured Revolving Line of Credit [Member]
Maximum line of credit		$ 150,000
Maturity date of agreement		Apr. 09, 2020
Description of interest terms		Bears interest at 1.25% or 1.50% plus either LIBOR or the LIBOR index rate, depending on our FIFO inventory balance.
Commitment fees for unsued portion		0.20%
Current borrowing line of credit		$ 43,100
Aggregate line of credit		$ 97,900
Weighted average interest rate	1.69%

XML 47 R37.htm IDEA: XBRL DOCUMENT

BUSINESS COMBINATIONS (Details) - USD ($) $ in Thousands	Apr. 30, 2016	Jan. 30, 2016	Apr. 10, 2015
Allocation of the purchase consideration:
Goodwill	$ 41,490	$ 41,490
Identifiable intangible assets		$ 20,236
Reeves-Sain Drug Store, Inc [Member]
Total purchase consideration:
Cash	42,757
Notes payable	13,000
Total purchase consideration	55,757		$ 55,800
Allocation of the purchase consideration:
Accounts receivables	14,474
Inventory	2,005
Other assets	307
Goodwill	41,403
Identifiable intangible assets	20,236
Total assets acquired	78,425
Accounts payable	21,448
Other current liabilities	1,220
Total liabilities assumed	22,668
Net assets acquired	$ 55,757		$ 55,800

XML 48 R38.htm IDEA: XBRL DOCUMENT

BUSINESS COMBINATIONS (Details 1) - USD ($) $ in Thousands	3 Months Ended
BUSINESS COMBINATIONS (Details 1) - USD ($) $ in Thousands	Apr. 30, 2016	Jan. 30, 2016
Business Acquisition [Line Items]
Business combination total		$ 20,236
Trade Name [Member]
Business Acquisition [Line Items]
Indefinite-lived intangible assets acquired	$ 7,300
Customer Prescription Files [Member]
Business Acquisition [Line Items]
Finite-lived intangible assets acquired	$ 9,476
Customer Prescription Files [Member] \| Minimum [Member]
Business Acquisition [Line Items]
Estimated Useful Lives (years)	4 years
Customer Prescription Files [Member] \| Maximum [Member]
Business Acquisition [Line Items]
Estimated Useful Lives (years)	7 years
Referral and Relationships [Member]
Business Acquisition [Line Items]
Finite-lived intangible assets acquired	$ 1,400
Estimated Useful Lives (years)	2 years
Non-Compete Agreements [Member]
Business Acquisition [Line Items]
Finite-lived intangible assets acquired	$ 1,800
Estimated Useful Lives (years)	8 years
Business Licenses [Member]
Business Acquisition [Line Items]
Finite-lived intangible assets acquired	$ 260
Estimated Useful Lives (years)	1 year

XML 49 R39.htm IDEA: XBRL DOCUMENT

BUSINESS COMBINATIONS (Details 2) - Reeves-Sain Drug Store, Inc [Member] - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Apr. 30, 2016	May. 02, 2015
Revenue	$ 549,548	$ 556,398
Earnings	$ 1,256	$ (725)
Basic and diluted earnings per share (in dollars per share)	$ 0.03	$ (0.02)

XML 50 R40.htm IDEA: XBRL DOCUMENT

BUSINESS COMBINATIONS (Details Narrative) - Reeves-Sain Drug Store, Inc [Member] - USD ($) $ in Thousands		3 Months Ended
	Apr. 10, 2015	May. 02, 2015	Apr. 30, 2016
Business Acquisition [Line Items]
Percentage of interest acquired	100.00%
Description of acquired entity	Provider of retail and specialty pharmaceutical services.
Total purchase consideration gross	$ 66,000
Working capital adjustments	10,300
Total purchase consideration	55,800		$ 55,757
Business acqusition cost	500
Adjusted consideration in cash	42,800
Adjusted consideration in notes payable	$ 13,000
Description about notes payable	Three equal installments on January 31st of 2021, 2022 and 2023.
Increase in amortization cost		$ 600
Increase in interest expense		$ 200

EXCEL 51 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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