XML 40 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Note 10 - Equity Incentive Plans (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Share-Based Payment Arrangement, Activity [Table Text Block]
          

Weighted

      

Weighted

 
  

Shares

  

Number of

  

Option Average

  

Unvested

  

RSU Average

 
  

Available

  

Options

  

Exercise

  

RSU Shares

  

Grant Date

 
  

For Grant

  

Outstanding

  

Price

  

Outstanding

  

Fair Value

 
                     

Balance at January 1, 2023

  12,074,692   14,725,261  $4.48   808,310  $3.57 

Granted

  (10,071,992)  6,960,943  $0.78   3,111,049  $0.78 

Exercised

       $     $ 

Released

       $   (49,220) $5.09 

Forfeited

  1,887,633   (1,726,202) $5.43   (161,431) $3.49 

Canceled

  650,435   (654,783) $3.72     $ 
                     

Balance at March 31, 2023

  4,540,768   19,305,219  $3.09   3,708,708  $1.21 

 

As of March 31, 2023, there were 19,305,219 options outstanding with a weighted average exercise price of $3.09, a weighted average remaining term of 8.28 years and an aggregate intrinsic value of $72,000. Of these options, 6,185,977 were vested, with a weighted average exercise price of $4.11, a weighted average remaining term of 6.06 years and an aggregate intrinsic value of $64,000. 

 

The aggregate intrinsic value represents the total pre-tax value (i.e., the difference between the Company’s stock price and the exercise price) of stock options outstanding as of March 31, 2023, based on the Company’s common stock closing price of $0.76, which would have been received by the option holders had all their in-the-money options been exercised as of that date.

 

There were no options exercised during the three months ended March 31, 2023. The Company received $48,000 for the 30,418 options exercised during the three months ended March 31, 2022, which had an intrinsic value of $101,000. 

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

Three Months Ended March 31,

 
  

2023

  

2022

 
         

Risk-free interest rate

  3.45% - 3.56%   1.62% - 2.55% 

Expected term (in years)

  6.00   6.02 - 6.08 

Expected volatility

  128%  125% - 126% 

Dividend yield

  %  %

 

Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Three Months Ended March 31,

 
  

2023

  

2022

 
         

Research and development

 $1,372  $2,027 

General and administrative

  1,275   1,103 

Total stock-based compensation

 $2,647  $3,130