XML 85 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Note 10 - Secured Promissory Note Payable to Oxford Finance
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Secured Promissory Note Payable [Text Block]
NOTE
10.
  Secured Promissory Note Payable to Oxford Finance
 
On
December 
22,
2016,
the Company entered into a loan and security agreement (the “Loan Agreement”) with Oxford Finance, under which the Company borrowed
$5.0
 million. The
$5.0
 million loan, which bore interest at the
30
-day U.S. LIBOR rate plus
6.17%,
was evidenced by a secured promissory note and was repayable over
four
 years, with interest only payable over the
first
12
months and the balance fully amortized over the subsequent
36
months. The loan was secured by substantially all the Company’s assets, except for intellectual property.
 
In conjunction with the execution of the Loan Agreement, all the holders of convertible promissory notes signed subordination agreements, under which they agreed to subordinate in favor of Oxford Finance all amounts due under their promissory notes and any security interest in the Company’s property. In addition, the holders of the notes agreed that they would
not
demand or receive any payment until all amounts owed to Oxford Finance under the Loan Agreement had been fully paid in cash. Upon repayment, an additional final payment equal to
$325,000
would be due, which was accreted as interest expense over the term of the loan using the effective-interest method.
 
In connection with the Loan Agreement, the Company issued a warrant to Oxford Finance to purchase
7,563
 shares of its Series C convertible preferred stock at an exercise price of
$33.11
 per share (the “Warrant”). The fair value of the Warrant at the date of issuance was approximately
$134,000
 which, along with other initial costs, was recorded as debt discount and was amortized as interest expense over the term of the loan using the effective-interest method.
 
The Warrant provided that if the share price at the next equity financing was less than the Warrant exercise price, then the Warrant would be for the new class of shares, the exercise price would be the new class share price, and the number of shares would be calculated by dividing
$250,000
by the new class share price. Due to this anti-dilution protection, the Company determined that the Warrant needed to be recorded as a liability, and therefore estimated the fair value of the Warrant upon issuance and at each balance sheet date, with any changes in the fair value being recorded within loss on revaluation of financial instruments in other income and (expenses) in the consolidated statements of operations and comprehensive loss.
 
Due to the antidilution protection, following the Merger, the Warrant was amended to allow the holder to purchase
10,914
shares of common stock at an exercise price of
$22.99
per share. Since the amended Warrant contains
no
non-standard antidilution protections or similar features, the fair value of approximately
$70,000
on
February 13, 2018,
was reclassified to equity (see Note
4
).
 
The annual effective interest rate of the note, including the accretion of the final payment and the amortization of the debt discount, was approximately
10.5%.
The Company recorded interest expense related to the Loan Agreement of
$311,000
and
$526,000
during the years ended
December 31, 2019
and
2018,
respectively, of which
$223,000
and
$356,000
was paid, respectively. The note was repaid in full on
November 4, 2019.
At that date, the unamortized deferred financing costs of
$98,000
plus
$2,000
reimbursed to Oxford Finance for legal fees were expensed as loss on debt extinguishment within other income and (expenses).