EX-99 2 exhibit991.htm EXHIBIT 99.1 Exhibit 99.1

[exhibit991001.jpg]


Exhibit 99.1


AMERICAN PHYSICIANS SERVICE GROUP, INC. REPORTS

THIRD QUARTER EARNINGS


AUSTIN, TX – (MARKET WIRE) – November 2, 2010 – American Physicians Service Group, Inc. (“APS”) (NASDAQ:  AMPH) today announced results for the quarter and nine months ended September 30, 2010.  For the three months ended September 30, 2010, revenues were $18.3 million compared to $19.9 million for the same period last year.  For the nine months ended September 30, 2010, revenues were $55.4 million compared to $55.8 million in the same period last year.  Net earnings for the third quarter were $4.9 million or $.71 per diluted share, compared to $6.4 million or $.92 per diluted share, in the same period last year. Net earnings for the first nine months were $15.6 million or $2.25 per diluted share, compared to $16.1 million or $2.28 per diluted share in the same period last year.  


Ken Shifrin, APS Chairman of the Board, stated, “On September 1, 2010 we announced our agreement to merge with ProAssurance Corporation for $32.50 cash per common share.  While this quarter’s earnings were excellent, they declined from the prior period due to non-recurring transaction related expenses of $1.5 million, including legal and other professional expenses, a fairness opinion, and certain compensation expenses.”


Tim LaFrey, President of APS, added, “A competitive environment spurred by the success of tort reform in Texas continues to put pressure on prices and thus premium revenue in our largest market. Conversely, tort reform benefits us with low claims frequency and our underwriting margin continues to be very favorable. On the investment side, recurring investment income is beginning to stabilize at a lower level as interest rates have little room to fall any further; likewise, the investment portfolio has stabilized, with increased capital gains and fewer impairments in 2010. We continue to emphasize safeguarding our capital in our investment decisions.”


Mr. Shifrin concluded, “Our management team is focused on completing the requirements of the merger in order to achieve a 2010 closing.  We look forward to communicating further with you as that event approaches.”


As a result of the proposed acquisition of APS by ProAssurance Corporation, the Company has elected to discontinue hosting its earnings conference call.


APS is an insurance services firm with subsidiaries and affiliates which provide medical malpractice insurance and related services for physicians and other healthcare providers.  APS is headquartered in Austin, Texas.





This press release includes forward-looking statements related to APS that involve risks and uncertainties that could cause actual results to differ materially.  These forward-looking statements are made in reliance on the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.  For further information about these factors that could affect the future results of APS, please see the recent filings with the Securities and Exchange Commission.  Prospective investors are cautioned that forward-looking statements are not guarantees of future performance.  Actual results may differ materially from management expectations.  Copies of the filings are available upon request to APS.


For further information, visit the APS website at www.amph.com or contact:

Mr. Kenneth Shifrin, Chairman of the Board (or)

Mr. Tim LaFrey, President (or)

Mr. Marc Zimmermann, Chief Financial Officer

American Physicians Service Group, Inc.

1301 S. Capital of Texas Highway, C-300

Austin, Texas  78746

(512) 328-0888






AMERICAN PHYSICIANS SERVICE GROUP, INC.

SELECTED FINANCIAL DATA

(Unaudited)

 

 

 

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

September 30,

 

December 31,

 

2010

 

2009

Assets

 

 

 

 

 

 

 

 

 

 

 

Investments

$

253,537

 

$

241,061

Cash and cash equivalents

 

15,330

 

 

18,277

Premiums receivable

 

16,817

 

 

15,678

Reinsurance recoverables

 

6,416

 

 

9,682

Deferred policy acquisition costs

 

2,426

 

 

2,335

Deferred tax assets

 

3,117

 

 

6,015

Property and equipment, net

 

378

 

 

406

Intangible assets

 

2,527

 

 

2,563

Income tax receivable

 

4,178

 

 

623

Prepaid and other assets

 

3,144

 

 

3,132

 

 

 

 

 

 

Total assets

$

307,870

 

$

299,772

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Reserve for loss and loss adjustment expense

$

85,842

 

$

88,668

Unearned premiums

 

38,385

 

 

36,341

Funds held under reinsurance treaties

 

2,410

 

 

2,379

Accrued expenses and other liabilities

 

7,400

 

 

6,495

Mandatorily redeemable preferred stock

 

-

 

 

6,679

 

 

 

 

 

 

Total liabilities

 

134,037

 

 

140,562

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

Common stock

 

683

 

 

688

Additional paid-in capital

 

81,915

 

 

81,784

Accumulated other comprehensive income

 

7,570

 

 

5,345

Retained earnings

 

83,665

 

 

71,393

Total shareholders’ equity

 

173,833

 

 

159,210

 

 

 

 

 

 

Total liabilities and shareholders’ equity   

$

307,870

 

$

299,772

 

 

 

 

 

 

Shares outstanding

 

6,827

 

 

6,876

 

 

 

 

 

 

Book value per share

$

25.46

 

$

23.15






AMERICAN PHYSICIANS SERVICE GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except  per share data)

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

2010

 

2009

 

2010

 

2009

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

$

17,782 

 

$

21,446 

 

$

50,862 

 

$

53,668 

Premiums ceded

 

(243)

 

 

676 

 

 

(496)

 

 

1,339 

Change in unearned premiums

 

(1,397)

 

 

(4,527)

 

 

(2,044)

 

 

(4,130)

Net premiums earned

 

16,142 

 

 

17,595 

 

 

48,322 

 

 

50,877 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income, net of investment expense

 

2,268 

 

 

2,351 

 

 

6,989 

 

 

7,358 

Realized capital gains (losses), net

 

347 

 

 

150 

 

 

526 

 

 

(352)

Other-than-temporary impairments

 

(457)

 

 

(238)

 

   

(557)

 

 

(2,245)

Other revenue

 

33 

 

 

70 

 

 

105 

 

 

172 

Total revenues

 

18,333 

 

 

19,928 

 

 

55,385 

 

 

55,810 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

Current accident year losses

 

11,312 

 

 

11,183 

 

 

35,870 

 

 

33,699 

Prior year losses

 

(7,084)

 

 

(4,762)

 

 

(19,827)

 

 

(14,360)

Total losses and loss adjustment expenses

 

4,228 

 

 

6,421 

 

 

16,043 

 

 

19,339 

Other underwriting expenses

 

2,804 

 

 

3,079 

 

 

8,541 

 

 

8,866 

Change in deferred policy acquisition costs

 

(57)

 

 

(331)

 

 

(91)

 

 

(248)

General and administrative expenses

 

2,864 

 

 

1,358 

 

 

5,914 

 

 

3,788 

Total expenses

 

9,839 

 

 

10,527 

 

 

30,407 

 

 

31,745 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

8,494 

 

 

9,401 

 

 

24,978 

 

 

24,065 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

3,392 

 

 

3,139 

 

 

8,981 

 

 

8,270 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

5,102 

 

 

6,262 

 

 

15,997 

 

 

15,795 

Net income (loss) from discontinued operations, net of tax

 

(200)

 

 

180 

 

 

(367)

 

 

298 

Net income

$

4,902 

 

$

6,442 

 

$

15,630 

 

$

16,093 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share

$

0.71 

 

$

0.92 

 

$

2.25 

 

$

2.28 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

6,936 

 

 

6,989 

 

 

6,950 

 

 

7,073 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

$

6,515 

 

$

6,319 

 

$

17,578 

 

$

17,483 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted operating income per share

$

0.94 

 

$

0.90 

 

$

2.53 

 

$

2.48 





Non-GAAP Financial Measures


Operating Income is a “Non-GAAP” financial measure which is widely used in the insurance industry to evaluate the performance of underwriting operations. Operating Income excludes the after-tax effects of realized investment gains or losses and infrequent items that are not considered core to the underwriting performance of our insurance segment or the operating performance of our financial services segment, and we believe presents a more appropriate view of the performance of our core operations. We present this information to facilitate industry peer comparisons by investors and by outside industry analysts. While we believe disclosure of certain non-GAAP information is appropriate, you should not consider this information without also considering the information we present in accordance with GAAP.  The following table is a reconciliation of Net Income to Operating Income:


Reconciliation of Net Income to Operating Income (in thousands, except per share data)


 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

2010

 

2009

 

2010

 

2009

Net Income

$

4,902 

 

$

6,442 

 

$

15,630 

 

$

16,093 

Adjustments, net of tax effects:  

 

 

 

 

 

 

 

 

 

 

 

Realized capital (gains) losses, net

 

(225)

 

 

(98)

 

 

(342)

 

 

229 

Other-than-temporary impairments

 

297 

 

 

155 

 

 

362 

 

 

1,459 

Discontinued operations

 

200 

 

 

(180)

 

 

367 

 

 

(298)

Non-recurring transaction expenses*

 

1,341 

 

 

 

 

1,561 

 

 

Operating Income

$

6,515 

 

$

6,319 

 

$

17,578 

 

$

17,483 

 

 

 

 

 

 

 

 

 

 

 

 

Per diluted share:

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

0.71 

 

$

0.92 

 

$

2.25 

 

$

2.28 

Effect of adjustments

$

0.23 

 

$

(0.02)

 

$

0.28 

 

$

0.20 

Diluted operating income per share

$

0.94 

 

$

0.90 

 

$

2.53 

 

$

2.48 


* Subject to closing conditions, the Company anticipates an additional $2,500,000 of non-recurring transaction expenses in the fourth quarter of 2010 as a result of the proposed acquisition of APS by ProAssurance Corporation.





SELECTED INSURANCE DATA FOR API


Claims History

 

 

 

 

 

 

 

 

 

 

 

Claims Reported

 

Open Claims

Date

 

in the Quarter

 

at Quarter End

September 30, 2010

 

85

 

515

June 30, 2010

 

107

 

521

March 31, 2010

 

84

 

537

December 31, 2009

 

90

 

572

September 30, 2009

 

100

 

578

June 30, 2009

 

100

 

565

March 31, 2009

 

104

 

583

December 31, 2008

 

77

 

585

September 30, 2008

 

114

 

681

June 30, 2008

 

92

 

667

March 31, 2008

 

98

 

688

December 31, 2007

 

128

 

740

September 30, 2007

 

89

 

746