XML 64 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities      
Net income $ 6,232 $ 5,365 $ 6,569
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,488 1,405 1,407
Net amortization of loans and investment securities 1,860 1,511 975
Amortization and net change in mortgage servicing rights valuation 50 133 235
Amortization of intangibles 425 435 446
Provision for loan losses 2,920 5,225 7,524
Net realized gains on sales and calls of securities (33) (44) (157)
Impairment writedown on securities recognized in earnings 75 100 240
Loans originated for sale (10,207) (13,125)  
Proceeds from sale of loans 9,925 13,058  
Writedown on other real estate owned 255 435  
Net loss (gain) on sale or disposal of other real estate/other repossessed assets   147 (22)
Increase in cash surrender value of life insurance (605) (652) (682)
Gain from surrender of life insurance policy (22)    
Contribution to pension plan   (6,783) (2,112)
Decrease (increase) in interest receivable and other assets 1,656 (141) (78)
Increase in interest payable and other liabilities 880 3,842 699
Deferred tax expense (benefit) 348 367 (91)
Other, net 150 (718) 135
Net cash provided by operating activities 15,397 10,560 15,088
Cash flows from investing activities      
Proceeds from sales and calls of investment securities available for sale 5,188 494 9,772
Proceeds from maturities and paydowns of securities available for sale 32,184 34,789 21,713
Net decrease in restricted stock 1,665 1,451 1,137
Purchase of investment securities available for sale (69,100) (43,673) (37,562)
Net decrease (increase) in loans 26,375 3,938 (28,393)
Proceeds from sale of other real estate/other repossessed assets 554 788 517
Proceeds from surrender of life insurance policy 105    
Capital expenditures (527) (2,297) (742)
Net cash used in investing activities (3,556) (4,510) (33,558)
Cash flows from financing activities      
Net increase in demand deposits, NOW, and savings accounts 35,489 96,650 67,535
Net decrease in time deposits (64,205) (10,196) (13,880)
Net (decrease) increase in short-term borrowings and repurchase agreements (18,375) (10,894) 1,939
Long-term debt payments (7) (35,926) (22,549)
Dividends paid (2,810) (3,170) (4,273)
Treasury stock issued under stock option plans 52 2 30
Common stock issued under dividend reinvestment plan 926 1,174 1,706
Net cash (used in) provided by financing activities (48,930) 37,640 30,508
(Decrease) increase in cash and cash equivalents (37,089) 43,690 12,038
Cash and cash equivalents as of January 1 77,834 34,144 22,106
Cash and cash equivalents as of December 31 40,745 77,834 34,144
Supplemental Disclosures of Cash Flow Information      
Cash paid during the year for: Interest on deposits and other borrowed funds 4,497 7,102 9,350
Cash paid during the year for: Income taxes 725   2,425
Noncash Activities      
Loans transferred to Other Real Estate $ 390 $ 4,195 $ 3,726