XML 30 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities      
Net income $ 6,569 $ 7,612 $ 6,585
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,407 1,344 1,419
Net amortization of loans and investment securities 975 410 170
Stock option compensation expense     29
Amortization and net change in mortgage servicing rights valuation 235 121 157
Amortization of intangibles 446 457 468
Provision for loan losses 7,524 3,235 3,438
Net realized (gains) losses on sales and calls of securities (157) (673) 522
Impairment write down on securities recognized in earnings 240 1,059 422
Loans originated for sale   (920) (647)
Proceeds from sale of loans   952 659
Gain on sales of loans   (32) (12)
Net (gain) loss on sale or disposal of premises and equipment   (61) 120
Net (gain) loss on sale or disposal of other real estate/other repossessed assets (22) 15 (30)
Increase in cash surrender value of life insurance (682) (672) (643)
Gain from surrender of life insurance policy     (278)
Contribution to pension plan (2,112) (626) (243)
(Increase) Decrease in interest receivable and other assets (78) 963 (3,483)
Increase (decrease) in interest payable and other liabilities 699 (515) 399
Deferred tax (benefit) expense (91) (240) (742)
Other, net 135 (71) 306
Net cash provided by operating activities 15,088 12,358 8,616
Cash flows from investing activities      
Proceeds from sales and calls of investment securities available for sale 9,772 25,322 10,217
Proceeds from maturities and paydowns of investment securities available for sale 21,713 29,713 38,916
Net decrease in restricted stock 1,137 323  
Purchase of investment securities available for sale (37,562) (28,123) (43,014)
Net increase in loans (28,393) (13,415) (66,377)
Proceeds from sale of other real estate/other repossessed assets 517 448 82
Proceeds from sale or disposal of premises and equipment   117  
Proceeds from surrender of life insurance policy     878
Capital expenditures (742) (2,122) (1,521)
Net cash (used in) provided by investing activities (33,558) 12,263 (60,819)
Cash flows from financing activities      
Net increase in demand deposits, NOW accounts and savings accounts 67,535 66,239 43,525
Net (decrease) increase in time deposits (13,880) (70,273) 67,499
Net increase (decrease) in short-term borrowings and repurchase agreements 1,939 (4,691) (27,307)
Long-term debt advances     379
Long-term debt payments (22,549) (23,803) (11,832)
Dividends paid (4,273) (4,194) (4,145)
Common stock issued under stock option plans 30 26  
Common stock issued from treasury shares     2
Common stock issued under dividend reinvestment plan 1,706 316  
Common stock issued to dividend reinvestment plan   617 777
Purchase of treasury shares     (160)
Net cash provided by (used in) financing activities 30,508 (35,763) 68,738
Increase (decreae) in cash and cash equivalents 12,038 (11,142) 16,535
Cash and cash equivalents as of January 1 22,106 33,248 16,713
Cash and cash equivalents as of December 31 34,144 22,106 33,248
Supplemental Disclosures of Cash Flow Information      
Cash paid during the year for: Interest on deposits and other borrowed funds 9,353 12,974 14,866
Cash paid during the year for: Income taxes 2,425 4,012 2,119
Noncash Activities      
Loans transferred to Other Real Estate $ 3,726 $ 438 $ 643