XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Loan Quality And Allowance For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2021
Loan Quality And Allowance For Loan Losses [Abstract]  
Allowance For Loan Losses, By Loan Segment The following table presents, by class, the activity in the Allowance for Loan Losses (ALL) for the periods shown:

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Unallocated

Total

ALL at December 31, 2020

$

555 

$

226 

$

294 

$

9,163 

$

5,679 

$

97 

$

775 

$

16,789 

Charge-offs

(13)

(5)

(18)

(36)

Recoveries

169 

7 

7 

183 

Provision

(108)

(184)

24 

(365)

(208)

27 

14 

(800)

ALL at March 31, 2021

$

447 

$

211 

$

318 

$

8,785 

$

5,473 

$

113 

$

789 

$

16,136 

ALL at December 31, 2019

$

416 

$

119 

$

186 

$

6,607 

$

4,022 

$

84 

$

532 

$

11,966 

Charge-offs

-

(220)

(30)

(250)

Recoveries

3 

5 

6 

14 

Provision

144 

59 

82 

1,660 

889 

38 

128 

3,000 

ALL at March 31, 2020

$

563 

$

178 

$

268 

$

8,267 

$

4,696 

$

98 

$

660 

$

14,730 

The following table presents, by class, loans that were evaluated for the ALL under the specific reserve (individually) and those that were evaluated under the general reserve (collectively) and the amount of the ALL established in each class as of March 31, 2021 and December 31, 2020:

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Unallocated

Total

March 31, 2021

Loans evaluated for ALL:

Individually

$

631 

$

$

511 

$

16,000 

$

$

$

$

17,142 

Collectively

131,378 

65,951 

18,107 

477,544 

283,705 

7,106 

983,791 

Total

$

132,009 

$

65,951 

$

18,618 

$

493,544 

$

283,705 

$

7,106 

$

$

1,000,933 

ALL established for
  loans evaluated:

Individually

$

$

$

$

228 

$

$

$

$

228 

Collectively

447 

211 

318 

8,557 

5,473 

113 

789 

15,908 

ALL at March 31, 2021

$

447 

$

211 

$

318 

$

8,785 

$

5,473 

$

113 

$

789 

$

16,136 

December 31, 2020

Loans evaluated for ALL:

Individually

$

637 

$

$

512 

$

16,104 

$

$

$

$

17,253 

Collectively

136,587 

65,360 

15,797 

487,873 

281,257 

5,577 

992,451 

Total

$

137,224 

$

65,360 

$

16,309 

$

503,977 

$

281,257 

$

5,577 

$

$

1,009,704 

ALL established for
  loans evaluated:

Individually

$

$

$

$

228 

$

$

$

$

228 

Collectively

555 

226 

294 

8,935 

5,679 

97 

775 

16,561 

ALL at December 31, 2020

$

555 

$

226 

$

294 

$

9,163 

$

5,679 

$

97 

$

775 

$

16,789 

Impaired Financing Receivables The following table shows additional information about those loans considered to be impaired at March 31, 2021 and December 31, 2020:

Impaired Loans

With No Allowance

With Allowance

(Dollars in thousands)

Unpaid

Unpaid

Recorded

Principal

Recorded

Principal

Related

March 31, 2021

Investment

Balance

Investment

Balance

Allowance

Residential Real Estate 1-4 Family

First liens

$

631

$

631

$

$

$

Junior liens and lines of credit

Total

631

631

Residential real estate - construction

511

729

Commercial real estate

10,259

10,987

5,741

5,741

228

Commercial

Total

$

11,401

$

12,347

$

5,741

$

5,741

$

228

December 31, 2020

Residential Real Estate 1-4 Family

First liens

$

637

$

637

$

$

$

Junior liens and lines of credit

Total

637

637

Residential real estate - construction

512

729

Commercial real estate

10,402

11,107

5,702

5,702

228

Commercial

Total

$

11,551

$

12,473

$

5,702

$

5,702

$

228

The following table shows the average of impaired loans and related interest income for the three months ended March 31, 2021 and 2020:

Three Months Ended

March 31, 2021

Average

Interest

(Dollars in thousands)

Recorded

Income

Investment

Recognized

Residential Real Estate 1-4 Family

First liens

$

634

$

8

Junior liens and lines of credit

Total

634

8

Residential real estate - construction

512

Commercial real estate

16,043

91

Commercial

Total

$

17,189

$

99

Three Months Ended

March 31, 2020

Average

Interest

(Dollars in thousands)

Recorded

Income

Investment

Recognized

Residential Real Estate 1-4 Family

First liens

$

656

$

10

Junior liens and lines of credit

Total

656

10

Residential real estate - construction

521

Commercial real estate

10,899

94

Commercial

Total

$

12,076

$

104

Aging Of Payments Of The Loan Portfolio The following table presents the aging of payments of the loan portfolio:

(Dollars in thousands)

Loans Past Due and Still Accruing

Total

Current

30-59 Days

60-89 Days

90 Days+

Total

Non-Accrual

Loans

March 31, 2021

Residential Real Estate 1-4 Family

First liens

$

131,794 

$

174 

$

$

$

174 

$

41 

$

132,009 

Junior liens and lines of credit

65,768 

136 

38 

174 

9 

65,951 

Total

197,562 

310 

38 

348 

50 

197,960 

Residential real estate - construction

18,107 

511 

18,618 

Commercial real estate

485,377 

8,167 

493,544 

Commercial

283,548 

50 

50 

107 

283,705 

Consumer

7,091 

12 

2 

1 

15 

7,106 

Total

$

991,685 

$

372 

$

40 

$

1 

$

413 

$

8,835 

$

1,000,933 

December 31, 2020

Residential Real Estate 1-4 Family

First liens

$

137,056 

$

43 

$

58 

$

26 

$

127 

$

41 

$

137,224 

Junior liens and lines of credit

65,212 

115 

23 

138 

10 

65,360 

Total

202,268 

158 

81 

26 

265 

51 

202,584 

Residential real estate - construction

15,797 

512 

16,309 

Commercial real estate

495,609 

74 

261 

335 

8,033 

503,977 

Commercial

280,930 

219 

219 

108 

281,257 

Consumer

5,525 

38 

2 

12 

52 

5,577 

Total

$

1,000,129 

$

489 

$

344 

$

38 

$

871 

$

8,704 

$

1,009,704 

Internal Credit Rating For The Loan Portfolio The following table reports the risk rating for those loans in the portfolio that are assigned an individual risk rating. Consumer purpose loans are assigned a rating of either pass or substandard based on the performance status of the loans. Substandard consumer loans are comprised of loans 90 days or more past due and still accruing, and nonaccrual loans. Commercial purpose loans may be assigned any rating in accordance with the Bank’s internal risk rating system.

Pass

OAEM

Substandard

Doubtful

(Dollars in thousands)

(1-5)

(6)

(7)

(8)

Total

March 31, 2021

Residential Real Estate 1-4 Family

First liens

$

131,968 

$

$

41 

$

$

132,009 

Junior liens and lines of credit

65,942 

9 

65,951 

Total

197,910 

50 

197,960 

Residential real estate - construction

18,107 

511 

18,618 

Commercial real estate

438,443 

36,607 

18,494 

493,544 

Commercial

273,579 

9,841 

285 

283,705 

Consumer

7,105 

1 

7,106 

Total

$

935,144 

$

46,448 

$

19,341 

$

$

1,000,933 

December 31, 2020

Residential Real Estate 1-4 Family

First liens

$

137,156 

$

$

68 

$

$

137,224 

Junior liens and lines of credit

65,350 

10 

65,360 

Total

202,506 

78 

202,584 

Residential real estate - construction

15,797 

512 

16,309 

Commercial real estate

449,478 

35,947 

18,552 

503,977 

Commercial

270,272 

10,698 

287 

281,257 

Consumer

5,565 

12 

5,577 

Total

$

943,618 

$

46,645 

$

19,441 

$

$

1,009,704 

Troubled Debt Restructuring Loans The following table presents information on the Bank’s Troubled Debt Restructuring (TDR) loans as of:

Troubled Debt Restructurings

Within the Last 12 Months

That Have Defaulted

(Dollars in thousands)

Troubled Debt Restructurings

On Modified Terms

Number of

Recorded

Number of

Recorded

Contracts

Investment

Performing*

Nonperforming*

Contracts

Investment

March 31, 2021

Residential real estate - construction

1 

$

433 

$

433 

$

$

Residential real estate

4 

631 

631 

Commercial real estate - owner occupied

4 

1,213 

1,213 

Commercial real estate - farm land

6 

2,224 

1,542 

682 

Commercial real estate - construction and land development

2 

6,038 

6,038 

Commercial real estate

2 

322 

117 

205 

Total

19 

$

10,861 

$

9,974 

$

887 

$

December 31, 2020

Residential real estate - construction

1 

$

434 

$

434 

$

$

Residential real estate

4 

637 

637 

Commercial real estate - owner occupied

4 

1,224 

1,224 

Commercial real estate - farm land

6 

2,257 

2,257 

Commercial real estate - construction and land development

2 

6,129 

6,129 

Commercial real estate

2 

330 

122 

208 

Total

19 

$

11,011 

$

10,803 

$

208 

$

*The performing status is determined by the loan’s compliance with the modified terms.


There were no new TDR loans during the first quarter of 2021.

The following table reports new TDR loans during 2020, concession granted and the recorded investment as of March 31, 2021:

New During Period

Twelve Months Ended

Number of

Pre-TDR

After-TDR

Recorded

December 31, 2020

Contracts

Modification

Modification

Investment

Concession

Commercial real estate - farm land

1 

$

650 

$

650 

$

682 

multiple

Commercial real estate - owner occupied

2 

426 

426 

425 

maturity

3 

$

1,076 

$

1,076 

$

1,107