XML 61 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investments
9 Months Ended
Sep. 30, 2015
Investments [Abstract]  
Investments

 

Note 5. Investments

The amortized cost and estimated fair value of investment securities available for sale as of September 30, 2015 and December 31, 2014 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Fair

September 30, 2015

 

cost

 

gains

 

losses

 

value

Equity securities

 

$

164 

 

$

69 

 

$

 -

 

$

233 

U.S. Government and Agency securities

 

 

15,820 

 

 

243 

 

 

(24)

 

 

16,039 

Municipal securities

 

 

69,537 

 

 

1,700 

 

 

(246)

 

 

70,991 

Trust preferred securities

 

 

5,953 

 

 

 -

 

 

(515)

 

 

5,438 

Agency mortgage-backed securities

 

 

74,408 

 

 

1,077 

 

 

(154)

 

 

75,331 

Private-label mortgage-backed securities

 

 

1,397 

 

 

49 

 

 

 -

 

 

1,446 

Asset-backed securities

 

 

40 

 

 

 -

 

 

(2)

 

 

38 

 

 

$

167,319 

 

$

3,138 

 

$

(941)

 

$

169,516 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Fair

December 31, 2014

 

cost

 

gains

 

losses

 

value

Equity securities

 

$

274 

 

$

779 

 

$

 -

 

$

1,053 

U.S. Government and Agency securities

 

 

15,854 

 

 

173 

 

 

(64)

 

 

15,963 

Municipal securities

 

 

66,832 

 

 

1,826 

 

 

(292)

 

 

68,366 

Trust preferred securities

 

 

5,940 

 

 

 -

 

 

(803)

 

 

5,137 

Agency mortgage-backed securities

 

 

78,779 

 

 

932 

 

 

(217)

 

 

79,494 

Private-label mortgage-backed securities

 

 

1,675 

 

 

35 

 

 

(15)

 

 

1,695 

Asset-backed securities

 

 

45 

 

 

 -

 

 

(2)

 

 

43 

 

 

$

169,399 

 

$

3,745 

 

$

(1,393)

 

$

171,751 

 

At September 30, 2015 and December 31, 2014, the fair value of investment securities pledged to secure public funds, trust balances, deposit and other obligations totaled $79.6 million and $91.6 million, respectively.

The amortized cost and estimated fair value of debt securities at September 30, 2015, by contractual maturity are shown below. Actual maturities may differ from contractual maturities because of prepayment or call options embedded in the securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Amortized cost

 

Fair value

Due in one year or less

$

5,634 

 

$

5,677 

Due after one year through five years

 

11,690 

 

 

11,959 

Due after five years through ten years

 

29,254 

 

 

30,048 

Due after ten years

 

44,772 

 

 

44,822 

 

 

91,350 

 

 

92,506 

Mortgage-backed securities

 

75,805 

 

 

76,777 

 

$

167,155 

 

$

169,283 

 

The following table provides additional detail about trust preferred securities as of September 30, 2015:

Trust Preferred Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deal Name

 

Maturity

 

Single Issuer or Pooled

 

Class

 

Amortized Cost

 

Fair Value

 

Gross Unrealized Gain (Loss)

 

Lowest Credit Rating Assigned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BankAmerica Cap III

 

1/15/2027

 

Single

 

Preferred Stock

 

$

964 

 

$

898 

 

$

(66)

 

BB+

Wachovia Cap Trust II

 

1/15/2027

 

Single

 

Preferred Stock

 

 

278 

 

 

257 

 

 

(21)

 

BBB

Huntington Cap Trust

 

2/1/2027

 

Single

 

Preferred Stock

 

 

942 

 

 

840 

 

 

(102)

 

BB

Corestates Captl Tr II

 

2/15/2027

 

Single

 

Preferred Stock

 

 

938 

 

 

856 

 

 

(82)

 

BBB+

Huntington Cap Trust II

 

6/15/2028

 

Single

 

Preferred Stock

 

 

893 

 

 

815 

 

 

(78)

 

BB+

Chase Cap VI JPM

 

8/1/2028

 

Single

 

Preferred Stock

 

 

963 

 

 

850 

 

 

(113)

 

BBB-

Fleet Cap Tr V

 

12/18/2028

 

Single

 

Preferred Stock

 

 

975 

 

 

922 

 

 

(53)

 

BB+

 

 

 

 

 

 

 

 

$

5,953 

 

$

5,438 

 

$

(515)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table provides additional detail about private label mortgage-backed securities as of September 30, 2015:

Private Label Mortgage Backed Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Gross 

 

 

 

 

 

 

 

Cumulative

 

 

Origination

 

Amortized

 

Fair

 

Unrealized

 

Collateral

 

Lowest Credit

 

Credit

 

OTTI

Description

 

Date

 

Cost

 

Value

 

Gain (Loss)

 

Type

 

Rating Assigned

 

Support %

 

Charges

RALI 2004-QS4 A7

 

3/1/2004

 

$

17 

 

$

17 

 

$

 -

 

ALT A

 

BBB+

 

11.85 

 

$

 -

MALT 2004-6 7A1

 

6/1/2004

 

 

362 

 

 

370 

 

 

 

ALT A

 

CCC

 

14.74 

 

 

 -

RALI 2005-QS2 A1

 

2/1/2005

 

 

215 

 

 

229 

 

 

14 

 

ALT A

 

CC

 

5.35 

 

 

10 

RALI 2006-QS4 A2

 

4/1/2006

 

 

486 

 

 

503 

 

 

17 

 

ALT A

 

D

 

 -

 

 

313 

GSR 2006-5F 2A1

 

5/1/2006

 

 

63 

 

 

71 

 

 

 

Prime

 

D

 

 -

 

 

15 

RALI 2006-QS8 A1

 

7/28/2006

 

 

254 

 

 

256 

 

 

 

ALT A

 

D

 

 -

 

 

217 

 

 

 

 

$

1,397 

 

$

1,446 

 

$

49 

 

 

 

 

 

 

 

$

555 

 

 

Impairment:

The investment portfolio contained 72 securities with $45.6 million of temporarily impaired fair value and $941 thousand in unrealized losses at September 30, 2015. The total unrealized loss position has decreased from $1.4 million at year-end 2014. 

For securities with an unrealized loss, Management applies a systematic methodology in order to perform an assessment of the potential for other-than-temporary impairment.  In the case of debt securities, investments considered for other-than-temporary impairment: (1) had a specified maturity or repricing date; (2) were generally expected to be redeemed at par, and (3) were expected to achieve a recovery in market value within a reasonable period of time. In addition, the Bank considers whether it intends to sell these securities or whether it will be forced to sell these securities before the earlier of amortized cost recovery or maturity. Equity securities are assessed for other-than-temporary impairment based on the length of time of impairment, dollar amount of the impairment and general market and financial conditions relating to specific issues.  The impairment identified on debt and equity securities and subject to assessment at September 30, 2015, was deemed to be temporary and required no further adjustments to the financial statements, unless otherwise noted.

The following table reflects temporary impairment in the investment portfolio (excluding restricted stock), aggregated by investment category, length of time that individual securities have been in a continuous unrealized loss position and the number of securities in each category as of September 30, 2015 and December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

(Dollars in thousands)

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and Agency securities

$

486 

 

$

(1)

 

 

$

4,435 

 

$

(23)

 

10 

 

$

4,921 

 

$

(24)

 

12 

Municipal securities

 

9,802 

 

 

(111)

 

15 

 

 

4,845 

 

 

(135)

 

 

 

14,647 

 

 

(246)

 

22 

Trust preferred securities

 

 -

 

 

 -

 

 -

 

 

5,438 

 

 

(515)

 

 

 

5,438 

 

 

(515)

 

Agency mortgage-backed securities

 

15,603 

 

 

(74)

 

22 

 

 

4,989 

 

 

(80)

 

 

 

20,592 

 

 

(154)

 

30 

Asset-backed securities

 

 -

 

 

 -

 

 -

 

 

 

 

(2)

 

 

 

 

 

(2)

 

Total temporarily impaired securities

$

25,891 

 

$

(186)

 

39 

 

$

19,712 

 

$

(755)

 

33 

 

$

45,603 

 

$

(941)

 

72 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Less than 12 months

 

12 months or more

 

Total

 

Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

(Dollars in thousands)

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and Agency securities

 

 

 

 -

 

 

 

7,207 

 

 

(64)

 

14 

 

 

7,211 

 

 

(64)

 

15 

Municipal securities

 

5,651 

 

 

(33)

 

 

 

9,441 

 

 

(259)

 

14 

 

 

15,092 

 

 

(292)

 

23 

Trust preferred securities

 

 -

 

 

 -

 

 -

 

 

5,137 

 

 

(803)

 

 

 

5,137 

 

 

(803)

 

Agency mortgage-backed securities

 

9,304 

 

 

(60)

 

13 

 

 

8,199 

 

 

(157)

 

10 

 

 

17,503 

 

 

(217)

 

23 

Private-label mortgage-backed securities

 

 -

 

 

 -

 

 -

 

 

540 

 

 

(15)

 

 

 

540 

 

 

(15)

 

Asset-backed securities

 

 -

 

 

 -

 

 -

 

 

 

 

(2)

 

 

 

 

 

(2)

 

Total temporarily impaired securities

$

14,959 

 

$

(93)

 

23 

 

$

30,529 

 

$

(1,300)

 

47 

 

$

45,488 

 

$

(1,393)

 

70 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The unrealized loss in the municipal bond portfolio decreased to $246 thousand from $604 thousand at June 30, 2015 as market prices improved during the quarter. The quarter end unrealized loss position in this sector is essentially unchanged from year-end 2014.  There are 22 securities in this portfolio with an unrealized loss and the loss in this portfolio is deemed to be non-credit related and no other-than-temporary impairment charges have been recorded.

The trust preferred portfolio contains 7 securities with a fair value of $5.4 million and an unrealized loss of $515 thousand. The trust-preferred securities held by the Bank are single entity issues, not pooled trust preferred securities.  Therefore, the impairment review of these securities is based only on the issuer and the security cannot be impaired by the performance of other issuers as if it was a pooled trust-preferred bond. All of the Bank’s trust preferred securities are single issue, variable rate notes with long maturities (2027 – 2028).  None of these bonds have suspended or missed a dividend payment. At September 30, 2015, the Bank believes it will be able to collect all interest and principal due on these bonds and no other-than-temporary-impairment charges were recorded. 

The private-label mortgage backed securities (PLMBS) sector shows a net unrealized gain $49 thousand with all bonds showing an unrealized gain.  Even though there is no unrealized loss, due to the nature of these bonds, they are evaluated closely. These bonds were all rated AAA at time of purchase, but have since experienced rating declines. Some have experienced increased delinquencies and defaults, while others have seen the credit support increase as the bonds paid-down. The Bank monitors the performance of the PLMBS investments on a regular basis and reviews delinquencies, default rates, credit support levels and various cash flow stress test scenarios. In determining the credit related loss, Management considers all principal past due 60 days or more as a loss. If additional principal moves beyond 60 days past due, it will also be considered a loss. As a result of the analysis on PLMBS it was determined that a $20 thousand impairment charge was required at the end of the first quarter; however, no additional impairment charge was required at September 30, 2015.   It is primarily a result of the cumulative OTTI charges that these bonds are showing an unrealized gain at quarter end.  The Bank has recorded $555 thousand of cumulative impairment charges on this portfolio. Management continues to monitor these securities and it is possible that additional write-downs may occur if current loss trends continue. The Bank is currently participating in a class-action lawsuit against one PLMBS servicer that centers on defective warranties and representations made as part of the underwriting process.  The following table represents the cumulative credit losses on securities recognized in earnings as of September 30, 2015 and 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Nine Months Ended

 

2015

 

2014

Balance of cumulative credit-related OTTI at January 1

$

535 

 

$

515 

Additions for credit-related OTTI not previously recognized

 

20 

 

 

 -

Additional increases for credit-related OTTI previously recognized when there is no intent to sell

 

 

 

 

 

   and no requirement to sell before recovery of amortized cost basis

 

 -

 

 

 -

Decreases for previously recognized credit-related OTTI because there was an intent to sell

 

 -

 

 

 -

Reduction for increases in cash flows expected to be collected

 

 -

 

 

 -

Balance of credit-related OTTI at September 30

$

555 

 

$

515 

 

 

 

 

 

 

 

The composition of the net realized securities gains (losses) for the three and nine month periods ended are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

September 30

 

September 30

(Dollars in thousands)

2015

 

2014

 

2015

 

2014

Gross gains realized

$

 -

 

$

 -

 

$

 

$

221 

Gross losses realized

 

 -

 

 

 -

 

 

 -

 

 

 -

Conversion gain

 

 -

 

 

 -

 

 

728 

 

 

 -

Net gains realized

$

 -

 

$

 -

 

$

736 

 

$

221 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Bank held $855 thousand of restricted stock at September 30, 2015.  Except for $30 thousand, this investment represents stock in FHLB Pittsburgh. The Bank is required to hold this stock to be a member of FHLB and it is carried at cost of $100 per share. The level of FHLB stock held is determined by FHLB and is comprised of a minimum membership amount plus a variable activity amount. FHLB stock is evaluated for impairment primarily based on an assessment of the ultimate recoverability of its cost. As a government sponsored entity, FHLB has the ability to raise funding through the U.S. Treasury that can be used to support its operations.  There is not a public market for FHLB stock and the benefits of FHLB membership (e.g., liquidity and low cost funding) add value to the stock beyond purely financial measures. Management intends to remain a member of the FHLB and believes that it will be able to fully recover the cost basis of this investment.