XML 63 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating activities    
Net income $ 160 $ 152
Adjustments to reconcile net income to net cash provided by operating activities:    
Vehicle depreciation 1,457 1,536
Amortization of right-of-use assets 752 0
(Gain) loss on sale of vehicles, net (69) (35)
Non-vehicle related depreciation and amortization 195 190
Stock-based compensation 18 18
Amortization of debt financing fees 23 21
Early extinguishment of debt 10 5
Net change in assets and liabilities:    
Receivables (65) (140)
Income taxes and deferred income taxes 40 78
Accounts payable and other current liabilities 41 138
Operating lease liabilities (746) 0
Other, net 115 132
Net cash provided by operating activities 1,931 2,095
Investing activities    
Property and equipment additions (178) (157)
Proceeds received on asset sales 7 9
Net assets acquired (net of cash acquired) 68 64
Other, net 80 (44)
Net cash used in investing activities exclusive of vehicle programs (159) (256)
Vehicle programs:    
Investment in vehicles (10,621) (10,079)
Proceeds received on disposition of vehicles 7,826 6,752
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (221) (116)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 137 22
Net cash used in investing activities of vehicle programs 2,879 3,421
Net cash used in investing activities (3,038) (3,677)
Financing activities    
Proceeds from long-term borrowings 402 81
Payments on long-term borrowings (427) (99)
Net change in short-term borrowings 0 (4)
Repurchases of common stock (65) (143)
Debt financing fees (6) (9)
Other, net 0 3
Net cash used in financing activities exclusive of vehicle programs (96) (171)
Vehicle programs:    
Proceeds from borrowings 16,042 13,371
Payments on borrowings (14,838) (11,727)
Debt financing fees (18) (19)
Net cash provided by financing activities of vehicle programs 1,186 1,625
Net cash provided by financing activities 1,090 1,454
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash (10) (5)
Net decrease in cash and cash equivalents, program and restricted cash (27) (133)
Cash and cash equivalents, program and restricted cash, beginning of period 735 901
Cash and cash equivalents, program and restricted cash, end of period $ 708 $ 768