XML 136 R112.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Condensed Statements of Operations (Detail) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental $ 6,026,000,000 $ 6,026,000,000 $ 5,707,000,000
Other 2,476,000,000 2,459,000,000 2,230,000,000
Net revenues 8,502,000,000 8,485,000,000 7,937,000,000
Operating 4,284,000,000 4,251,000,000 4,074,000,000
Vehicle depreciation and lease charges, net 1,933,000,000 1,996,000,000 1,811,000,000
Selling, general and administrative 1,093,000,000 1,080,000,000 1,019,000,000
Vehicle interest, net 289,000,000 282,000,000 264,000,000
Non-vehicle related depreciation and amortization 218,000,000 180,000,000 152,000,000
Interest expense 194,000,000 209,000,000 228,000,000
Intercompany interest expense (income) 0 0 0
Early extinguishment of debt 23,000,000 56,000,000 147,000,000
Restructuring expense 18,000,000 26,000,000 61,000,000
Transaction-related costs, net 68,000,000 13,000,000 51,000,000
Impairment 0 0 33,000,000
Total expenses 8,120,000,000 8,093,000,000 7,840,000,000
Income before income taxes 382,000,000 392,000,000 97,000,000
Provision for (benefit from) income taxes 69,000,000 147,000,000 81,000,000
Equity in earnings (loss) of subsidiaries 0 0 0
Net income 313,000,000 245,000,000 16,000,000
Total comprehensive income 188,000,000 106,000,000 23,000,000
Parent Company      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 0 0 0
Other 0 0 0
Net revenues 0 0 0
Operating 2,000,000 10,000,000 7,000,000
Vehicle depreciation and lease charges, net 0 0 0
Selling, general and administrative 32,000,000 27,000,000 35,000,000
Vehicle interest, net 0 0 0
Non-vehicle related depreciation and amortization 0 0 0
Interest expense 0 2,000,000 3,000,000
Intercompany interest expense (income) (12,000,000) (13,000,000) (12,000,000)
Early extinguishment of debt 0 0 53,000,000
Restructuring expense 0 0 0
Transaction-related costs, net 0 1,000,000 1,000,000
Impairment     0
Total expenses 22,000,000 27,000,000 87,000,000
Income before income taxes (22,000,000) (27,000,000) (87,000,000)
Provision for (benefit from) income taxes (9,000,000) (10,000,000) (14,000,000)
Equity in earnings (loss) of subsidiaries 326,000,000 262,000,000 89,000,000
Net income 313,000,000 245,000,000 16,000,000
Total comprehensive income 188,000,000 106,000,000 23,000,000
Subsidiary Issuers      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 0 0 0
Other 0 0 0
Net revenues 0 0 0
Operating 17,000,000 13,000,000 15,000,000
Vehicle depreciation and lease charges, net 1,000,000 1,000,000 0
Selling, general and administrative 15,000,000 23,000,000 6,000,000
Vehicle interest, net 0 0 0
Non-vehicle related depreciation and amortization 1,000,000 2,000,000 2,000,000
Interest expense 159,000,000 163,000,000 196,000,000
Intercompany interest expense (income) (11,000,000) (11,000,000) (30,000,000)
Early extinguishment of debt 23,000,000 56,000,000 94,000,000
Restructuring expense 0 0 0
Transaction-related costs, net 22,000,000 8,000,000 24,000,000
Impairment     33,000,000
Total expenses 227,000,000 255,000,000 340,000,000
Income before income taxes (227,000,000) (255,000,000) (340,000,000)
Provision for (benefit from) income taxes (178,000,000) (108,000,000) (124,000,000)
Equity in earnings (loss) of subsidiaries 375,000,000 409,000,000 305,000,000
Net income 326,000,000 262,000,000 89,000,000
Total comprehensive income 203,000,000 123,000,000 96,000,000
Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 4,124,000,000 4,038,000,000 3,786,000,000
Other 1,181,000,000 1,167,000,000 1,098,000,000
Net revenues 5,305,000,000 5,205,000,000 4,884,000,000
Operating 2,587,000,000 2,525,000,000 2,425,000,000
Vehicle depreciation and lease charges, net 1,819,000,000 1,920,000,000 1,776,000,000
Selling, general and administrative 619,000,000 602,000,000 591,000,000
Vehicle interest, net 204,000,000 200,000,000 182,000,000
Non-vehicle related depreciation and amortization 133,000,000 111,000,000 97,000,000
Interest expense (5,000,000) 2,000,000 0
Intercompany interest expense (income) 16,000,000 1,000,000 6,000,000
Early extinguishment of debt 0 0 0
Restructuring expense 6,000,000 7,000,000 25,000,000
Transaction-related costs, net 6,000,000 (20,000,000) 3,000,000
Impairment     0
Total expenses 5,385,000,000 5,348,000,000 5,105,000,000
Income before income taxes (80,000,000) (143,000,000) (221,000,000)
Provision for (benefit from) income taxes 170,000,000 186,000,000 156,000,000
Equity in earnings (loss) of subsidiaries 625,000,000 738,000,000 682,000,000
Net income 375,000,000 409,000,000 305,000,000
Total comprehensive income 253,000,000 273,000,000 310,000,000
Non-Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 1,902,000,000 1,988,000,000 1,921,000,000
Other 3,335,000,000 3,426,000,000 3,086,000,000
Net revenues 5,237,000,000 5,414,000,000 5,007,000,000
Operating 1,678,000,000 1,703,000,000 1,627,000,000
Vehicle depreciation and lease charges, net 1,936,000,000 1,996,000,000 1,806,000,000
Selling, general and administrative 427,000,000 428,000,000 387,000,000
Vehicle interest, net 302,000,000 295,000,000 265,000,000
Non-vehicle related depreciation and amortization 84,000,000 67,000,000 53,000,000
Interest expense 40,000,000 42,000,000 29,000,000
Intercompany interest expense (income) 7,000,000 23,000,000 36,000,000
Early extinguishment of debt 0 0 0
Restructuring expense 12,000,000 19,000,000 36,000,000
Transaction-related costs, net 40,000,000 24,000,000 23,000,000
Impairment     0
Total expenses 4,526,000,000 4,597,000,000 4,262,000,000
Income before income taxes 711,000,000 817,000,000 745,000,000
Provision for (benefit from) income taxes 86,000,000 79,000,000 63,000,000
Equity in earnings (loss) of subsidiaries 0 0 0
Net income 625,000,000 738,000,000 682,000,000
Total comprehensive income 504,000,000 624,000,000 657,000,000
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 0 0 0
Other (2,040,000,000) (2,134,000,000) (1,954,000,000)
Net revenues (2,040,000,000) (2,134,000,000) (1,954,000,000)
Operating 0 0 0
Vehicle depreciation and lease charges, net (1,823,000,000) (1,921,000,000) (1,771,000,000)
Selling, general and administrative 0 0 0
Vehicle interest, net (217,000,000) (213,000,000) (183,000,000)
Non-vehicle related depreciation and amortization 0 0 0
Interest expense 0 0 0
Intercompany interest expense (income) 0 0 0
Early extinguishment of debt 0 0 0
Restructuring expense 0 0 0
Transaction-related costs, net 0 0 0
Impairment     0
Total expenses (2,040,000,000) (2,134,000,000) (1,954,000,000)
Income before income taxes 0 0 0
Provision for (benefit from) income taxes 0 0 0
Equity in earnings (loss) of subsidiaries (1,326,000,000) (1,409,000,000) (1,076,000,000)
Net income (1,326,000,000) (1,409,000,000) (1,076,000,000)
Total comprehensive income $ (960,000,000) $ (1,020,000,000) $ (1,063,000,000)