10-Q/A

 
                                     




                    Securities and Exchange Commission
                                     
                          Washington, D.C.  20549

- ----------------------------------------------------------------------------


                                 Form 10-Q
                                     
                                     
                QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                                     
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                                     
     For the Quarter Ended March 31, 1995              Commission File
                                                       Number 0-12064
                                     
- ----------------------------------------------------------------------------


                          Stratus Computer, Inc.
          (Exact name of registrant as specified in its Charter)
                                     
         Massachusetts                             No. 04-2697554
      (State of Incorporation)           (I.R.S. Employer Identification No.)
                                     
                                     
         55 Fairbanks Boulevard, Marlborough, Massachusetts  01752
              (Address of principal executive office)  (Zip)
                                     
                                     
                              (508)  460-2000
                  (Telephone number, including area code)

- ----------------------------------------------------------------------------


      Indicate  by check mark whether the registrant (1) has filed  all
reports  required to be filed by Section 13 or 15(d) of the  Securities
Exchange  Act  of  1934 during the preceding 12  months  (or  for  such
shorter  period that the registrant was required to file such reports),
and  (2)  has been subject to such filing requirements for the past  90
days.  Yes  x    No.

      Number  of  Common  Shares outstanding at the latest  practicable
date, May 6, 1996: 25,792,810.

      The  purpose  of this amendment is to attach the  Financial  Data
Schedule.


SIGNATURES




         Pursuant  to  the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned duly authorized.



                                             STRATUS COMPUTER, INC.
                                              (Registrant)





Date August 16, 1996                         ROBERT E. DONAHUE
- ---------------------                        ----------------------------
                                             Vice President, Finance and
                                             Administration, Chief Financial
                                             Officer and Treasurer,
                                             hereunto duly authorized

EX-27

 

<ARTICLE> 5
<CIK> 0000723610
<NAME> STRATUS COMPUTER, INC.
<MULTIPLIER> 1000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-29-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           77587
<SECURITIES>                                     64125
<RECEIVABLES>                                   163157
<ALLOWANCES>                                      8633
<INVENTORY>                                      70733
<CURRENT-ASSETS>                                407857
<PP&E>                                          329716
<DEPRECIATION>                                  210108
<TOTAL-ASSETS>                                  605882
<CURRENT-LIABILITIES>                           111977
<BONDS>                                           4465
<COMMON>                                           258
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                      489181
<TOTAL-LIABILITY-AND-EQUITY>                    605882
<SALES>                                          91119
<TOTAL-REVENUES>                                142925
<CGS>                                            48057
<TOTAL-COSTS>                                   131252
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              (1895)
<INCOME-PRETAX>                                  13568
<INCOME-TAX>                                      2985
<INCOME-CONTINUING>                              10583
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     10583
<EPS-PRIMARY>                                      .45
<EPS-DILUTED>                                      .45