XML 49 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
3 Months Ended
Aug. 01, 2021
Segment Reporting [Abstract]  
Schedule of Operating Segments Information

Statements of operations for our operating segments are as follows:

 

 

 

Three months ended

 

 

 

August 1, 2021

 

 

August 2, 2020

 

net sales by segment:

 

 

 

 

 

 

 

 

mattress fabrics

 

$

43,058

 

 

$

36,103

 

upholstery fabrics

 

 

39,989

 

 

 

28,361

 

net sales

 

$

83,047

 

 

$

64,464

 

gross profit:

 

 

 

 

 

 

 

 

mattress fabrics

 

$

6,795

 

 

$

4,608

 

upholstery fabrics

 

 

5,704

 

 

 

5,293

 

gross profit

 

$

12,499

 

 

$

9,901

 

selling, general, and administrative expenses by segment:

 

 

 

 

 

 

 

 

mattress fabrics

 

$

3,184

 

 

$

2,763

 

upholstery fabrics

 

 

3,437

 

 

 

3,180

 

unallocated corporate expenses

 

 

2,560

 

 

 

2,075

 

selling, general, and administrative expenses

 

$

9,181

 

 

$

8,018

 

income (loss) from operations by segment:

 

 

 

 

 

 

 

 

mattress fabrics

 

$

3,611

 

 

$

1,845

 

upholstery fabrics

 

 

2,267

 

 

 

2,113

 

unallocated corporate expenses

 

 

(2,560

)

 

 

(2,075

)

income from operations

 

 

3,318

 

 

 

1,883

 

interest expense

 

 

 

 

 

(51

)

interest income

 

 

74

 

 

 

58

 

other expense

 

 

(237

)

 

 

(366

)

income before income taxes

 

$

3,155

 

 

$

1,524

 

 

 

Balance sheet information for our operating segments follows:

 

(dollars in thousands)

 

August 1, 2021

 

 

August 2, 2020

 

 

May 2, 2021

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

Mattress Fabrics:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

18,016

 

 

$

15,585

 

 

$

20,427

 

Inventory

 

 

31,778

 

 

 

20,070

 

 

 

30,047

 

Property, plant and equipment (1)

 

 

40,881

 

 

 

39,597

 

 

 

41,264

 

Right of use assets (2)

 

 

4,058

 

 

 

832

 

 

 

4,278

 

Investment in unconsolidated joint venture

 

 

 

 

 

1,759

 

 

 

 

Total mattress fabrics assets

 

 

94,733

 

 

 

77,843

 

 

 

96,016

 

Upholstery Fabrics:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

16,992

 

 

 

14,308

 

 

 

17,299

 

Inventory

 

 

26,835

 

 

 

20,332

 

 

 

25,870

 

Property, plant and equipment (3)

 

 

2,080

 

 

 

1,634

 

 

 

1,925

 

Right of use assets (4)

 

 

5,984

 

 

 

3,802

 

 

 

5,945

 

Total upholstery fabrics assets

 

 

51,891

 

 

 

40,076

 

 

 

51,039

 

Total segment assets

 

 

146,624

 

 

 

117,919

 

 

 

147,055

 

Non-segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

26,061

 

 

 

39,986

 

 

 

37,009

 

Short-term investments - available for sale

 

 

9,698

 

 

 

983

 

 

 

5,542

 

Short-term investments - held-to-maturity

 

 

1,661

 

 

 

5,092

 

 

 

3,161

 

Current income taxes receivable

 

 

524

 

 

 

782

 

 

 

 

Other current assets

 

 

3,889

 

 

 

3,547

 

 

 

3,852

 

Deferred income taxes

 

 

455

 

 

 

593

 

 

 

545

 

Property, plant and equipment (5)

 

 

969

 

 

 

820

 

 

 

814

 

Right of use assets (6)

 

 

1,405

 

 

 

1,809

 

 

 

1,507

 

Intangible assets

 

 

2,910

 

 

 

3,286

 

 

 

3,004

 

Long-term investments - rabbi trust

 

 

8,841

 

 

 

7,916

 

 

 

8,415

 

Long-term investments - held-to-maturity

 

 

6,629

 

 

 

1,314

 

 

 

1,141

 

Other assets

 

 

2,582

 

 

 

540

 

 

 

2,035

 

Total assets

 

$

212,248

 

 

$

184,587

 

 

$

214,080

 

 

 

 

 

Three months ended

 

(dollars in thousands)

 

August 1, 2021

 

 

August 2, 2020

 

Capital expenditures (7):

 

 

 

 

 

 

 

 

Mattress Fabrics

 

$

1,117

 

 

$

545

 

Upholstery Fabrics

 

 

262

 

 

 

113

 

Unallocated Corporate

 

 

274

 

 

 

68

 

Total capital expenditures

 

$

1,653

 

 

$

726

 

Depreciation expense:

 

 

 

 

 

 

 

 

Mattress Fabrics

 

$

1,521

 

 

$

1,631

 

Upholstery Fabrics

 

 

205

 

 

 

191

 

Total depreciation expense

 

$

1,726

 

 

$

1,822

 

(1)

The $40.9 million as of August 1, 2021, represents property, plant, and equipment of $27.6 million, $12.4 million, and $875,000 located in the U.S., Canada, and Haiti, respectively. The $39.6 million as of August 2, 2020, represents property, plant, and equipment of $27.0 million and $12.6 million located in the U.S. and Canada, respectively.   The $41.3 million as of May 2, 2021, represents property, plant, and equipment of $28.4 million, $12.0 million, and $855,000 located in the U.S., Canada, and Haiti, respectively.

(2)

The $4.1 million as of August 1, 2021, represents right of use assets of $2.3 million, $1.4 million, and $355,000 located in Haiti, the U.S., and Canada, respectively.  The $832,000 as of August 2, 2020, represents right of use assets of $535,000 and $297,000 located in Canada and the U.S., respectively.  The $4.3 million as of May 2, 2021, represents right of use assets of $2.4 million, $1.4 million, and $400,000 located in Haiti, the U.S., and Canada, respectively.  

(3)

The $2.1 million as of August 1, 2021, represents property, plant, and equipment of $1.1 million, $830,000, and $130,000 located in the U.S., China, and Haiti, respectively. The $1.6 million as of August 2, 2020, represents property, plant, and equipment of $1.2 million and $456,000 located in the U.S. and China, respectively.   The $1.9 million as of May 2, 2021, represents property, plant, and equipment of $1.1 million and $850,000 located in the U.S. and China, respectively.

(4)

The $6.0 million as of August 1, 2021, represents right of use assets of $4.6 million and $1.4 million located in China and the U.S., respectively.  The $3.8 million as of August 2, 2020, represents right of use assets of $3.1 million and $710,000 located in China and the U.S., respectively.  The $5.9 million as of May 2, 2021, represents right of use assets of $5.0 million and $952,000 located in China and the U.S., respectively.

(5)

The $969,000, $820,000, and $814,000 as of August 1, 2021, August 2, 2020, and May 2, 2021, respectively, represent property, plant, and equipment associated with unallocated corporate departments and corporate departments shared by our mattress fabrics and upholstery fabrics segments. Property, plant, and equipment associated with our corporate departments reside in the U.S.

(6)

The $1.4 million, $1.8 million, and $1.5 million as of August 1, 2021, August 2, 2020, and May 2, 2021, respectively, represent right of use assets located in the U.S.

(7)

Capital expenditure amounts are stated on the accrual basis. See Consolidated Statements of Cash Flows for capital expenditure amounts on a cash basis.