XML 78 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Selected Quarterly Data (Unaudited) (Tables)
12 Months Ended
May 03, 2020
Quarterly Financial Information Disclosure [Abstract]  
Summary of Selected Quarterly Data

SELECTED QUARTERLY DATA (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

fiscal 2020

 

 

fiscal 2020

 

 

fiscal 2020

 

 

fiscal 2020

 

 

fiscal 2019

 

 

fiscal 2019

 

 

fiscal 2019

 

 

fiscal 2019

 

(amounts in thousands except per share, ratios &

 

fourth

 

 

thjird

 

 

second

 

 

first

 

 

fourth

 

 

thjird

 

 

second

 

 

first

 

other, stock data)

 

quarter

 

 

quarter

 

 

quarter

 

 

quarter

 

 

quarter

 

 

quarter

 

 

quarter

 

 

quarter

 

INCOME STATEMENT DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net sales

 

$

47,378

 

 

 

68,518

 

 

 

69,550

 

 

 

70,719

 

 

 

67,023

 

 

 

73,127

 

 

 

72,275

 

 

 

68,898

 

cost of sales

 

 

(44,333

)

 

 

(56,998

)

 

 

(56,024

)

 

 

(58,307

)

 

 

(55,828

)

 

 

(60,054

)

 

 

(60,666

)

 

 

(58,998

)

gross profit from continuing operations

 

 

3,045

 

 

 

11,520

 

 

 

13,526

 

 

 

12,412

 

 

 

11,195

 

 

 

13,073

 

 

 

11,609

 

 

 

9,900

 

selling, general and administrative expenses

 

 

(7,327

)

 

 

(8,831

)

 

 

(9,117

)

 

 

(9,149

)

 

 

(8,758

)

 

 

(8,677

)

 

 

(8,409

)

 

 

(7,397

)

asset impairments

 

 

(13,712

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

restructuring (credit) expense

 

 

 

 

 

35

 

 

 

 

 

 

35

 

 

 

 

 

 

214

 

 

 

1,061

 

 

 

(451

)

(loss) income from continuing operations

 

 

(17,994

)

 

 

2,724

 

 

 

4,409

 

 

 

3,298

 

 

 

2,437

 

 

 

4,610

 

 

 

4,261

 

 

 

2,052

 

interest expense

 

 

(84

)

 

 

 

 

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

(14

)

 

 

(17

)

interest income

 

 

121

 

 

 

258

 

 

 

258

 

 

 

260

 

 

 

221

 

 

 

259

 

 

 

155

 

 

 

150

 

other expense

 

 

(426

)

 

 

(282

)

 

 

(99

)

 

 

(95

)

 

 

(670

)

 

 

(294

)

 

 

(164

)

 

 

(254

)

(loss) income before income taxes from

   continuing operations

 

 

(18,383

)

 

 

2,700

 

 

 

4,547

 

 

 

3,463

 

 

 

1,988

 

 

 

4,575

 

 

 

4,238

 

 

 

1,931

 

income tax (expense) benefit

 

 

(704

)

 

 

973

 

 

 

(1,930

)

 

 

(1,692

)

 

 

(3,091

)

 

 

(1,274

)

 

 

(1,270

)

 

 

(906

)

(loss) income from investment in unconsolidated joint

   venture

 

 

(65

)

 

 

(56

)

 

 

(16

)

 

 

13

 

 

 

(5

)

 

 

23

 

 

 

(55

)

 

 

(77

)

net (loss) income from continuing operations

 

 

(19,152

)

 

 

3,617

 

 

 

2,601

 

 

 

1,784

 

 

 

(1,108

)

 

 

3,324

 

 

 

2,913

 

 

 

948

 

(loss) income before income taxes from discontinued

   operation

 

 

(8,698

)

 

 

(7,824

)

 

 

(441

)

 

 

(621

)

 

 

(477

)

 

 

(313

)

 

 

37

 

 

 

17

 

income tax benefit (expense)

 

 

25

 

 

 

 

 

 

32

 

 

 

11

 

 

 

74

 

 

 

49

 

 

 

(6

)

 

 

 

net (loss) income from discontinued operation

 

 

(8,673

)

 

 

(7,824

)

 

 

(409

)

 

 

(610

)

 

 

(403

)

 

 

(264

)

 

 

31

 

 

 

17

 

net (loss) income

 

$

(27,825

)

 

 

(4,207

)

 

 

2,192

 

 

 

1,174

 

 

 

(1,511

)

 

 

3,060

 

 

 

2,944

 

 

 

965

 

depreciation

 

$

1,946

 

 

 

1,987

 

 

 

1,988

 

 

 

1,905

 

 

 

2,030

 

 

 

2,031

 

 

 

2,041

 

 

 

2,015

 

weighted average shares outstanding

 

 

12,297

 

 

 

12,409

 

 

 

12,408

 

 

 

12,399

 

 

 

12,384

 

 

 

12,438

 

 

 

12,515

 

 

 

12,510

 

weighted average shares outstanding , assuming

   dilution

 

 

12,297

 

 

 

12,420

 

 

 

12,408

 

 

 

12,410

 

 

 

12,384

 

 

 

12,465

 

 

 

12,551

 

 

 

12,600

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net (loss) income from continuing operations per share

   - basic

 

$

(1.56

)

 

 

0.29

 

 

 

0.21

 

 

 

0.14

 

 

 

(0.09

)

 

 

0.27

 

 

 

0.23

 

 

 

0.08

 

net (loss) income from continuing operations per share

   - diluted

 

 

(1.56

)

 

 

0.29

 

 

 

0.21

 

 

 

0.14

 

 

 

(0.09

)

 

 

0.27

 

 

 

0.23

 

 

 

0.08

 

net (loss) income from discontinued operation  per

   share - basic

 

 

(0.71

)

 

 

(0.63

)

 

 

(0.03

)

 

 

(0.05

)

 

 

(0.03

)

 

 

(0.02

)

 

 

 

 

 

 

net (loss) income from discontinued operation per

   share - diluted

 

 

(0.71

)

 

 

(0.63

)

 

 

(0.03

)

 

 

(0.05

)

 

 

(0.03

)

 

 

(0.02

)

 

 

 

 

 

 

net (loss) income per share - basic

 

 

(2.26

)

 

 

(0.34

)

 

 

0.18

 

 

 

0.09

 

 

 

(0.12

)

 

 

0.25

 

 

 

0.24

 

 

 

0.08

 

net (loss) income per share - diluted

 

 

(2.26

)

 

 

(0.34

)

 

 

0.18

 

 

 

0.09

 

 

 

(0.12

)

 

 

0.25

 

 

 

0.24

 

 

 

0.08

 

book value

 

 

10.56

 

 

 

12.93

 

 

 

13.01

 

 

 

12.91

 

 

 

12.91

 

 

 

13.16

 

 

 

13.04

 

 

 

12.90

 

BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

operating working capital (3)

 

$

49,389

 

 

 

58,862

 

 

 

48,220

 

 

 

48,662

 

 

 

47,736

 

 

 

50,997

 

 

 

48,776

 

 

 

50,884

 

property, plant and equipment, net

 

 

43,147

 

 

 

44,652

 

 

 

45,221

 

 

 

45,475

 

 

 

46,479

 

 

 

48,144

 

 

 

49,243

 

 

 

51,037

 

total assets

 

 

215,084

 

 

 

212,140

 

 

 

233,522

 

 

 

226,247

 

 

 

220,556

 

 

 

225,738

 

 

 

223,041

 

 

 

227,122

 

capital expenditures

 

 

462

 

 

 

1,431

 

 

 

1,831

 

 

 

909

 

 

 

295

 

 

 

835

 

 

 

590

 

 

 

1,255

 

dividends paid

 

 

1,289

 

 

 

1,304

 

 

 

1,241

 

 

 

1,241

 

 

 

1,239

 

 

 

1,240

 

 

 

1,126

 

 

 

1,127

 

lines of credit and Paycheck Protection Program loan (1)

 

 

38,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,000

 

shareholders' equity attributable to Culp Inc.

 

 

129,698

 

 

 

159,843

 

 

 

161,520

 

 

 

160,146

 

 

 

159,933

 

 

 

162,775

 

 

 

162,918

 

 

 

161,490

 

capital employed (2)

 

 

94,526

 

 

 

116,181

 

 

 

107,018

 

 

 

107,832

 

 

 

107,561

 

 

 

112,599

 

 

 

112,403

 

 

 

116,743

 

RATIOS & OTHER DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

gross profit margin from continuing operations

 

6.4%

 

 

16.8%

 

 

19.4%

 

 

17.6%

 

 

16.7%

 

 

17.9%

 

 

16.1%

 

 

14.4%

 

operating income margin from continuing operations

 

(38.0%)

 

 

4.0%

 

 

6.3%

 

 

4.7%

 

 

3.6%

 

 

6.3%

 

 

5.9%

 

 

3.0%

 

net (loss) income margin from continuing operations

 

(40.4%)

 

 

5.3%

 

 

3.7%

 

 

2.5%

 

 

(1.7%)

 

 

4.5%

 

 

4.0%

 

 

1.4%

 

effective income tax rate associated with continuing operations

 

(3.8%)

 

 

(36.0%)

 

 

42.4%

 

 

48.9%

 

 

155.5%

 

 

27.8%

 

 

30.0%

 

 

46.9%

 

Debt-to-total capital employed ratio (1) (2)

 

40.6%

 

 

0%

 

 

0%

 

 

0%

 

 

0%

 

 

0%

 

 

0%

 

 

3.4%

 

operating working capital turnover (3)

 

 

5.1

 

 

 

5.4

 

 

 

5.7

 

 

 

5.7

 

 

 

5.7

 

 

 

5.9

 

 

 

6.2

 

 

 

6.6

 

days sales in receivables

 

 

48

 

 

 

33

 

 

 

30

 

 

 

30

 

 

 

33

 

 

 

30

 

 

 

29

 

 

 

32

 

inventory turnover

 

 

3.5

 

 

 

4.3

 

 

 

4.5

 

 

 

4.9

 

 

 

4.5

 

 

 

5.1

 

 

 

5.1

 

 

 

4.4

 

STOCK DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

high

 

$

12.93

 

 

 

16.92

 

 

 

17.49

 

 

 

21.08

 

 

 

21.06

 

 

 

23.84

 

 

 

27.78

 

 

 

32.05

 

low

 

 

5.87

 

 

 

12.35

 

 

 

13.09

 

 

 

16.41

 

 

 

17.05

 

 

 

18.06

 

 

 

21.04

 

 

 

23.90

 

close

 

 

6.91

 

 

 

12.63

 

 

 

15.35

 

 

 

17.39

 

 

 

20.74

 

 

 

18.47

 

 

 

22.31

 

 

 

24.75

 

daily average trading volume (shares)

 

 

75.9

 

 

 

41.6

 

 

 

31.4

 

 

 

23.5

 

 

 

35.6

 

 

 

43.3

 

 

 

29.8

 

 

 

27.0

 

 

 

(1)

Debt represents outstanding borrowings on our lines of credit and the Paycheck Protection Program loan.

 

(2)

Capital employed does not include cash and cash equivalents, short-term investments-held-to-maturity, short-term investments-available for sale, long-term investments – rabbi trust, long-term investments-held-to-maturity, noncurrent deferred income tax assets and liabilities, current and noncurrent income taxes receivable and payable, lines of credit, Paycheck Protection Program loan, deferred compensation, and financial statement line items associated with our discontinued operation.

 

(3)

Operating working capital includes accounts receivable and inventories, less accounts payable-trade, accounts payable-capital expenditures, and deferred revenue.