XML 61 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Home Accessories Segment (Tables)
12 Months Ended
May 03, 2020
Summary of Disposal of Discontinued Operation on Consolidated Balance Sheet

 

The following is a summary of the assets and liabilities that were sold on March 31, 2020, and a reconciliation of the assets and liabilities disclosed in the notes to the consolidated financial statements to the assets and liabilities of the disposal group that are presented separately as held for sale – discontinued operation on the Consolidated Balance Sheet as of April 28, 2019:

 

 

 

March 31,

 

 

April 28,

 

(dollars in thousands)

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

current assets:

 

 

 

 

 

 

 

 

cash and cash equivalents

 

$

285

 

 

$

 

accounts receivable

 

 

588

 

 

 

378

 

inventories

 

 

3,344

 

 

 

3,296

 

other current assets

 

 

170

 

 

 

33

 

total current assets held for sale - discontinued operation

 

 

4,387

 

 

 

3,707

 

property, plant, and equipment

 

 

1,694

 

 

 

1,910

 

goodwill

 

 

 

 

 

13,653

 

intangible asset

 

 

 

 

 

6,549

 

right of use asset

 

 

918

 

 

 

 

total noncurrent assets held for sale - discontinued operation

 

 

2,612

 

 

 

22,112

 

total assets

 

$

6,999

 

 

$

25,819

 

LIABILITIES AND NET ASSETS

 

 

 

 

 

 

 

 

current liabilities:

 

 

 

 

 

 

 

 

accounts -payable trade

 

$

1,394

 

 

$

1,653

 

operating lease liability - current

 

 

195

 

 

 

 

accrued expenses

 

 

351

 

 

 

560

 

total current liabilities held for sale - discontinued operation

 

 

1,940

 

 

 

2,213

 

loan payable - Culp Inc.

 

 

1,500

 

 

 

830

 

subordinated loan payable - noncontrolling interest

 

 

925

 

 

 

675

 

operating lease liability - long-term

 

 

743

 

 

 

 

total noncurrent liabilities held for sale - discontinued operation

 

 

3,168

 

 

 

1,505

 

total liabilities

 

 

5,108

 

 

 

3,718

 

total net assets of discontinued operation

 

$

1,891

 

 

$

22,101

 

Summary of Loss from Discontinued Operation on Consolidated Statements of Net (Loss) Income

The following is a reconciliation of the major classes of financial statement line items constituting loss before income taxes from discontinued operation that are disclosed in the notes to the financial statements to loss from discontinued operation that are presented in the Consolidated Statements of Net (Loss) Income for fiscal years 2020, 2019, and 2018:

 

 

 

 

 

 

 

 

 

 

 

(1)

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2018

 

net sales

 

$

13,763

 

 

$

15,956

 

 

$

 

cost of sales

 

 

(10,953

)

 

 

(11,527

)

 

 

 

gross profit

 

 

2,810

 

 

 

4,429

 

 

 

 

selling, general and administrative expenses

 

 

(4,100

)

 

 

(5,162

)

 

 

 

asset impairments (2)

 

 

(20,202

)

 

 

 

 

 

 

reversal of contingent consideration - earn-out obligation (3)

 

 

5,856

 

 

 

 

 

 

 

interest expense (4)

 

 

(84

)

 

 

(30

)

 

 

 

other income

 

 

34

 

 

 

37

 

 

 

 

loss from discontinued operation related to major classes

   of loss before income taxes

 

 

(15,686

)

 

 

(726

)

 

 

 

loss on disposal of discontinued operation

 

 

(1,891

)

 

 

 

 

 

 

loss before income taxes from discontinued operation (5)

 

 

(17,577

)

 

 

(726

)

 

 

 

income tax benefit

 

 

68

 

 

 

113

 

 

 

 

net loss from discontinued operation

 

$

(17,509

)

 

$

(613

)

 

$

 

 

(1)

Discontinued operations were not presented in fiscal 2018 as we acquired eLuxury on June 22, 2018, which was during our fiscal 2019.

(2)

During fiscal 2020, we recorded asset impairment charges totaling $20.2 million, of which $13.6 million and $6.6 million pertained to the goodwill and tradename, respectively. Of the total asset impairment charge totaling $20.2 million, $13.6 million, and $6.6 million were recorded in the 3rd and 4th quarters, respectively. See notes 8, 9, and 17 located in the notes to the consolidated financial statements for further details of our assessments that resulted in the impairment of the goodwill and tradename associated with this discontinued operation.

(3)

See separate section below titled “Contingent Consideration” for further details.

(4)

Interest expense is directly attributable to our discontinued operations as it pertains to loans payable assumed by the buyer, (the noncontrolling interest) or required to be paid to Culp Inc. based on the terms of the sale agreement.

(5)

See separate section below titled “Consolidation and Deconsolidation” for further details.

Summary of Net (Loss) Income from Continuing Operations, Loss from Discontinued Operation, and Net (Loss) Income Attributable to Common Shareholders and Noncontrolling Interest

The following is a summary of net (loss) income from continuing operations, loss from discontinued operation, and net (loss) income attributable Culp Inc. common shareholders and the noncontrolling interest for fiscal years 2020, 2019, and 2018:

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2018

 

net (loss) income from continuing operations

 

$

(11,158

)

 

$

6,071

 

 

$

20,877

 

net (loss) income from continuing operations attributable to

   noncontrolling interest

 

 

 

 

 

 

 

 

 

net (loss) income from continuing operations attributable

   to Culp Inc. common shareholders

 

$

(11,158

)

 

$

6,071

 

 

$

20,877

 

net loss from discontinued operation

 

$

(17,509

)

 

$

(613

)

 

$

 

net loss from discontinued operation attributable to

   noncontrolling interest

 

 

4,674

 

 

 

218

 

 

 

 

net loss from discontinued operation attributable to Culp Inc.

   common shareholders

 

$

(12,835

)

 

$

(395

)

 

$

 

net loss (income)

 

$

(28,667

)

 

$

5,458

 

 

$

20,877

 

net loss from noncontrolling interest

 

 

4,674

 

 

 

218

 

 

 

 

net (loss) income attributable to Culp Inc.

   common shareholders

 

$

(23,993

)

 

$

5,676

 

 

$

20,877

 

eLuxury [Member]  
Schedule of Allocation of Acquisition Cost to Assets Acquired and Liabilities Assumed

The following table presents the final allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.

 

(dollars in thousands)

 

Fair Value

 

Goodwill

 

$

13,653

 

Tradename

 

 

6,549

 

Equipment

 

 

2,179

 

Inventory

 

 

1,804

 

Accounts receivable and other current assets

 

 

108

 

Accounts payable

 

 

(1,336

)

Accrued expenses

 

 

(295

)

Non-controlling interest in eLuxury

 

 

(4,532

)

 

 

$

18,130