XML 32 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER ASSETS
12 Months Ended
Apr. 30, 2017
Text Block [Abstract]  
OTHER ASSETS
7.
OTHER ASSETS
 
A summary of other assets follows:
 
 
 
April 30,
   
May 1,
 
(dollars in thousands)
 
2017
   
2016
 
cash surrender value – life insurance
 
$
376
     
357
 
non-compete agreement, net
   
828
     
903
 
customer relationships, net
   
664
     
715
 
other
   
526
     
598
 
   
$
2,394
     
2,573
 
 
Non-Compete Agreement
 
We recorded our non-compete agreement at its fair value based on a discounted cash flow valuation model. This non-compete agreement is amortized on a straight line basis over the fifteen year life of the agreement.
 
The gross carrying amount of this non-compete agreement was $2.0 million at April 30, 2017 and May 1, 2016, respectively. Accumulated amortization for this non-compete agreement was $1.2 million and $1.1 million at April 30, 2017 and May 1, 2016, respectively.
 
Amortization expense for this non-compete agreement was $75,000 in fiscal years 2017, 2016, and 2015, respectively. The remaining amortization expense for the next five years and thereafter follows: FY 2018 - $75,000; FY 2019 - $75,000; FY 2020 - $75,000; FY 2021 - $75,000; FY 2022 - $75,000, and Thereafter - $453,000.
 
The weighted average amortization period for the non-compete agreement is 11 years as of April 30, 2017.
 
Customer Relationships
 
We recorded the customer relationships at their fair value based on a multi-period excess earnings valuation model. The gross carrying amount of these customer relationships was $868,000 at April 30, 2017 and May 1, 2016, respectively. Accumulated amortization for these customer relationships was $204,000 and $153,000 at April 30, 2017 and May 1, 2016, respectively.
 
The customer relationships are amortized on a straight-line basis over their seventeen year useful life. Amortization expense for the customer relationships was $51,000 for fiscal years 2017, 2016, and 2015, respectively. The remaining amortization expense for the next five fiscal years and thereafter follows: FY 2018 - $51,000; FY 2019 - $51,000; FY 2020 - $51,000; FY 2021 - $51,000; FY 2022 - $51,000; and
Thereafter - $409,000.
 
The weighted average amortization period for our customer relationships is 13 years as of April 30, 2017.
 
Cash Surrender Value - Life Insurance

We had one life insurance contract with a death benefit of $1.4 million at April 30, 2017 and May 1, 2016, respectively. Our cash surrender value - life insurance balances of $376,000 and $357,000 at April 30, 2017 and May 1, 2016, respectively, are collectible upon death of the respective insured.