XML 64 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
Other Assets
3 Months Ended
Aug. 02, 2015
Text Block [Abstract]  
Other Assets
6.  Other Assets

A summary of other assets follows:                  
(dollars in thousands)
 
August 2, 2015
   
August 3, 2014
   
May 3, 2015
 
Cash surrender value – life insurance
  $ 339     $ 320     $ 339  
Non-compete agreement, net
    960       1,035       979  
Customer relationships, net
    753       804       766  
Other
    423       428       461  
    $ 2,475     $ 2,587     $ 2,545  
 
Non-Compete Agreement

We recorded our non-compete agreement at its fair value based on a discounted cash flow valuation model. Our non-compete agreement is amortized on a straight-line basis over the fifteen year life of the respective agreement.
 
The gross carrying amount of our non-compete agreement was $2.0 million at August 2, 2015, August 3, 2014 and May 3, 2015, respectively. At August 2, 2015 and May 3, 2015 accumulated amortization for our non-compete agreement was $1.1 million. At August 3, 2014 accumulated amortization for our non-compete agreement was $1.0 million.

Amortization expense for our non-compete agreement was $19,000 for the three month periods ended August 2, 2015 and August 3, 2014. The remaining amortization expense for the next five fiscal years and thereafter follows: FY 2016 - $56,000; FY 2017 - $75,000; FY 2018- $75,000; FY 2019 - $75,000; FY 2020 - $75,000 and Thereafter - $604,000.

The weighted average amortization period for our non-compete agreement is 12.8 years as of August 2, 2015.

Customer Relationships

We recorded our customer relationships at their fair value based on a multi-period excess earnings valuation model. Our customer relationships are amortized on a straight-line basis over its seventeen year useful life.

The gross carrying amount of our customer relationships was $868,000 at August 2, 2015, August 3, 2014, and May 3, 2015, respectively. Accumulated amortization for our customer relationships was $115,000, $64,000, and $102,000 at August 2, 2015, August 3, 2014, and May 3, 2015, respectively.

Amortization expense for our customer relationships was $13,000 for the three months ending August 2, 2015 and August 3, 2014. The remaining amortization expense for the next five fiscal years and thereafter follows: FY 2016 - $38,000; FY 2017 - $51,000; FY 2018 - $51,000; FY 2019 - $51,000; FY 2020 - $51,000; and Thereafter - $511,000.

The weighted average amortization period for our customer relationships is 14.8 years as of August 2, 2015.

Cash Surrender Value – Life Insurance

At August 2, 2015 and May 3, 2015 we had one life insurance contract with a death benefit of $1.4 million. At August 3, 2014, we had two life insurance contracts with death benefits to the respective insured totaling $3.9 million.

Our cash surrender value – life insurance balances totaling $339,000, $640,000 and $339,000 at August 2, 2015, August 3, 2014, and May 3, 2015, respectively, are collectible upon death of the respective insured.

On May 16, 2014, we entered into an agreement with a former employee and his irrevocable trust (the “Trust”) dated September 7, 1995. As a result of this agreement, a previous split dollar life insurance agreement in which we purchased a policy on the life of this former employee and his spouse, in which we retained ownership of the policy, paid premiums to support the policy, had the right to receive cash surrender value of the policy upon the second to die of the former employee and his spouse, with the Trust receiving the remainder of the policy’s death benefit ($2.5 million), was terminated. In connection with the termination of the previous split dollar life insurance agreement, we transferred the life insurance policy to the Trust. Also, we received cash proceeds in the amount of the cash surrender value policy totaling $320,000 during the second quarter of fiscal 2015. This amount was recorded in other current assets on our Consolidated Balance Sheet dated August 3, 2014.
 
After the settlement of the above life insurance agreement, we currently had one life insurance contract with a death benefit of $1.4 million and a cash surrender value balance of $320,000. This amount was recorded in other non-current assets on our Consolidated Balance Sheet dated August 3, 2014.