EX-99.(B) 3 a5843065ex99b.htm EXHIBIT 99(B)

Exhibit 99(b)

Page 1 of 7

CULP, INC. FINANCIAL INFORMATION RELEASE
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS AND SIX MONTHS ENDED NOVEMBER 2, 2008 AND OCTOBER 28, 2007
(UNAUDITED)
(Amounts in Thousands, Except for Per Share Data)
       
THREE MONTHS ENDED  
 
Amounts Percent of Sales
November 2, October 28, % Over November 2, October 28,
2008     2007   (Under) 2008     2007    
 
Net sales $ 52,263   64,336 (18.8 ) % 100.0 % 100.0 %
Cost of sales 49,115     55,914   (12.2 ) % 94.0   % 86.9   %
Gross profit 3,148 8,422 (62.6 ) % 6.0 % 13.1 %
 
Selling, general and
administrative expenses 4,439 5,838 (24.0 ) % 8.5 % 9.1 %
Restructuring expense (credit) 8,634     (84 ) N.M.   16.5   % (0.1 ) %
(Loss) income from operations (9,925 ) 2,668 N.M. (19.0 ) % 4.1 %
 
Interest expense 663 809 (18.0 ) % 1.3 % 1.3 %
Interest income (21 ) (63 ) (66.7 ) % (0.0 ) % (0.1 ) %
Other (income) expense (250 )   463   N.M.   (0.5 ) % 0.7   %
(Loss) income before income taxes (10,317 ) 1,459 N.M. (19.7 ) % 2.3 %
 
Income taxes*

30,551

    (95 ) N.M.   N.M.   (6.5 ) %
Net (loss) income $

(40,868

)   1,554   N.M.  

N.M.

 

2.4   %
 
Net (loss) income per share-basic

($3.23

)

 

0.12 N.M.
Net (loss) income per share-diluted

($3.23

)

 

0.12 N.M.
Average shares outstanding-basic 12,650 12,635 0.1 %
Average shares outstanding-diluted 12,650 12,809 (1.2 ) %
 
 
 
SIX MONTHS ENDED
 
Amounts Percent of Sales
November 2, October 28, % Over November 2, October 28,
2008     2007   (Under) 2008     2007    
 
Net sales $ 111,585 129,566 (13.9 ) % 100.0 % 100.0 %
Cost of sales 101,035     112,088   (9.9 ) % 90.5   % 86.5   %
Gross profit 10,550 17,478 (39.6 ) % 9.5 % 13.5 %
 
Selling, general and
administrative expenses 9,823 12,159 (19.2 ) % 8.8 % 9.4 %
Restructuring expense 9,036     348   N.M.   8.1   % 0.3   %
(Loss) income from operations (8,309 ) 4,971 N.M. (7.4 ) % 3.8 %
 
Interest expense 1,095 1,627 (32.7 ) % 1.0 % 1.3 %
Interest income (55 ) (121 ) (54.5 ) % (0.0 ) % (0.1 ) %
Other (income) expense (236 )   695   N.M.   (0.2 ) % 0.5   %
(Loss) income before income taxes (9,113 ) 2,770 N.M. (8.2 ) % 2.1 %
 
Income taxes*

30,975

    365   N.M.   N.M.   13.2   %
Net (loss) income $

(40,088

)   2,405   N.M.

N.M.

 

1.9   %
 
Net (loss) income per share-basic

($3.17

)

 

0.19 N.M.
Net (loss) income per share-diluted

($3.17

)

 

0.19 N.M.
Average shares outstanding-basic 12,649 12,609 0.3 %
Average shares outstanding-diluted 12,649 12,776 (1.0 ) %
 
* Percent of sales column for income taxes is calculated as a % of (loss) income before income taxes.


Page 2 of 7

CULP, INC. FINANCIAL INFORMATION RELEASE
CONSOLIDATED BALANCE SHEETS
NOVEMBER 2, 2008, OCTOBER 28, 2007 AND APRIL 27, 2008
Unaudited
(Amounts in Thousands)
       
Amounts

Increase
(Decrease)

November 2, 2008

October 28, 2007

* April 27,
2008

Dollars Percent
 
Current assets
Cash and cash equivalents $ 8,522 16,830 (8,308 ) (49.4 ) % 4,914
Accounts receivable 18,801 22,885 (4,084 ) (17.8 ) % 27,073
Inventories 36,307 41,518 (5,211 ) (12.6 ) % 35,394
Deferred income taxes - 5,376 (5,376 ) (100.0 ) % 4,380
Assets held for sale 4,827 341 4,486 1,315.5 % 5,610
Income taxes receivable - 491 (491 ) (100.0 ) % 438
Other current assets 1,100 1,271 (171 ) (13.5 ) % 1,328
Total current assets 69,557 88,712 (19,155 ) (21.6 ) % 79,137
 
Property, plant & equipment, net 26,802 37,887 (11,085 ) (29.3 ) % 32,939
Goodwill 11,593 4,114 7,479 181.8 % 4,114
Deferred income taxes - 25,762 (25,762 ) (100.0 ) % 29,430
Other assets 2,975 2,439 536   22.0   % 2,409
 
Total assets $ 110,927 158,914 (47,987 ) (30.2 ) % 148,029
 
 
 
Current liabilities

Current maturities of long-term debt

$ 7,383 12,834 (5,451 ) (42.5 ) % 7,375
Current portion of obligation under a capital lease 692 - 692 100.0 % -
Lines of credit - 4,016 (4,016 ) (100.0 ) % -
Accounts payable - trade 19,192 20,341 (1,149 ) (5.6 ) % 21,103
Accounts payable - capital expenditures 1,020 783 237 30.3 % 1,547
Accrued expenses 5,259 9,040 (3,781 ) (41.8 ) % 8,300
Accrued restructuring 1,790 2,356 (566 ) (24.0 ) % 1,432
Income taxes payable - current 1,074 - 1,074   100.0   % 150
Total current liabilities 36,410 49,370 (12,960 ) (26.3 ) % 39,907
 
Accounts payable - capital expenditures 1,000 - 1,000 100.0 % 1,449
Income taxes payable - long-term

742

4,299

(3,557

)

(82.7

)

% 4,802
Deferred income taxes 1,185 - 1,185 100.0 % 1,464
Obligation under capital lease 280 - 280 100.0 % -
Long-term debt , less current maturities 24,803 22,120 2,683   12.1   % 14,048
 
Total liabilities

64,420

75,789

(11,369

)

(15.0

) % 61,670
 
Shareholders' equity

46,507

83,125

(36,618

)

(44.1

) % 86,359
 
Total liabilities and
shareholders' equity $ 110,927 158,914 (47,987 ) (30.2 ) % 148,029
 
Shares outstanding 12,653 12,635 18   0.1   % 12,648
 
 
* Derived from audited financial statements.


Page 3 of 7

CULP, INC. FINANCIAL INFORMATION RELEASE
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED NOVEMBER 2, 2008 AND OCTOBER 28, 2007
Unaudited
(Amounts in Thousands)
 
SIX MONTHS ENDED
Amounts
November 2,   October 28,
2008   2007  
 
Cash flows from operating activities:
Net (loss) income $

(40,088

) 2,405
Adjustments to reconcile net (loss) income to net cash
provided by operating activities:
Depreciation 4,723 2,892
Amortization of other assets 208 186
Stock-based compensation 219 366
Excess tax benefit related to stock options exercised - (21 )
Deferred income taxes 33,534 266
Restructuring expenses, net of gain on sale of related assets 7,812 73
Changes in assets and liabilities, net of effects of acquisition of business:
Accounts receivable 8,272 6,625
Inventories 526 (888 )
Other current assets 211 553
Other assets 88 (31 )
Accounts payable (3,203 ) (1,687 )
Accrued expenses (3,048 ) 370
Accrued restructuring 358 (1,002 )
Income taxes

(2,698

)

(250 )
Net cash provided by operating activities 6,914   9,857  
 
Cash flows from investing activities:
Capital expenditures (1,333 ) (3,385 )
Net cash paid for acquisition of business (11,365 ) -
Proceeds from the sale of buildings and equipment -   2,045  

Net cash used in investing activities

(12,698 ) (1,340 )
 
Cash flows from financing activities:
Proceeds from lines of credit - 1,423
Proceeds from the issuance of long-term debt 11,000 -
Payments on vendor-financed capital expenditures (874 ) (499 )
Payments on capital lease obligation (412 ) -
Payments on long-term debt (237 ) (3,206 )
Debt issuance costs (106 ) -
Proceeds from common stock issued 21 405
Excess tax benefit related to stock options exercised -   21  
Net cash provided by (used in) financing activities 9,392   (1,856 )
 
Increase in cash and cash equivalents 3,608 6,661
 
Cash and cash equivalents at beginning of period 4,914   10,169  
 
Cash and cash equivalents at end of period $ 8,522   16,830  
 
 
Free Cash Flow (1) $ 4,295   8,039  
 
           
 
(1) Free Cash Flow reconciliation is as follows: 2nd Qtr 2nd Qtr
  FY 2009   FY 2008
A) Net cash provided by operating activities $ 6,914 9,857
B) Minus: Capital Expenditures (1,333 ) (3,385 )

C)

Add: Proceeds from the sale of buildings and equipment - 2,045
D) Minus: Payments on vendor-financed capital expenditures (874 ) (499 )
E) Minus: Payments on capital lease obligation (412 ) -
F) Add: Excess tax benefit related to stock options exercised -   21  
$ 4,295   8,039  


Page 4 of 7

CULP, INC. FINANCIAL INFORMATION RELEASE
SALES, GROSS PROFIT AND OPERATING INCOME (LOSS) BY SEGMENT
FOR THE THREE MONTHS ENDED NOVEMBER 2, 2008 AND OCTOBER 28, 2007
   
(Amounts in thousands)
 
THREE MONTHS ENDED (UNAUDITED)
 
Amounts Percent of Total Sales
November 2, October 28, % Over November 2, October 28,
Net Sales by Segment 2008   2007   (Under) 2008     2007    
 
Mattress Fabrics $ 28,048 36,010 (22.1 ) % 53.7 % 56.0 %
Upholstery Fabrics 24,215   28,326   (14.5 ) % 46.3   % 44.0   %
 
Net Sales $ 52,263   64,336   (18.8 ) % 100.0   % 100.0   %
 
 
Gross Profit by Segment

Gross Profit Margin

 
Mattress Fabrics $ 5,084 6,038 (15.8 ) % 18.1 % 16.8 %
Upholstery Fabrics 1,277   2,975   (57.1 ) % 5.3   % 10.5   %
Subtotal 6,361 9,013 (29.4 ) % 12.2 % 14.0 %
 
Restructuring related charges (3,213 ) (1 ) (591 ) (3 ) N.M.   (6.1 ) % (0.9 ) %
 
Gross Profit $ 3,148   8,422   (62.6 ) % 6.0   % 13.1   %
 
 
Selling, General and Administrative expenses by Segment Percent of Sales  
 
Mattress Fabrics $ 1,833 2,166 (15.4 ) % 6.5 % 6.0 %
Upholstery Fabrics 2,081 2,774 (25.0 ) % 8.6 % 9.8 %
Unallocated Corporate expenses 523   873   (40.1 ) % 1.0   % 1.4   %
Subtotal 4,437 5,813 (23.7 ) % 8.5 % 9.0 %
 
Restructuring related charges 2   (1 ) 25   (3 ) (92.0 ) % 0.0   % 0.0   %
 
Selling, General and Administrative expenses $ 4,439   5,838   (24.0 ) % 8.5   % 9.1   %
 
 
Operating Income (loss) by Segment Operating Income (Loss) Margin
 
Mattress Fabrics $ 3,251 3,872 (16.0 ) % 11.6 % 10.8 %
Upholstery Fabrics (804 ) 201 N.M. (3.3 ) % 0.7 %
Unallocated corporate expenses (523 ) (873 ) (40.1 ) % (1.0 ) % (1.4 ) %
Subtotal 1,924 3,200 (39.9 ) % 3.7 % 5.0 %
 
Restructuring expense and restructuring related charges (11,849 ) (2 ) (532 ) (4 ) N.M.   (22.7 ) % (0.8 ) %
 
Operating (loss) income $ (9,925 ) 2,668   N.M.   (19.0 ) % 4.1   %
 
 
Depreciation by Segment
 
Mattress Fabrics $ 935 898 4.1 %
Upholstery Fabrics 439   547   (19.7 ) %
Subtotal 1,374 1,445 (4.9 ) %
Accelerated depreciation 2,090   -   100.0   %
Total Depreciation 3,464   1,445   139.7   %

Notes:
 

(1) The $3.2 million restructuring related charge represents $2.1 million for accelerated depreciation, $1.1 million for inventory markdowns, and $15 for other operating costs associated with closed plant facilities. The $2 restructuring related charge represents other operating costs associated with closed plant facilities.

(2) The $11.8 million represents $7.8 million for write-downs of a building and equipment, $2.1 million for accelerated depreciation, $1.1 million for inventory markdowns, $460 for lease termination and other exit costs, $362 for employee termination benefits, and $17 for other operating costs associated with closed plant facilities. Of this total charge, $3.2 million, $2, and $8.6 million was recorded in cost of sales, selling,general, and administrative expenses, and restructurintg expense, respectively.

(3) The $591 restructuring related charge represents $348 for inventory markdowns and $243 for other operating costs associated with closed plant facilities. The $25 restructuring related charge represents other operating costs associated with closed plant facilities.
(4) The $532 represents $348 for inventory markdowns, $268 for other operatings costs associated with closed plant facilities, $179 for lease termination and other exit costs, $73 for asset movement costs, $27 for write-downs of a building and equipment, a credit of $114 for proceeds received on equipment with no carrying value, and a credit of $249 for employee termination benefits. Of this total charge, $591 was recorded in cost of sales, $25 was recorded in selling, general, and administrative expenses, and a credit of $84 was recorded in restructuring expense.

Page 5 of 7

CULP, INC. FINANCIAL INFORMATION RELEASE
SALES, GROSS PROFIT AND OPERATING INCOME (LOSS) BY SEGMENT
FOR THE SIX MONTHS ENDED NOVEMBER 2, 2008 AND OCTOBER 28, 2007
   
(Amounts in thousands)
 
SIX MONTHS ENDED (UNAUDITED)
 
Amounts Percent of Total Sales
November 2, October 28, % Over November 2, October 28,
Net Sales by Segment 2008   2007   (Under) 2008     2007    
 
Mattress Fabrics $ 63,610 72,546 (12.3 ) % 57.0 % 56.0 %
Upholstery Fabrics 47,975   57,020   (15.9 ) % 43.0   % 44.0   %
 

Net Sales

$ 111,585   129,566   (13.9 ) % 100.0   % 100.0   %
 
 
Gross Profit by Segment Gross Profit Margin  
 
Mattress Fabrics $ 11,428 11,843 (3.5 ) % 18.0 % 16.3 %
Upholstery Fabrics 2,347   6,742   (65.2 ) % 4.9   % 11.8   %
Subtotal 13,775 18,585 (25.9 ) % 12.3 % 14.3 %
 
Restructuring related charges (3,225 ) (1 ) (1,107 ) (3 ) 191.3   % (2.9 ) % (0.9 ) %
 
Gross Profit $ 10,550   17,478   (39.6 ) % 9.5   % 13.5   %
 
 
Selling, General and Administrative expenses by Segment Percent of Sales  
 
Mattress Fabrics $ 3,961 4,208 (5.9 ) % 6.2 % 5.8 %
Upholstery Fabrics 4,565 6,092 (25.1 ) % 9.5 % 10.7 %
Unallocated Corporate expenses 1,293   1,808   (28.5 ) % 1.2   % 1.4   %
Subtotal 9,819 12,108 (18.9 ) % 8.8 % 9.3 %
 
Restructuring related charges 4   (1 ) 51   (3 ) (92.2 ) % 0.0   % 0.0   %
 
Selling, General and Administrative expenses $ 9,823   12,159   (19.2 ) % 8.8   % 9.4   %
 
 
Operating Income (loss) by Segment Operating Income (Loss) Margin
 
Mattress Fabrics $ 7,467 7,635 (2.2 ) % 11.7 % 10.5 %
Upholstery Fabrics (2,218 ) 650 (441.2 ) % (4.6 ) % 1.1 %
Unallocated corporate expenses (1,293 ) (1,808 ) (28.5 ) % (1.2 ) % (1.4 ) %
Subtotal 3,956 6,477 (38.9 ) % 3.5 % 5.0 %
 
Restructuring expense and restructuring related charges (12,265 ) (2 ) (1,506 ) (4 ) N.M.   (11.0 ) % (1.2 ) %
 
Operating (loss) income $ (8,309 ) 4,971   N.M.   (7.4 ) % 3.8   %
 
 
Depreciation by Segment
 
Mattress Fabrics $ 1,693 1,795 (5.7 ) %
Upholstery Fabrics 940   1,097   (14.3 ) %
Subtotal 2,633 2,892 (9.0 ) %
Accelerated depreciation 2,090   -   100.0   %
Total depreciation 4,723   2,892   63.3   %

Notes:
 
(1) The $3.2 million represents restructuring related charges of $2.1 million for accelerated depreciation, $1.1 million for inventory markdowns, and $27 for other operating costs associated with closed plant facilities. The $4 represents restructuring related charges for other operating costs associated with closed plant facilities.
(2) The $12.3 million represents $7.8 million for write-downs of a building and equipment, $2.1 million for accelerated depreciation, $1.1 million for inventory markdowns, $776 for employee termination benefits, $447 for lease termination and other exit costs, and $31 for other operating costs associated with closed plant facilities. Of this total charge, $3.2 million, $4, and $9.0 million were recorded in cost of sales, selling, general, and administrative expenses, and restructuring expense, respectively.
(3) The $1.1 million represents restructuring related charges of $703 for other operating costs associated with closed plant facilities and $404 for inventory markdowns. The $51 restructuring related charge represents other operating costs associated with closed plant facilities.
(4) The $1.5 million represents $754 for other operating costs on closed plant facilities, $546 for lease termination and other exit costs, $404 for inventory markdowns, $388 for write-downs of buildings and equipment, $127 for asset movement costs, a credit of $315 for sales proceeds received on equipment with no carrying value, and a credit of $398 for employee termination benefits. Of this total charge, $1.1 million was recorded in cost of sales, $51 was recorded in selling, general, and administrative expenses, and $348 was recorded in restructuring expense.

Page 6 of 7

CULP, INC.
PROFORMA CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED NOVEMBER 2, 2008 AND OCTOBER 28, 2007
(Amounts in Thousands)
         
THREE MONTHS ENDED  
 

As
Reported

November 2,
2008

As
Reported

October 28,
2007

Proforma

November 2,

% of % of

Proforma Net

% of

October 28,

% of % of

Proforma Net

% of

% Over

2008   Sales Adjustments Sales of Adjustments Sales 2007   Sales Adjustments Sales of Adjustments Sales (Under)
 
Net sales $ 52,263 100.0 % - 52,263 100.0 % 64,336 100.0 % - 64,336 100.0 % -18.8 %
Cost of sales 49,115   94.0 % (3,213 ) -6.1 % (1 ) 45,902   87.8 % 55,914   86.9 % (591 ) -0.9 % (3 ) 55,323   86.0 % -17.0 %
Gross profit 3,148 6.0 % (3,213 ) -6.1 % 6,361 12.2 % 8,422 13.1 % (591 ) -0.9 % 9,013 14.0 % -29.4 %
 
Selling, general and
administrative expenses 4,439 8.5 % (2 ) 0.0 % (1 ) 4,437 8.5 % 5,838 9.1 % (25 ) 0.0 % (3 ) 5,813 9.0 % -23.7 %
Restructuring expense (credit) 8,634   16.5 % (8,634 ) -16.5 % (2 ) -   0.0 % (84 ) -0.1 % 84   0.1 % (4 ) -   0.0 % 0.0 %
(Loss) income from operations (9,925 ) -19.0 % (11,849 ) -22.7 % 1,924 3.7 % 2,668 4.1 % (532 ) -0.8 % 3,200 5.0 % -39.9 %
 
Interest expense 663 1.3 % - 0.0 % 663 1.3 % 809 1.3 % - 0.0 % 809 1.3 % -18.0 %
Interest income (21 ) 0.0 % - 0.0 % (21 ) 0.0 % (63 ) -0.1 % - 0.0 % (63 ) -0.1 % -66.7 %
Other (income) expense (250 ) -0.5 % -   0.0 % (250 ) -0.5 % 463   0.7 % -   0.0 % 463   0.7 % 154.0 %
(Loss) income before income taxes (10,317 ) -19.7 % (11,849 ) -22.7 % (5 ) 1,532   2.9 % 1,459   2.3 % (532 ) -0.8 % (6 ) 1,991   3.1 % -23.1 %

Notes:
 
(1) The $3.2 million restructuring related charge represents $2.1 million for accelerated depreciation, $1.1 million for inventory markdowns, and $15 for other operating costs associated with closed plant facilities. The $2 restructuring related charge represents other operating costs associated with closed plant facilities.
(2)The $8.6 million represents $7.8 million for write-downs of a building and equipment, $460 for lease termination and other exit costs, and $362 for employee termination benefits.
(3) The $591 restructuring related charge represents $348 for inventory markdowns and $243 for other operating costs associated with closed plant facilities. The $25 restructuring related charge represents other operating costs associated with closed plant facilities.
(4)The $84 restructuring credit represents $179 for lease termination and other exit costs, $73 for asset movement costs, $27 for write-downs of buildings and equipment, a credit of $114 for proceeds received on equipment with no carrying value, and a credit of $249 for employee termination benefits.
(5) Of this total charge, $839 and $11.0 million represent cash and non-cash charges, respectively.
(6) Of this total charge, $158 and $374 represent cash and non-cash charges, respectively.

Page 7 of 7

CULP, INC.
PROFORMA CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED NOVEMBER 2, 2008 AND OCTOBER 28, 2007
(Amounts in Thousands)
         
SIX MONTHS ENDED

 

 

 

 

 

As Reported
November 2,

% of % of

November 2,
2008
Proforma
Net of

% of

As Reported
October 28,

% of % of

October 28,
2007
Proforma
Net of

% of

Proforma
% Over

2008   Sales Adjustments Sales

Adjustments

Sales 2007   Sales Adjustments Sales

Adjustments

Sales (Under)
 
Net sales $ 111,585 100.0 % - 111,585 100.0 % 129,566 100.0 % - 129,566 100.0 % -13.9 %
Cost of sales 101,035   90.5 % (3,225 ) -2.9 % (1 ) 97,810   87.7 % 112,088   86.5 % (1,107 ) -0.9 % (3 ) 110,981   85.7 % -11.9 %
Gross profit 10,550 9.5 % (3,225 ) -2.9 % 13,775 12.3 % 17,478 13.5 % (1,107 ) -0.9 % 18,585 14.3 % -25.9 %
 
Selling, general and
administrative expenses 9,823 8.8 % (4 ) 0.0 % (1 ) 9,819 8.8 % 12,159 9.4 % (51 ) 0.0 % (3 ) 12,108 9.3 % -18.9 %
Restructuring expense 9,036   8.1 % (9,036 ) -8.1 % (2 ) -   0.0 % 348   0.3 % (348 ) -0.3 % (4 ) -   0.0 % 0.0 %
(Loss) income from operations (8,309 ) -7.4 % (12,265 ) -11.0 % 3,956 3.5 % 4,971 3.8 % (1,506 ) -1.2 % 6,477 5.0 % -38.9 %
 
Interest expense 1,095 1.0 % - 0.0 % 1,095 1.0 % 1,627 1.3 % - 0.0 % 1,627 1.3 % -32.7 %
Interest income (55 ) 0.0 % - 0.0 % (55 ) 0.0 % (121 ) -0.1 % - 0.0 % (121 ) -0.1 % -54.5 %
Other (income) expense (236 ) -0.2 % -   0.0 % (236 ) -0.2 % 695   0.5 % -   0.0 % 695   0.5 % 134.0 %
(Loss) income before income taxes (9,113 ) -8.2 % (12,265 ) -11.0 % (5 ) 3,152   2.8 % 2,770   2.1 % (1,506 ) -1.2 % (6 ) 4,276   3.3 % -26.3 %
Notes:
 

(1)

The $3.2 million represents restructuring related charges of $2.1 million for accelerated depreciation, $1.1 million for inventory markdowns, and $27 for other operating costs associated with closed plant facilities. The $4 represents restructuring related charges for other operating costs associated with closed plant facilities.

 

(2)

The $9.0 million represents $7.8 million for write-downs of a building and equipment, $776 for employee termination benefits, and $447 for lease termination and other exit costs.

 

 

(3)

The $1.1 million represents restructuring related charges of $703 for other operating costs associated with the closed plant facilities and $404 for inventory markdowns. The $51 restructuring related charge represents for other operating costs associated with closed plant facilities.

 

(4)

The $348 represents restructuring charges of $546 for lease termination and other exit costs, $388 for write-downs of buildings and equipment, $127 for asset movement costs, a credit of $315 for sales proceeds received on equipment with no carrying value, and a credit of $398 for employee termination benefits.

 

(5)

Of this total charge, $1.3 million and $11.0 million represent cash and non-cash charges, respectively.

 

(6)

Of this total charge, $713 and $793 represent cash and non-cash charges, respectively.