XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Intangible Assets, Net of Accumulated Amortization (Tables)
12 Months Ended
May 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Change in Goodwill

Goodwill and changes in goodwill as of and for the years ended May 31, 2022 and May 31, 2021 were as follows:

 

 

 

May 31,

 

In millions

 

2022

 

 

2021

 

Balance, beginning of fiscal year

 

$

 

1,820.7

 

 

$

 

1,791.1

 

Changes during the period:

 

 

 

 

 

 

 

 

Goodwill acquired

 

 

 

27.7

 

 

 

 

19.6

 

Currency translation adjustment

 

 

 

(16.9

)

 

 

 

10.0

 

Balance, end of fiscal year

 

$

 

1,831.5

 

 

$

 

1,820.7

 

Components of Intangible Assets, at Cost

The Company had certain intangible assets on its Consolidated Balance Sheets. The components of intangible assets, at cost, consisted of the following:

 

 

 

May 31,

 

In millions

 

2022

 

 

2021

 

Client lists

 

$

 

637.4

 

 

$

 

632.3

 

Other intangible assets

 

 

 

23.0

 

 

 

 

24.1

 

Total intangible assets, gross

 

 

 

660.4

 

 

 

 

656.4

 

Less: Accumulated amortization

 

 

 

435.8

 

 

 

 

380.6

 

Intangible assets, net of accumulated amortization

 

$

 

224.6

 

 

$

 

275.8

 

Estimated Amortization Expense

The estimated amortization expense for the next five fiscal years relating to intangible asset balances is as follows:

 

In millions

 

 

Estimated
amortization

 

Year ending May 31,

 

expense

 

2023

 

$

 

59.4

 

2024

 

 

 

56.5

 

2025

 

 

 

53.5

 

2026

 

 

 

37.8

 

2027

 

 

 

4.5