-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, S64imbDgbG2a4Ya4DSvFRAZcnOw6E6tvJVGV5Aa+/kVb4opCsLoLxE30RmoCwief pB101c5XdAa7Xi6KYwwj1w== 0000950103-05-002273.txt : 20051103 0000950103-05-002273.hdr.sgml : 20051103 20051103065156 ACCESSION NUMBER: 0000950103-05-002273 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20051103 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051103 DATE AS OF CHANGE: 20051103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MCI INC CENTRAL INDEX KEY: 0000723527 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 581521612 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10415 FILM NUMBER: 051174872 BUSINESS ADDRESS: STREET 1: 500 CLINTON CENTER DRIVE CITY: CLINTON STATE: MS ZIP: 39056 BUSINESS PHONE: 6014605600 FORMER COMPANY: FORMER CONFORMED NAME: MC INC DATE OF NAME CHANGE: 20040420 FORMER COMPANY: FORMER CONFORMED NAME: WORLDCOM INC DATE OF NAME CHANGE: 20000501 FORMER COMPANY: FORMER CONFORMED NAME: MCI WORLDCOM INC DATE OF NAME CHANGE: 19980914 8-K 1 nov0205_8k.htm 8-K


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549-1004

______________

FORM 8-K

______________

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): November 3, 2005

MCI, Inc.

(Exact Name of Registrant as Specified in Charter)


DELAWARE 001-10415 20-0533283
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer
Identification No.)
   

22001 Loudoun County Parkway,   20147
Ashburn, Virginia
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code (703) 886-5600

  Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
     
  o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) 







2

Item 2.02. Results of Operation and Financial Condition.

      On November 3, 2005, MCI, Inc. (“MCI”) issued a press release announcing its operating results for the three-month period ended September 30, 2005. A copy of the press release, together with the related financial schedules, is attached hereto as Exhibit 99.1, the text of which are incorporated under Item 2.02 of this Form 8-K by reference herein.

Limitation on Incorporation by Reference

      In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.

  (a)  Financial Statements of Businesses Acquired.
     
    Not applicable.
     
  (b)  Pro Forma Financial Information.
     
    Not applicable.
     
  (c)  Exhibits.

  Exhibit No. Description of Exhibit
     
  99.1 Press release dated November 3, 2005 and related financial schedules





3

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


  MCI, INC.
  (Registrant)
       
Dated: November 3, 2005 By: /s/ Robert T. Blakely
   
    Name: Robert T. Blakely
    Title: Executive Vice President and Chief
Financial Officer

 








  EXHIBIT INDEX  
     
     
Exhibit No.
Description   
                                                                           
99.1  Press release dated November 3, 2005 and related financial schedules  
     



EX-99.1 2 ex-9901.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE
     
     
Contacts: Media Investors
Brad Burns Susan Watson
Peter Lucht (703) 886-5282
(800) 644-NEWS


MCI ANNOUNCES THIRD QUARTER 2005 RESULTS

EPS of $0.82 per diluted share

Cash, cash equivalents and marketable securities total $5.4 billion

Verizon merger on track

ASHBURN, Va., November 3, 2005 – MCI, Inc. (NASDAQ:MCIP) today reported its results for the third quarter ended September 30, 2005.

MCI generated net income of $271 million, or $0.82 per diluted share, in the third quarter as new products and cost reduction initiatives launched in 2004 continued to yield benefits; also, the Company incurred and recorded a $164 million tax reduction in the quarter. In last year’s quarter, the Company reported a net loss of $3.4 billion, or $10.65 per share, largely reflecting impairment charges of $3.5 billion. In the second quarter of 2005, MCI reported net income of $64 million, or $0.19 per diluted share.

Revenues for the third quarter were $4.5 billion, down 5 percent sequentially and 12 percent year-over-year. Operating expenses fell to $4.3 billion, down 7 percent sequentially and 49 percent year-over-year (as the prior year included a $3.5 billion impairment charge). MCI incurred $67 million of severance, reorganization and merger related costs during the quarter, which were more than offset by gains on bankruptcy settlements, and lower depreciation and amortization expense. The Company recognized depreciation and amortization expense of $305 million in the third quarter of 2005, $325 million in the second quarter of 2005, and $493 million in the third quarter of 2004.

Operating income was $159 million in the third quarter, compared to operating income of $61 million in the second quarter of 2005 and an operating loss of $3.4 billion in the year-earlier third quarter.

MCI’s third quarter net income was positively impacted by reductions made to the Company’s deferred tax liabilities resulting from tax settlements reached in the quarter.






“In the third quarter we continued to deliver on our strategy, launching new IP-based products and delivering industry-leading customer service,” said Michael D. Capellas, MCI president and CEO. “With all U.S. federal and international regulatory approvals complete, we remain on track to close our merger with Verizon later this year or early in 2006.”

For the first nine months of 2005, revenues were $13.9 billion, down 11 percent year-over-year. Operating income was $335 million, compared to an operating loss of $3.6 billion in 2004, which included impairment charges of $3.5 billion. Operating income in the first three quarters of 2005 included $958 million of depreciation and amortization expense, compared to $1.6 billion in 2004. Net income for the first nine months of 2005 was $333 million or $1.01 per diluted share, compared to a net loss of $3.9 billion in the nine months of 2004, or $12.00 per share.


Consolidated Results    
     
($Millions)   Quarter Ended
             
    9/30/05   9/30/04   6/30/05
   
 
 
Revenues $ 4,468 $ 5,076 $ 4,683
Cost of sales and services 2,971 3,209 3,128
S, G & A 1,033 1,253 1,169
Depreciation and amortization 305 493 325
Impairment charges - 3,513 -
Operating income (loss) 159 (3,392 ) 61
Other expense, net (48 ) (69 ) (18 )
 
Income (loss) from continuing
                   operations before income taxes 111 (3,461 ) 43
             
Income tax benefit (164 ) (61 ) (24 )
Income (loss) from continuing operations 275 (3,400 ) 67
(Loss) income from discontinued ops (4 ) 2 (3 )
Net income (loss) $ 271 $ (3,398 ) $ 64
               
Basic EPS $ 0.84 $ (10.65 ) $ 0.20
Diluted EPS $ 0.82 $ (10.65 ) $ 0.19
 
 
Segment Results

MCI’s operations are organized into three distinct business units defined by their respective customer bases: Enterprise Markets, US Sales & Service and International & Wholesale Markets. The quarterly operating results of these business segments follow:






Enterprise Markets

Enterprise Markets, which includes the Company’s most sophisticated, high-end accounts in business and government, provide local-to-global business data, Internet and voice services, as well as managed network services and solutions.


($Millions)   Quarter Ended
               
    9/30/05     9/30/04   6/30/05
   
   
 
Revenues $ 1,146   $ 1,182 $ 1,166
Cost of sales and services 738   712 759
S, G & A 259   238 274
Depreciation and amortization 73   127 78
Impairment charges -   870 -
Operating income (loss) $ 76   $ (765 ) $ 55

In the third quarter of 2005, Enterprise Markets generated $1.1 billion of revenues, down 2 percent sequentially and down 3 percent year-over-year. Enterprise revenues were slightly lower sequentially as a decline in traditional voice business was partially offset by continuing growth momentum in Private IP and managed network services.

Operating income was $76 million in the third quarter of 2005, compared to an operating loss of $765 million a year earlier and operating income of $55 million in the second quarter of 2005. Results improved as the Company continues to generate strong volumes and provide new services to its global and large government customers.

US Sales & Service

US Sales & Service (USS&S) is comprised of Commercial Accounts, which includes small to large business customers based in the United States, plus Mass Markets, which includes consumer and small business customers, and SkyTel.


($Millions)   Quarter Ended
               
    9/30/05     9/30/04   6/30/05
   
   
 
Revenues $ 1,886   $ 2,221 $ 1,970
Cost of sales and services 1,138   1,174 1,184
S, G & A 538   728 597
Depreciation and amortization 134   228 140
Impairment charges -   1,627 -
Operating income (loss) $ 76   $ (1,536 ) $ 49

In the third quarter of 2005, USS&S generated $1.9 billion of revenues, down 4 percent sequentially and 15 percent compared to the year-earlier quarter due to pricing pressure in the commercial channel partially offset by increased Internet revenues from Private IP and VoIP services.






Mass Markets revenues fell to $1.0 billion, down 5 percent sequentially and 22 percent year-over-year, reflecting the Company’s reduced emphasis on customer acquisition related to market and regulatory changes.

Operating income from US Sales & Service was $76 million in the third quarter of 2005, compared to an operating loss of $1.5 billion a year ago and operating income of $49 million in the second quarter of 2005. Results improved significantly from the prior year due to lower marketing costs, strategic sales mix and receivables management.

International & Wholesale Markets

MCI’s International & Wholesale Markets segment serves customers in 140 countries around the world, as well as wholesale customers in the United States.


($Millions)   Quarter Ended
               
    9/30/05     9/30/04   6/30/05
   
 
 
Revenues $ 1,436   $ 1,673 $ 1,547
Cost of sales and services 1,095   1,323 1,185
S, G & A 236   287 298
Depreciation and amortization 98   138 107
Impairment charges -   1,016 -
Operating income (loss) $ 7   $ (1,091 ) $ (43 )

During the third quarter of 2005, International & Wholesale Markets contributed revenues of $1.4 billion, down 7 percent sequentially and 14 percent year-over-year. International accounts generated revenues of $754 million, down 13 percent sequentially and 19 percent compared to the third quarter of 2004. Wholesale revenues were $682 million, flat compared to the second quarter, and 8 percent lower than last year’s third quarter.

MCI’s International group continues to focus on improving profitability through the provision of new, on-net value-added services, cost controls and facilities optimization. In 2005, the International group also implemented a new pricing strategy intended to improve profitability and shed less profitable business.

Wholesale revenues were flat sequentially and fell 8 percent year-over-year. Compared to the third quarter of 2004, data and Internet revenues declined reflecting the industry shift from dial-up to broadband.






Balance Sheet

At June 30, 2005, cash, cash equivalents and marketable securities totaled approximately $5.3 billion. During the third quarter, MCI paid $41 million in bankruptcy claims, completed an asset purchase from Totality Corporation for $71 million, and invested $327 million in property, plant and equipment. At September 30, 2005, cash, cash equivalents and marketable securities totaled $5.4 billion. On October 27, 2005, MCI disbursed approximately $1.8 billion, or $5.60 per MCI common share, as a special cash dividend in accordance with its merger agreement with Verizon.

Total debt of approximately $5.9 billion included $245 million of capitalized leases. The Company incurred interest expense of $109 million in the quarter and earned $49 million of interest income on its portfolio of cash and marketable securities. On November 1, MCI paid $219 million in semi-annual interest on its outstanding notes.

Merger Update

On October 27, 2005, the Department of Justice cleared the Company’s merger with Verizon subject to a proposed consent decree. The Federal Communications Commission also approved the merger on October 31, 2005. Although additional approvals are required from some state jurisdictions prior to closing and other closing conditions remain to be satisfied, the Company expects to close the merger later this year or early in 2006.

Conference Call

Management will host a conference call to discuss today’s results at 8:30 am EST. Investors are invited to access a live audio feed at the Company’s website, www.mci.com. An audio archive of the discussion will be available on the website for a minimum of 30 days.

About MCI

MCI, Inc. (NASDAQ) is a leading global communications provider, delivering innovative, cost-effective advanced communications connectivity to businesses, governments and consumers. With one of the industry’s most expansive IP backbones and wholly-owned data networks, MCI develops the converged communications products and services that are the foundation for commerce and communications in today’s market. For more information, visit www.mci.com.






Forward-Looking Statements

This document contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: a significant change in the timing of, or the imposition of any government conditions to, the closing of the previously announced proposed transaction between MCI and Verizon; actual and contingent liabilities; and the extent and timing of our ability to obtain revenue enhancements and cost savings following the previously announced proposed transaction between MCI and Verizon. Additional factors that may affect the future results of MCI and Verizon are set forth in their respective filings with the Securities and Exchange Commission, which are available at http://investor.verizon.com/SEC/ and http://www.mci.com/about/investor_relations/sec/.

This release references certain financial measures which are deemed to be non-GAAP. The Company believes that the inclusion of these measures is important because it provides readers of the report a different view of its operating results. In particular, MCI presents information about operating income, excluding certain various non-cash items, including depreciation and amortization, impairment charges and gains and losses on property dispositions and excluding costs related to our pending merger with Verizon. MCI presents this information to allow investors to determine its cash operating expenses, and because these expenses have varied significantly over time due to changes in MCI's balance sheet relating to fresh-start reporting and impairment.

# # #






MCI, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Nine-Month Periods Ended September 30, 2005 and 2004

(In Millions, Except Per Share Data)


  Three-Month Period
Ended September 30,
  Nine-Month Period
Ended September 30,
 
 



    2005     2004     2005     2004  












Revenues $ 4,468   $ 5,076   $ 13,940   $ 15,716  
Operating expenses:              
           Access costs 2,369     2,580     7,425     8,156  
           Costs of services and products 602     629     1,827     1,915  
           Selling, general and administrative 1,033     1,253     3,395     4,174  
           Depreciation and amortization 305     493     958     1,583  
           Impairment charges related to property, plant and equipment     2,775         2,775  
           Impairment charges related to intangible assets     738         738  












                         Total operating expenses 4,309     8,468     13,605     19,341  












Operating income (loss) 159     (3,392 )   335     (3,625 )
Other (expense) income, net:              
           Interest expense (109 )   (104 )   (345 )   (299 )
           Miscellaneous income, net 61     35     192     60  












Income (loss) from continuing operations before income taxes 111     (3,461 )   182     (3,864 )
Income tax benefit (164 )   (61 )   (69 )   (8 )












Income (loss) from continuing operations 275     (3,400 )   251     (3,856 )
(Loss) income from discontinued operations, net of tax (4 )   2     82     (1 )












Net income (loss) $ 271   $ (3,398 ) $ 333   $ (3,857 )












Basic income (loss) per share:              
           Continuing operations $ 0.85   $ (10.66 ) $ 0.78   $ (12.00 )
           Discontinued operations (0.01 )   0.01     0.26      












           Basic income (loss) per share $ 0.84   $ (10.65 ) $ 1.04   $ (12.00 )












Diluted income (loss) per share:              
           Continuing operations $ 0.83   $ (10.66 ) $ 0.76   $ (12.00 )
           Discontinued operations (0.01 )   0.01     0.25      












           Diluted income (loss) per share $ 0.82   $ (10.65 ) $ 1.01   $ (12.00 )












Basic shares used in calculation 322.8     319.1     321.6     321.4  
Diluted shares used in calculation 329.8     319.1     329.0     321.4  






MCI, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three-Month Periods Ended September 30, 2005 and June 30, 2005

(In Millions, Except Per Share Data)

  Three-Month Period Ended 






  September 30,
2005
  June 30,
2005
 






Revenues $ 4,468   $ 4,683  
Operating expenses:      
           Access costs 2,369     2,512  
           Costs of services and products 602     616  
           Selling, general and administrative 1,033     1,169  
           Depreciation and amortization 305     325  






                         Total operating expenses 4,309     4,622  






Operating income 159     61  
Other (expense) income, net:      
           Interest expense (109 )   (116 )
           Miscellaneous income, net 61     98  






Income from continuing operations before income taxes 111     43  
Income tax benefit (164 )   (24 )






Income from continuing operations 275     67  
Loss from discontinued operations, net of tax (4 )   (3 )






       
Net income $ 271   $ 64  






Basic income (loss) per share:      
           Continuing operations $ 0.85   $ 0.21  
           Discontinued operations (0.01 )   (0.01 )






           Basic income per share $ 0.84   $ 0.20  






Diluted income (loss) per share:      
           Continuing operations $ 0.83   $ 0.20  
           Discontinued operations (0.01 )   (0.01 )






           Diluted income per share $ 0.82   $ 0.19  






Basic shares used in calculation 322.8     321.3  
Diluted shares used in calculation 329.8     329.4  






MCI, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
As of September 30, 2005 and December 31, 2004

(In Millions, Except Share Data)

  As of
September 30,
2005
  As of
December 31,
2004
 






ASSETS        
Current assets:        
                         Cash and cash equivalents $ 4,297   $ 4,449  
                         Marketable securities   1,077     1,055  
                         Accounts receivable, net of allowance for doubtful accounts of $525 for 2005        
                            and $729 for 2004   2,474     2,855  
                         Other current assets   544     724  
                         Assets held for sale       10  






           Total current assets   8,392     9,093  
Property, plant and equipment, net of accumulated depreciation of $1,382 for 2005 and $512        
  for 2004   6,122     6,259  
Investments   21     116  
Intangible assets, net of accumulated amortization of $181 for 2005 and $59 for 2004   1,001     991  
Other assets   604     601  






  $ 16,140   $ 17,060  






LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current liabilities:        
                         Accounts payable $ 523   $ 784  
                         Accrued access costs   1,243     1,491  
                         Current portion of long-term debt   23     24  
                         Accrued interest   211     93  
                         Deferred income taxes   438     598  
                         Other current liabilities   2,638     3,198  
                         Liabilities of assets held for sale       15  






           Total current liabilities   5,076     6,203  
Long-term debt, excluding current portion   5,887     5,909  
Other liabilities   671     718  
Commitments and contingencies        
Shareholders’ equity:        
     MCI common stock, par value $0.01 per share; authorized: 3,000,000,000 shares; issued and        
        outstanding: 327,923,027 shares for 2005 and 319,557,905 shares for 2004   3     3  
           Additional paid-in capital   8,331     8,365  
           Deferred stock-based compensation   (131 )   (114 )
           Accumulated deficit   (3,669 )   (4,002 )
           Accumulated other comprehensive loss   (28 )   (22 )






   Total shareholders’ equity   4,506     4,230  






  $ 16,140   $ 17,060  












MCI, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine-Month Periods Ended September 30, 2005 and 2004

(In Millions)

  Nine-Month Period
Ended September 30,
 






  2005   2004  






OPERATING ACTIVITIES    
Net income (loss) $ 333   $ (3,857 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
                         Depreciation and amortization 958   1,583  
                         Impairment charges related to property, plant and equipment and intangible assets   3,513  
                         Net realized gain on sale of investments (30 ) (5 )
                         Gain on disposal of discontinued operations (82 ) (9 )
                         Bad debt provision 250   514  
                         Deferred income tax benefit (159 ) (98 )
                         Amortization of debt discount   114  
                         Stock-based compensation expense 47   23  
                         Other 9   (17 )
             Changes in assets and liabilities:    
                         Accounts receivable 139   300  
                         Other current assets 51   92  
                         Non current assets 10   38  
                         Accounts payable and accrued access costs (450 ) (935 )
                         Other current liabilities (310 ) (843 )
                         Other liabilities (2 ) 11  






                                       Net cash provided by operating activities 764   424  
INVESTING ACTIVITIES    
                         Additions to property, plant and equipment (870 ) (650 )
                         Proceeds from sale of property, plant and equipment and intangible assets 75   39  
                         Purchases of marketable securities (1,938 )  
                         Proceeds from sale of marketable securities and investments 1,934   9  
                         Proceeds from sale of an equity investment and assets held for sale 186   581  
                         Cash paid for acquisitions, net of cash received (189 ) (13 )
                         Other 8    






                                       Net cash used in investing activities (794 ) (34 )
FINANCING ACTIVITIES    
                         Principal repayments on debt (24 ) (38 )
                         Dividends paid on common stock (130 ) (127 )
                         Cash restricted for letters of credit 3   (141 )
                         Other 29   (59 )






                                       Net cash used in financing activities (122 ) (365 )






Net change in cash and cash equivalents (152 ) 25  
Net change in cash and cash equivalents from discontinued operations   (615 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,449   6,178  






CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 4,297   $ 5,588  












MCI, INC. AND SUBSIDIARIES

SEGMENT RESULTS
For the Three-Month Periods Ended September 30, 2005, June 30, 2005, and September 30, 2004
(In Millions)

  Three-Month Period Ended September 30, 2005












  Enterprise
Markets
  U.S.
Sales &
Service
    International
& Wholesale
Markets
    Total  












Revenues:            
           Voice $ 418   $ 1,340   $ 843   $ 2,601  
           Data 549   320     327     1,196  
           Internet 179   226     266     671  












                Total revenues 1,146   1,886     1,436     4,468  
Costs of sales and services 738   1,138     1,095     2,971  
Selling, general and administrative expenses 259   538     236     1,033  
Depreciation and amortization expenses 73   134     98     305  












Operating income $ 76   $ 76   $ 7   $ 159  












                         
                         
  Three-Month Period Ended June 30, 2005












  Enterprise
Markets
  U.S.
Sales &
Service
    International
& Wholesale
Markets
    Total  












Revenues:            
           Voice $ 446   $ 1,420   $ 936   $ 2,802  
           Data 547   330     337     1,214  
           Internet 173   220     274     667  












                Total revenues 1,166   1,970     1,547     4,683  
Costs of sales and services 759   1,184     1,185     3,128  
Selling, general and administrative expenses 274   597     298     1,169  
Depreciation and amortization expenses 78   140     107     325  












Operating income (loss) $ 55   $ 49   $ (43 ) $ 61  












                         
                         
  Three-Month Period Ended September 30, 2004












  Enterprise
Markets
  U.S.
Sales &
Service
    International
& Wholesale
Markets
    Total  












Revenues:            
           Voice $ 449   $ 1,661   $ 1,006   $ 3,116  
           Data 576   378     353     1,307  
           Internet 157   182     314     653  












                Total revenues 1,182   2,221     1,673     5,076  
Costs of sales and services 712   1,174     1,323     3,209  
Selling, general and administrative expenses 238   728     287     1,253  
Depreciation and amortization expenses 127   228     138     493  
Impairment charges 870   1,627     1,016     3,513  












Operating loss $ (765 ) $ (1,536 ) $ (1,091 ) $ (3,392 )


















MCI, INC. AND SUBSIDIARIES

SEGMENT RESULTS
For the Nine-Month Periods Ended September 30, 2005 and 2004
(In Millions)

  Nine-Month Period Ended September 30, 2005












  Enterprise
Markets
  U.S.
Sales &
Service
    International
& Wholesale
Markets
    Total  












Revenues:          
           Voice $ 1,317   $ 4,256   $ 2,733   $ 8,306  
           Data 1,642   1,013   1,001     3,656  
           Internet 510   637   831     1,978  












                      Total revenues 3,469   5,906   4,565     13,940  
Costs of sales and services 2,251   3,489   3,512     9,252  
Selling, general and administrative expenses 804   1,760   831     3,395  
Depreciation and amortization expenses 229   420   309     958  












Operating income (loss) $ 185   $ 237   $ (87 ) $ 335  












                         
                         
  Nine-Month Period Ended September 30, 2004












  Enterprise
Markets
  U.S.
Sales &
Service
    International
& Wholesale
Markets
    Total  












Revenues:          
           Voice $ 1,363   $ 5,146   $ 3,165   $ 9,674  
           Data 1,716   1,211   1,112     4,039  
           Internet 494   547   962     2,003  












                      Total revenues 3,573   6,904   5,239     15,716  
Costs of sales and services 2,204   3,733   4,134     10,071  
Selling, general and administrative expenses 804   2,398   972     4,174  
Depreciation and amortization expenses 404   664   515     1,583  
Impairment charges 870   1,627   1,016     3,513  












Operating loss $ (709 ) $ (1,518 ) $ (1,398 ) $ (3,625 )


















-----END PRIVACY-ENHANCED MESSAGE-----