-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ANHBdwoRTeWOLBeCqWvkZPHHQ5Ui9BhhfSunnfgLf51F9vvGyo5uFoRYSE0JwU6h xWkv0xBgB0XL+ac5dDVnMg== 0000950103-04-000707.txt : 20040511 0000950103-04-000707.hdr.sgml : 20040511 20040511171513 ACCESSION NUMBER: 0000950103-04-000707 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040510 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040511 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MCI INC CENTRAL INDEX KEY: 0000723527 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 581521612 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10415 FILM NUMBER: 04797105 BUSINESS ADDRESS: STREET 1: 500 CLINTON CENTER DRIVE CITY: CLINTON STATE: MS ZIP: 39056 BUSINESS PHONE: 6014605600 FORMER COMPANY: FORMER CONFORMED NAME: MC INC DATE OF NAME CHANGE: 20040420 FORMER COMPANY: FORMER CONFORMED NAME: WORLDCOM INC DATE OF NAME CHANGE: 20000501 FORMER COMPANY: FORMER CONFORMED NAME: MCI WORLDCOM INC DATE OF NAME CHANGE: 19980914 8-K 1 may1104_8k.htm apr1904_8k

 

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549-1004


FORM 8-K


CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported): May 10, 2004

______________________

MCI, Inc.

(Exact Name of Registrant as Specified in Charter)

 

Delaware 001-10415 20-0533283



(State or Other Jurisdiction of
Incorporation)
(Commission File Number) (I.R.S. Employer Identification No.)
     
     
     
22001 Loudoun County Parkway, Ashburn, Virginia 20147


(Address of Principal Executive Offices) (Zip Code)
   
   

Registrant’s telephone number, including area code  (703) 886-5600



 

2

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

    (a) Financial Statements.
       
      Not applicable.
       
    (b) Pro Forma Financial Information.
       
      Not applicable.
       
    (c) Exhibits.
       
      Exhibit No. Description of Exhibit
       
      99.1 Press release dated May 10, 2004 and related financial schedules

Item 12. Results of Operations and Financial Condition.

     On May 10, 2004, MCI, Inc. (“MCI”) issued a press release announcing its operating results for the three-month period ended March 31, 2004, and concurrently filed its quarterly report on Form 10Q with the Securities and Exchange Commission. A copy of the press release, together with the related financial schedules, is attached hereto as Exhibit 99.1, the text of which are incorporated under Item 12 of this Form 8-K by reference herein.

Limitation on Incorporation by Reference

     In accordance with General Instruction B.2 of Form 8-K, the information in this Item 12 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

 


3

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  MCI, INC.
      (Registrant)
     
  By: /s/ Robert T. Blakely
   
     Name:  Robert T. Blakely
     Title:     Chief Financial Officer

Dated: May 11, 2004

 



4

EXHIBIT INDEX

Exhibit No. Description  
       
  99.1   Press release dated May 10, 2004 and related financial schedules
       

 

 


EX-99.1 2 may1104_ex9901.htm may1104_ex01

EXHIBIT 99.1

 

MCI ANNOUNCES FIRST QUARTER 2004 RESULTS

Cash balance increases to $6.3 billion

4,500 Business Markets customer contracts signed in first quarter
valued collectively at more than $1 billion

Global roll-out of new IP-based products and solutions

Accelerated cost reduction program to eliminate an additional 7,500
positions

Ashburn, Va., May 10, 2004 – MCI, Inc. (MCIA.PK) today reported its operating results for the three-month period ended March 31, 2004, and concurrently filed its quarterly report on Form 10Q with the Securities and Exchange Commission.

MCI’s revenue declined to $6.3 billion in the first quarter of 2004, compared to $7.2 billion a year earlier, including the consolidated results of Embratel. The decline reflects the adverse industry environment, as excess capacity and new technology adoption continue to pressure pricing. Exclusive of Embratel, the impending sale of which is expected to be completed in 2004, first quarter revenue declined to $5.4 billion from $6.6 billion a year earlier.

MCI reported an operating loss of $205 million for the first quarter, compared to operating profit of $634 million in the first quarter of 2003. Excluding Embratel, the 2004 loss was $265 million, and the year-earlier operating profit was $604 million.

“Although we made significant strides in restructuring the company during the past year, overall industry conditions and an unfavorable regulatory environment affected our first quarter results,” said Michael Capellas, MCI president and chief executive officer. “In response we are accelerating our cost reduction program, ramping new product introductions and optimizing our network wherever possible.”






A net loss of $388 million was reported for the first quarter of 2004, compared to net income of $52 million in 2003. This was largely due to declining revenue, caused in part by industry pricing.

Total operating expenses were $6.5 billion in the first quarter of 2004. Excluding Embratel they were $5.7 billion, a decrease of $301 million over the first quarter of 2003. Access costs were $3.2 billion in the first quarter of 2004. Excluding Embratel they were $2.9 billion, a decrease of 5 percent from first quarter 2003, reflecting declining volume and rates, network optimization and favorable contract renegotiations. This was partially offset by higher international access costs and the impact of foreign currency exchange rates.

Selling, general and administrative (SG&A) expenses increased by approximately $46 million in the first quarter to $1.8 billion, which included approximately $150 million for accounting and legal professional services, bankruptcy-related costs and severance. Excluding Embratel, SG&A expenses remained flat at $1.6 billion.

The Company expects to lower its cost structure and return to profitability in the second half of 2004 by:

  • increasing international traffic following emergence from bankruptcy;
  • focusing on delivery of new IP-based products to its enterprise customers;
  • further reducing its workforce by 7,500 positions in the second quarter of 2004; and
  • further consolidating and optimizing its network operations.

“MCI has a great set of capabilities with our expansive IP network, loyal global customer base and history of innovation,” said Capellas. “However, we clearly have more work to do to align our cost structure with the changing industry conditions and to take our new products to market. Over time we believe that customers will migrate to IP-based products and services and look to telecommunications providers that can provide secure end-to-end delivery – which will play directly to MCI’s strengths.”

In the first quarter the Company had positive cash flow of $150 million, taking its cash balance to $6.3 billion, of which approximately $2 billion will go toward bankruptcy-related payouts. Excluding Embratel, the Company had positive cash flow of $375 million. The Company expects positive cash flow for the balance of the year, with cash balances well above operating requirements.

Sequential Comparisons

Compared to the fourth quarter of 2003, revenue declined 2 percent to $6.3 billion from $6.4 billion. Operating costs were 3 percent lower at $6.5 billion,






compared to $6.7 billion in the quarter ended December 31, 2003. MCI’s operating loss was $272 million in the fourth quarter of 2003, but narrowed to $205 million in the first quarter of 2004.

Business Markets

Business Markets revenue, which includes the Company’s large global accounts, government, wholesale, and small and medium enterprises, declined to $3.1 billion in the first quarter of 2004, compared to $3.9 billion in the first quarter of 2003. Price competition intensified, particularly in data services and the small and medium-sized business markets. Customers reconfiguring their networks for greater efficiency, product substitution and the increasing migration of dial-up customers to broadband Internet access have affected demand.

Price compression in the wholesale market, due in part to competitors offering services priced with assumed low voice over Internet Protocol (VOIP) access costs, also affected the Company’s operating results. Given recent VOIP regulatory decisions, much of the traffic that some competitors have been offering as lower-cost VOIP will now be subject to traditional access. As a result, the Company expects normalization of the industry’s voice pricing.

Importantly, MCI signed 4,500 customer contracts in the first quarter that are expected to generate more than $1 billion over the next three-to-five years, including $230 million in MCI Solutions, primarily in MPLS-based managed services and Enhanced Call Routing. In February, MCI announced a major expansion – both domestically and globally – of Private IP, its MPLS-based VPN service.

MCI continues to be a leader in the enterprise space, and remains convinced that its relentless focus on reliability and quality of service, coupled with customer acquisition and retention efforts, will better support the company’s revenue in 2004.

Mass Markets

Mass Markets revenue declined to $1.4 billion in the first quarter of 2004, compared to $1.7 billion during the first quarter of 2003, in line with the Company’s expectations. A decline in long distance volume, combined with rate compression, reflected the increasing substitution of wireless phones, pre-paid telephone cards and email. Mass Markets also continued to experience the effect of Do Not Call telemarketing legislation and the entry of regional telephone companies into the long-distance market. However, local services continued to grow, reflecting strong consumer acceptance of the Company’s unlimited calling plans.






MCI expects Mass Markets to continue to be challenged by product substitution, intense price competition and regulatory issues.

International

International revenue was relatively flat in the first quarter of 2004 at $964 million, versus $970 million in 2003. Including the benefit from changes in foreign currency exchange rates that added approximately $100 million to revenue in first quarter of 2004, gains in voice revenue in international markets were matched by declines in data and internet revenue. This segment was the most heavily affected by the market impact of the Chapter 11 process.

Looking forward, new services enabled by the Company’s worldwide facilities-based network are expected to attract new, higher volume and more profitable customers, particularly in retail markets.

Cash Flow

Net cash provided by operating activities was $510 million in the first quarter of 2004, reflecting the benefit of significant non-cash expenses, including $609 million of depreciation and amortization.

Capital expenditures for the period totaled $217 million. For the full year 2004, MCI expects to commit $1.1 billion to new property, plant and equipment. Among the Company’s key investment programs is the expansion of additional MPLS nodes to accommodate more converged IP products and solutions.

Debt and Liquidity

Cash and equivalents at March 31, 2004 totaled $6.3 billion, of which approximately $2.0 billion was expected to fulfill claims following the Company’s emergence from bankruptcy on April 20, 2004. During the first quarter of 2004, consolidated cash and equivalents increased by $150 million, reflecting a $375 million increase for the Company’s businesses excluding Embratel, which more than offset a $225 million decrease in cash for Embratel. Long-term debt (including amounts due within one year) totaled $7.36 billion, of which debt associated with Embratel equaled $1.4 billion. Upon its emergence from Chapter 11 protection, MCI issued $5.7 billion of senior notes that mature in 2007, 2009 and 2014. During the quarter, the Company accrued $96 million in non-cash interest expense associated with these notes, in accordance with Fresh Start accounting, which MCI adopted on December 31, 2003.




Conference Call

MCI will host a conference call to discuss recent results and future prospects today at 5PM (EDT). Investors are invited to access a live audio feed on the Company’s website, www.mci.com.

About MCI

MCI, Inc. (MCIA.PK) is a leading global communications provider, delivering innovative, cost-effective advanced communications connectivity to businesses, governments and consumers. With the industry’s most expansive global IP backbone, based on the number of company-owned points-of-presence, and wholly-owned data networks, MCI develops the converged communications products and services that are the foundation for commerce and communications in today’s markets. For more information, go to www.mci.com.

Forward Looking Statements

This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. While management has prepared the guidance contained in this press release in good faith and believes the assumptions to be reasonable, it is important to note that the Company can provide no assurance that such assumptions will be realized. Important assumptions used in preparing the guidance include, but are not limited to: the successful completion of the sale of Embratel in 2004, the successful launch of a VOIP initiative, access to external funding sources as necessary, a generally stable economic environment with low inflation, a satisfactory commercial alternative to the unbundled network element platform can be negotiated in response to the March 2, 2004 circuit court decision on the FCC’s Triennial Review Order,and no significant change in the regulatory and competitive conditions under with the Company currently operates. Furthermore, no additional material restructuring costs are forecast for 2004. Actual results could vary materially if any of these assumptions turns out to be incorrect or other unexpected events occur. A variety of risk factors could affect the Company’s projected financial results, including: matters arising out of pending class-action and other lawsuits and internal and government investigations relating to the previously-announced restatement of financial results, economic uncertainty; the effects of vigorous competition, including price compression; the impact of technological change on our business, alternative technologies, and dependence of availability of transmission facilities; risks of international business; regulatory risks in the United States and internationally; contingent liabilities; uncertainties regarding the collectibility of receivables; risks associated with debt service requirements and our financial leverage; uncertainties associated with the success of acquisitions; and the ongoing war on terrorism. More detailed information about these risk factors is contained in the Company’s filings with the Securities and Exchange Commission.

###






UNAUDITED STATEMENTS OF OPERATIONS
For the Three-Month Periods Ended March 31, 2004 and 2003
(In Millions)

  Consolidated MCI   Without Embratel  
  Successor
Company
  Predecessor
Company
            Successor
Company
  Predecessor
Company
           
 

 

           

 

           
    1Q04     1Q03     1Q04
vs.
1Q03
  1Q04
vs.
1Q03
    1Q04     1Q03     1Q04
vs.
1Q03
  1Q04
vs.
1Q03
 
 
 

 

 
 

 

 

 
 
    Revenues $ 6,295   $ 7,228   $ (933 ) -12.9 % $ 5,443   $ 6,613   $ (1,170 ) -17.7 %
                                             
      Access costs   3,191     3,292     (101 ) -3.1 %   2,906     3,074     (168 ) -5.5 %
      Costs of services and products   878     883     (5 ) -0.1 %   671     749     (78 ) -10.4 %
 
          Total cost of sales   4,069     4,175     (106 ) -2.5 %   3,577     3,823     (246 ) -6.4 %
 
      Gross profit   2,226     3,053     (827 ) -27.1 %   1,866     2,790     (924 ) -33.1 %
      Selling, general and administrative   1,822     1,776     46   2.6 %   1,609     1,612     (3 ) -0.2 %
 
          Gross profit less selling, general and administrative   404     1,277     (873 ) -68.4 %   257     1,178     (921 ) -78.2 %
      Depreciation and amortization   609     643     (34 ) -5.3 %   522     574     (52 ) -9.1 %
 
          Operating (loss) income   (205 )   634     (839 ) -132.3 %   (265 )   604     (869 ) -143.9 %
                                             
Other income (expense), net:                                            
         Interest expense   (123 )   (54 )   69   127.8 %   (100 )   (43 )   57   132.6 %
         Reorganization items, net   -     (206 )   (206 ) -100.0 %   -     (206 )   (206 ) -100.0 %
         Miscellaneous (expense) income, net   (5 )   48     (53 ) -110.4 %   7     1     6   600.0 %
 
(Loss) income from continuing operations before income
    taxes, minority
interests and cumulative effect of a
    change in accounting principle
  (333 )   422     (755 ) -178.9 %   (358 )   356     (714 ) -200.6 %
Income tax expense   36     110     (74 ) -67.3 %   24     87     (63 ) -72.4 %
Minority interests, net of tax   14     46     (32 ) -69.6 %   -     (7 )   7   100.0 %
 
(Loss) income from continuing operations before cumulative
     effect of a
change in accounting principle
  (383 )   266     (649 ) -244.0 %   (382 )   276     (658 ) -238.4 %
Net (loss) income from discontinued operations   (5 )   1     (6 ) -600.0 %   (5 )   1     (6 ) -600.0 %
 
(Loss) income before cumulative effect of a change in
     accounting principle
  (388 )   267     (655 ) -245.3 %   (387 )   277     (664 ) -239.7 %
Cumulative effect of a change in accounting principle   -     (215 )   (215 ) -100.0 %   -     (215 )   (215 ) -100.0 %
 
Net (loss) income $ (388 ) $ 52   $ (440 ) -846.2 % $ (387 ) $ 62   $ (449 ) -724.2 %
 
     
     





UNAUDITED STATEMENTS OF OPERATIONS
For the Three-Month Periods Ended March 31, 2004 and December 31, 2003
(In Millions)

  Consolidated MCI   Without Embratel  
  Successor
Company
  Predecessor
Company
            Successor
Company
  Predecessor
Company
           
 

 

           

 

           
    1Q04     1Q03     1Q04
vs.
1Q03
  1Q04
vs.
1Q03
    1Q04     1Q03     1Q04
vs.
1Q03
  1Q04
vs.
1Q03
 
 
 

 

 
 

 

 

 
 
    Revenues $ 6,295   $ 6,407   $ (112 ) -1.7%   $ 5,443   $ 5,571   $ (128 ) -2.3 %
                                             
      Access costs   3,191     3,229     (38 ) -1.2 %   2,906     2,934     (28 ) -1.0 %
      Costs of services and products   878     897     (19 ) -2.1 %   671     695     (24 ) -3.5 %
 
          Total cost of sales   4,069     4,126     (57 ) -1.4 %   3,577     3,629     (52 ) -1.4 %
 
       Gross profit   2,226     2,281     (55 ) -2.4 %   1,866     1,942     (76 ) -3.9 %
       Selling, general and administrative   1,822     1,860     (38 ) -2.0 %   1,609     1,670     (61 ) -3.7 %
 
           Gross profit less selling, general and administrative   404     421     (17 ) -4.0 %   257     272     (15 ) -5.5 %
       Depreciation and amortization   609     693     (84 ) -12.1 %   522     605     (83 ) -13.7 %
 
           Operating (loss) income   (205 )   (272 )   67   24.6 %   (265 )   (333 )   68   20.4 %
                                             
Other income (expense), net:                                            
         Interest expense   (123 )   (56 )   67   119.6 %   (100 )   (24 )   76   316.7 %
         Reorganization items, net   -     22,554     (22,554 ) -100.0 %   -     22,554     (22,554 ) -100.0 %
         Miscellaneous (expense) income, net   (5 )   93     (98 ) -105.4 %   7     87     (80 ) -92.0 %
 
(Loss) income from continuing operations before income
     taxes and
minority interests
  (333 )   22,319     (22,652 ) -101.5 %   (358 )   22,284     (22,642 ) -101.6 %
Income tax expense   36     77     (41 ) -53.2 %   24     65     (41 ) -63.1 %
                                             
Minority interests, net of tax   14     29     (15 ) -51.7 %   -     6     (6 ) -100.0 %
 
                                             
(Loss) income from continuing operations   (383 )   22,213     (22,596 ) -101.7 %   (382 )   22,213     (22,595 ) -101.7 %
Net (loss) from discontinued operations   (5 )   (7 )   2   28.6 %   (5 )   (7 )   2   28.6 %
 
Net (loss) income $ (388 ) $ 22,206   $ (22,594 ) -101.7 % $ (387 ) $ 22,206   $ (22,593 ) -101.7 %
 
     
     
                                             





UNAUDITED STATEMENTS OF OPERATIONS
For the Three-Month Periods Ended March 31, 2004 and 2003 and December 31, 2003 (In Millions)

  Successor Company   Predecessor Company  
 
 
  Three-Month Period Ended
March 31, 2004
  Three-Month Period Ended
March 31, 2003
 
 
 
 
  Without
Embratel
  Embratel   Consolidated
MCI
  Without
Embratel
  Embratel   Consolidated
MCI
 
 

 

 

 

 

 

 
Revenues $ 5,443   $ 852   $ 6,295   $ 6,613   $ 615   $ 7,228  
Operating expenses:                                    
   Access costs   2,906     285     3,191     3,074     218     3,292  
   Costs of services and products   671     207     878     749     134     883  
   Selling, general and administrative   1,609     213     1,822     1,612     164     1,776  
   Depreciation and amortization   522     87     609     574     69     643  
      Total   5,708     792     6,500     6,009     585     6,594  
Operating (loss) income   (265 )   60     (205 )   604     30     634  
Other income (expense), net:                                    
   Interest expense   (100 )   (23 )   (123 )   (43 )   (11 )   (54 )
   Miscellaneous income (expense), net   7     (12 )   (5 )   1     47     48  
   Reorganization items, net               (206 )       (206 )
(Loss) income from continuing operations before income taxes, minority
     interests and
 cumulative effect of a change in accounting principle
  (358 )   25     (333 )   356     66     422  
Income tax expense   24     12     36     87     23     110  
Minority interests, net of tax       14     14     (7 )   53     46  
(Loss) income from continuing operations before cumulative effect of a
     change in
accounting principle
  (382 )   (1 )   (383 )   276     (10 )   266  
Net (loss) income from discontinued operations   (5 )       (5 )   1         1  
(Loss) income before cumulative effect of a change in accounting principle   (387 )   (1 )   (388 )   277     (10 )   267  
Cumulative effect of a change in accounting principle               (215 )       (215 )
Net (loss) income $ (387 ) $ (1 ) $ (388 ) $ 62   $ (10 ) $ 52  
 

   
 

 

 

 

 
                                     
                                     
  Predecessor Company  
 
 
  Three-Month Period Ended
December 31, 2003
 
 
 
  Without
Embratel
  Embratel   Consolidated
MCI
 
 
 
 
 
Revenues $ 5,571   $ 836   $ 6,407  
Operating expenses:                  
    Access costs   2,934     295     3,229  
    Costs of services and products   695     202     897  
    Selling, general and administrative   1,670     190     1,860  
    Depreciation and amortization   605     88     693  
        Total   5,904     775     6,679  
 
 
Operating (loss) income   (333 )   61     (272 )
Other income (expense), net:                  
    Interest expense   (24 )   (32 )   (56 )
    Miscellaneous income, net   87     6     93  
    Reorganization items, net   22,554         22,554  
 
 
Income from continuing operations before income taxes and minority interests   22,284     35     22,319  
Income tax expense   65     12     77  
Minority interests, net of tax   6     23     29  
 
 
Income from continuing operations   22,213         22,213  
Net loss from discontinued operations   (7 )       (7 )
 
 
Net income $ 22,206   $   $ 22,206  
 
 
                   





UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31, 2004 and December 31, 2003

(In Millions, Except Share Data)

  Successor Company  
 
 
  As of
March 31,
2004
  As of
December 31,
2004
 
 
 
 
ASSETS            
Current assets            
      Cash and cash equivalents $ 6,328   $ 6,178  
          Accounts receivable, net of allowance for doubtful accounts of $1,755 for 2004 and $1,762 for 2003   3,649     4,082  
      Deferred taxes   1,007     990  
      Other current assets   923     836  
      Assets held for sale   106     176  
 
 
 
Total current assets   12,013     12,262  
Property, plant and equipment, net   11,292     11,758  
Intangible assets, net   2,047     2,135  
Deferred taxes   586     608  
Other assets   718     713  
 
 
 
  $ 26,656   $ 27,476  
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY            
             
Current liabilities            
      Accounts payable $ 1,303   $ 1,722  
      Accrued access costs   2,566     2,349  
      Current portion of long-term debt   383     330  
      Accrued interest   25     25  
      Other current liabilities   4,261     4,361  
             
      Liabilities of assets held for sale   11     23  
 
 
 
   Total current liabilities   8,549     8,810  
Long-term debt, excluding current portion   6,981     7,117  
             
Deferred taxes   1,212     1,213  
Other liabilities   717     714  
Commitments and contingencies            
             
Minority interests   1,126     1,150  
Shareholders’ equity:            
MCI common stock, par value $0.01 per share; authorized: 3,000,000,000; issued and outstanding 314,856,250 as of March 31,            
2004 and December 31, 2003   3     3  
   Additional paid-in capital   8,469     8,469  
   Accumulated deficit   (388 )   -  
   Accumulated other comprehensive loss   (13 )   -  
 
 
 
Total shareholders’ equity   8,071     8,472  
 
 
 
  $ 26,656   $ 27,476  
 

 

 





UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three-Month Periods Ended March 31, 2004 and 2003
(In Millions)

  Successor Company   Predecessor Company  
 
 
 
  Three-Month Period Ended
March 31, 2003
 
 
 
    2004     2003  
 
 
 
OPERATING ACTIVITIES            
Net (loss) income $ (388 ) $ 52  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:            
      Depreciation and amortization   609     643  
      Cumulative effect of a change in accounting principle   -     215  
      Minority interests, net of tax   14     46  
      Bad debt provision   240     326  
      Gain on sale of property, plant and equipment   (2 )   (3 )
      Deferred tax provision   4     (52 )
      Non-cash reorganization charges   -     166  
      Amortization of debt discount   96     -  
      Other   (2 )   13  
   Changes in assets and liabilities:            
      Accounts receivable   148     (428 )
      Other current assets   (79 )   (132 )
      Non current assets   (9 )   34  
      Accounts payable and accrued access costs   (157 )   (376 )
      Other liabilities   36     394  
 
 
 
         Net cash provided by operating activities   510     898  
INVESTING ACTIVITIES            
      Additions to property, plant and equipment   (217 )   (94 )
      Deposit on the pending sale of Embratel   20     -  
      Proceeds from sale of property, plant and equipment   2     11  
      Proceeds from the sale of investments   1     -  
      Proceeds from the sale of asset held for sale   35     -  
 
 
 
         Net cash used in investing activities   (159 )   (83 )
FINANCING ACTIVITIES            
      Principal borrowings on debt   56     58  
      Principal repayments on debt   (253 )   (182 )
 
 
 
         Net cash used in financing activities   (197 )   (124 )
Effect of exchange rate changes on cash   (4 )   10  
Net change in cash and cash equivalents   150     701  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   6,178     2,820  
 
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 6,328   $ 3,521  
 
 
 
SUPPLEMENTAL CASH FLOW INFORMATION:            
   Cash paid (refunds received) for taxes, net $ 1   $ (4 )
   Cash paid for interest, net of amounts capitalized   32     36  
   Cash paid for reorganization items   -     40  
Non cash items:            
   Conversion of preferred stock to common stock   -     58  
-----END PRIVACY-ENHANCED MESSAGE-----