XML 32 R21.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Supplemental Guarantor Information
12 Months Ended
May 31, 2011
Supplemental Guarantor Information  
Supplemental Guarantor Information

15.  Supplemental Guarantor Information

Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $1,275.0 million of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.

As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas' consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.

Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages:

Condensed Consolidating Income Statement

Year Ended May 31, 2011 (in thousands)

    Cintas
Corporation
    Corp. 2     Subsidiary
Guarantors
    Non-
Guarantors
    Eliminations    
Cintas
Corporation
Consolidated
 

 
 

Revenue:

                                     

Rental uniforms and
ancillary products

  $   $ 2,069,895   $ 531,525   $ 196,380   $ (105,552 ) $ 2,692,248  

Other services

        1,395,119     340,063     109,634     (726,680 )   1,118,136  

Equity in net income of
affiliates

    246,989                 (246,989 )    
       

    246,989     3,465,014     871,588     306,014     (1,079,221 )   3,810,384  

Costs and expenses (income):

                                     

Cost of rental uniforms and ancillary products

        1,305,908     330,442     132,463     (238,357 )   1,530,456  
 

Cost of other services

        876,359     316,650     67,997     (590,365 )   670,641  

Selling and administrative expenses

        1,065,037     17,270     92,839     (6,202 )   1,168,944  
       

Operating income

    246,989     217,710     207,226     12,715     (244,297 )   440,343  

Interest income

   
   
(589

)
 
(697

)
 
(100,777

)
 
100,033
   
(2,030

)

Interest expense (income)

        52,357     (2,687 )   34         49,704  
       

Income before income taxes

    246,989     165,942     210,610     113,458     (344,330 )   392,669  

Income taxes

        60,028     76,186     9,494     (28 )   145,680  
       

Net income

  $ 246,989   $ 105,914   $ 134,424   $ 103,964   $ (344,302 ) $ 246,989  
       

Condensed Consolidating Income Statement

Year Ended May 31, 2010 (in thousands)

    Cintas
Corporation
    Corp. 2     Subsidiary
Guarantors
    Non-
Guarantors
    Eliminations     Cintas
Corporation
Consolidated
 

 
 

Revenue:

                                     

Rental uniforms and ancillary products

  $   $ 1,970,303   $ 518,254   $ 180,847   $ (100,047 ) $ 2,569,357  

Other services

        1,216,779     351,368     66,229     (656,394 )   977,982  

Equity in net income of affiliates

    215,620                 (215,620 )    
       

    215,620     3,187,082     869,622     247,076     (972,061 )   3,547,339  

Costs and expenses (income):

                                     

Cost of rental uniforms and ancillary products

        1,226,076     332,935     111,340     (220,775 )   1,449,576  

Cost of other services

        798,841     297,890     41,316     (538,101 )   599,946  

Selling and administrative expenses

        1,037,945     (20,140 )   67,669     885     1,086,359  

Legal settlements, net of insurance proceeds

            23,529             23,529  

Restructuring charges

        (1,080 )   (1,800 )           (2,880 )
       

Operating income

   
215,620
   
125,300
   
237,208
   
26,751
   
(214,070

)
 
390,809
 

Interest income

   
   
(268

)
 
(1,130

)
 
(297

)
 
   
(1,695

)

Interest expense (income)

        51,486     (2,897 )   23         48,612  
       

Income before income taxes

   
215,620
   
74,082
   
241,235
   
27,025
   
(214,070

)
 
343,892
 

Income taxes

        27,936     91,239     9,123     (26 )   128,272  
       

Net income

  $ 215,620   $ 46,146   $ 149,996   $ 17,902   $ (214,044 ) $ 215,620  
       

Condensed Consolidating Income Statement

Year Ended May 31, 2009 (in thousands)

    Cintas
Corporation
    Corp. 2     Subsidiary Guarantors     Non-
Guarantors
    Eliminations     Cintas
Corporation
Consolidated
 

 
 

Revenue:

                                     

Rental uniforms and
ancillary products

  $   $ 2,101,857   $ 569,780   $ 175,711   $ (92,333 ) $ 2,755,015  

Other services

        1,295,603     397,426     60,414     (733,773 )   1,019,670  

Equity in net income of
affiliates

    226,357                 (226,357 )    
       

    226,357     3,397,460     967,206     236,125     (1,052,463 )   3,774,685  

Costs and expenses (income):

                                     

Cost of rental uniforms and ancillary products

        1,242,048     368,125     106,856     (154,799 )   1,562,230  

Cost of other services

        958,634     348,159     38,449     (683,658 )   661,584  

Selling and administrative expenses

        1,051,221     (27,889 )   57,953     1,424     1,082,709  

Restructuring charges

        6,575     3,531     103         10,209  

Impairment of long-lived assets

        25,713     17,328     5,847         48,888  
       

Operating income

   
226,357
   
113,269
   
257,952
   
26,917
   
(215,430

)
 
409,065
 

Interest income

   
   
   
(930

)
 
(1,834

)
 
   
(2,764

)

Interest expense (income)

        53,197     (2,982 )   21         50,236  
       

Income before income taxes

   
226,357
   
60,072
   
261,864
   
28,730
   
(215,430

)
 
361,593
 

Income taxes

        17,152     110,001     8,083         135,236  
       

Net income

  $ 226,357   $ 42,920   $ 151,863   $ 20,647   $ (215,430 ) $ 226,357  
       

Condensed Consolidating Balance Sheet

As of May 31, 2011 (in thousands)

    Cintas
Corporation
    Corp. 2     Subsidiary
Guarantors
    Non-
Guarantors
    Eliminations    
Cintas
Corporation
Consolidated
 

 
 

Assets

                                     

Current assets:

                                     

Cash and cash equivalents

  $   $ 54,957   $ 313,283   $ 69,866   $   $ 438,106  

Marketable securities

                87,220         87,220  

Accounts receivable, net

        312,033     76,484     40,614         429,131  

Inventories, net

        204,536     24,943     13,266     6,913     249,658  

Uniforms and other rental items in service

        302,897     82,148     34,895     (26,114 )   393,826  

Income taxes, current

        949     8,355     24,238         33,542  

Deferred tax asset (liability)

        566     47,905     (2,658 )       45,813  

Prepaid expenses and other

        5,738     13,732     4,011         23,481  
       

Total current assets

        881,676     566,850     271,452     (19,201 )   1,700,777  

Property and equipment, at cost, net

   
   
587,701
   
274,086
   
84,431
   
   
946,218
 

Goodwill

            1,416,926     70,956         1,487,882  

Service contracts, net

        94,379     663     7,270         102,312  

Other assets, net

    1,778,595     1,629,598     2,070,017     369,527     (5,732,986 )   114,751  
       

 

  $ 1,778,595   $ 3,193,354   $ 4,328,542   $ 803,636   $ (5,752,187 ) $ 4,351,940  
       

Liabilities and
Shareholders' Equity

                                     

Current liabilities:

                                     

Accounts payable

  $ (465,247 ) $ (329,430 ) $ 855,739   $ 11,198   $ 38,019   $ 110,279  

Accrued compensation and related liabilities

        55,138     20,153     4,543         79,834  

Accrued liabilities

        61,399     154,861     27,235     (804 )   242,691  

Long-term debt due within one year

        855     480             1,335  
       

Total current liabilities

    (465,247 )   (212,038 )   1,031,233     42,976     37,215     434,139  

Long-term liabilities:

                                     

Long-term debt due after one year

        1,294,674     (12,433 )   1,745     804     1,284,790  

Deferred income taxes

        (7 )   190,701     5,627         196,321  

Accrued liabilities

            133,427     614         134,041  
       

Total long-term liabilities

        1,294,667     311,695     7,986     804     1,615,152  

Total shareholders' equity

    2,243,842     2,110,725     2,985,614     752,674     (5,790,206 )   2,302,649  
       

 

  $ 1,778,595   $ 3,193,354   $ 4,328,542   $ 803,636   $ (5,752,187 ) $ 4,351,940  
       

Condensed Consolidating Balance Sheet

As of May 31, 2010 (in thousands)

    Cintas
Corporation
    Corp. 2     Subsidiary
Guarantors
    Non-
Guarantors
    Eliminations     Cintas
Corporation
Consolidated
 

 
 

Assets

                                     

Current assets:

                                     

Cash and cash equivalents

  $   $ 34,905   $ 339,702   $ 36,674   $   $ 411,281  

Marketable securities

            21,954     132,852         154,806  

Accounts receivable, net

        261,512     74,256     26,451         362,219  

Inventories, net

        144,826     16,857     9,420     (1,619 )   169,484  

Uniforms and other rental items in service

        256,398     70,489     25,514     (20,295 )   332,106  

Income taxes, current

        5,306     (591 )   10,976         15,691  

Deferred tax asset (liability)

            54,474     (2,059 )       52,415  

Prepaid expenses and other

        5,565     15,808     1,487         22,860  
       

Total current assets

        708,512     592,949     241,315     (21,914 )   1,520,862  

Property and equipment, at cost, net

   
   
591,040
   
240,462
   
63,020
   
   
894,522
 

Goodwill

            1,310,675     46,250         1,356,925  

Service contracts, net

        98,335     880     4,230         103,445  

Other assets, net

    2,032,649     1,612,270     1,613,514     322,707     (5,487,158 )   93,982  
       

 

  $ 2,032,649   $ 3,010,157   $ 3,758,480   $ 677,522   $ (5,509,072 ) $ 3,969,736  
       

Liabilities and
Shareholders' Equity

                                     

Current liabilities:

                                     

Accounts payable

  $ (465,247 ) $ 164,131   $ 343,454   $ (8,614 ) $ 38,023   $ 71,747  

Accrued compensation and related liabilities

        42,181     21,730     3,013         66,924  

Accrued liabilities

        53,432     178,698     13,092     (820 )   244,402  

Long-term debt due within one year

        805     (196 )           609  
       

Total current liabilities

    (465,247 )   260,549     543,686     7,491     37,203     383,682  

Long-term liabilities:

                                     

Long-term debt due after one year

        795,541     (10,917 )       820     785,444  

Deferred income taxes

            145,563     4,997         150,560  

Accrued liabilities

            115,549     472         116,021  
       

Total long-term liabilities

        795,541     250,195     5,469     820     1,052,025  

Total shareholders' equity

    2,497,896     1,954,067     2,964,599     664,562     (5,547,095 )   2,534,029  
       

 

  $ 2,032,649   $ 3,010,157   $ 3,758,480   $ 677,522   $ (5,509,072 ) $ 3,969,736  
       

Condensed Consolidating Statement of Cash Flows

Year Ended May 31, 2011 (in thousands)

    Cintas
Corporation
    Corp. 2     Subsidiary
Guarantors
    Non-
Guarantors
    Eliminations    
Cintas
Corporation
Consolidated
 

 
 

Cash flows from operating activities:

                                     
 

Net income

  $ 246,989   $ 105,914   $ 134,424   $ 103,964   $ (344,302 ) $ 246,989  
 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

                                     
     

Depreciation

        103,039     36,032     11,815         150,886  
     

Amortization

        37,615     543     4,423         42,581  
     

Stock-based compensation

    15,203                     15,203  
     

Deferred income taxes

        (4,886 )   51,996     798         47,908  
     

Changes in current assets and liabilities, net of acquisitions of businesses:

                                     
         

Accounts receivable, net

        (39,060 )   (2,079 )   (7,847 )       (48,986 )
         

Inventories, net

        (59,223 )   (8,112 )   (2,957 )   (8,532 )   (78,824 )
         

Uniforms and other rental items in service

        (45,149 )   (11,671 )   (7,179 )   5,819     (58,180 )
         

Prepaid expenses

        223     2,085     (1,948 )       360  
         

Accounts payable

        (392,210 )   393,185     28,244     (4 )   29,215  
         

Accrued compensation and related liabilities

        12,957     (1,577 )   1,113         12,493  
         

Accrued liabilities

        (2,740 )   (6,318 )   6,875     16     (2,167 )
         

Income taxes, current

        4,265     (8,858 )   (11,999 )       (16,592 )
       

Net cash provided by (used in) operating activities

    262,192     (279,255 )   579,650     125,302     (347,003 )   340,886  

Cash flows from investing activities:

                                     
 

Capital expenditures

        (99,739 )   (68,274 )   (14,579 )       (182,592 )
 

Proceeds from sale or redemption of marketable securities

            23,206     115,850         139,056  
 

Purchase of marketable securities and investments

        (16,897 )   (55,438 )   (61,438 )   55,466     (78,307 )
 

Acquisitions of businesses, net of cash acquired

        (133,378 )   (1,831 )   (36,343 )       (171,552 )
 

Other, net

    253,387     54,296     (504,637 )   (99,797 )   291,553     (5,198 )
       

Net cash provided by (used in) investing activities

    253,387     (195,718 )   (606,974 )   (96,307 )   347,019     (298,593 )

Cash flows from financing activities:

                                     
 

Proceeds from the issuances of debt

        1,000,500     1,781             1,002,281  
 

Repayment of debt

        (501,316 )   (876 )       (16 )   (502,208 )
 

Dividends paid

    (71,801 )           (11 )       (71,812 )
 

Repurchase of common stock

    (443,690 )                   (443,690 )
 

Other

    (88 )   (4,576 )       55         (4,609 )
       

Net cash (used in) provided by financing activities

    (515,579 )   494,608     905     44     (16 )   (20,038 )

Effect of exchange rate changes on cash and cash equivalents

   
   
417
   
   
4,153
   
   
4,570
 
       

Net increase (decrease) in cash and cash equivalents

        20,052     (26,419 )   33,192         26,825  

Cash and cash equivalents at beginning of period

        34,905     339,702     36,674         411,281  
       

Cash and cash equivalents at end of period

  $   $ 54,957   $ 313,283   $ 69,866   $   $ 438,106  
       

Condensed Consolidating Statement of Cash Flows

Year Ended May 31, 2010 (in thousands)

    Cintas
Corporation
    Corp. 2     Subsidiary
Guarantors
    Non-
Guarantors
    Eliminations     Cintas
Corporation
Consolidated
 

 
 

Cash flows from operating activities:

                                     
 

Net income

  $ 215,620   $ 46,146   $ 149,996   $ 17,902   $ (214,044 ) $ 215,620  
 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

                                     
     

Depreciation

        105,981     37,149     8,929         152,059  
     

Amortization

        37,723     879     2,480         41,082  
     

Stock-based compensation

    15,349                     15,349  
     

Deferred income taxes

        (1,745 )   12,668     2,372         13,295  
     

Changes in current assets and liabilities, net of acquisitions of businesses:

                                     
         

Accounts receivable, net

        21,442     14,594     (2,512 )   (28,302 )   5,222  
         

Inventories, net

        49,396     (16,803 )   (913 )   (1,387 )   30,293  
         

Uniforms and other rental items in service

        2,379     5,655     (3,681 )   (189 )   4,164  
         

Prepaid expenses

        667     3,101     (53 )       3,715  
         

Accounts payable

        19,707     (70,957 )   43,498     16,691     8,939  
         

Accrued compensation and related liabilities

        10,022     7,435     936         18,393  
         

Accrued liabilities

        2,489     45,418     (417 )   38     47,528  
         

Income taxes, current

        (2,134 )   16,455     (4,326 )       9,995  
       

Net cash provided by (used in) operating activities

    230,969     292,073     205,590     64,215     (227,193 )   565,654  

Cash flows from investing activities:

                                     
 

Capital expenditures

        (62,236 )   (42,422 )   (6,420 )       (111,078 )
 

Proceeds from redemption of marketable securities

            8,361     26,351         34,712  
 

Purchase of marketable securities and investments

        (24,826 )   161,621     (34,137 )   (183,927 )   (81,269 )
 

Acquisitions of businesses, net of cash acquired

        (25,686 )       (24,758 )       (50,444 )
 

Other, net

    (156,082 )   (184,047 )   (34,494 )   84     375,036     497  
       

Net cash (used in) provided by investing activities

    (156,082 )   (296,795 )   93,066     (38,880 )   191,109     (207,582 )

Cash flows from financing activities:

                                     
 

Repayment of debt

        (754 )   (35,933 )       36,084     (603 )
 

Dividends paid

    (73,950 )           (10 )       (73,960 )
 

Repurchase of common stock

    (969 )                   (969 )
 

Other

    32     767         (1,776 )       (977 )
       

Net cash (used in) provided by financing activities

    (74,887 )   13     (35,933 )   (1,786 )   36,084     (76,509 )

Effect of exchange rate changes on cash and cash equivalents

   
   
217
   
   
(244

)
 
   
(27

)
       

Net (decrease) increase in cash and cash equivalents

        (4,492 )   262,723     23,305         281,536  

Cash and cash equivalents at beginning of period

        39,397     76,979     13,369         129,745  
       

Cash and cash equivalents at end of period

  $   $ 34,905   $ 339,702   $ 36,674   $   $ 411,281  
       

Condensed Consolidating Statement of Cash Flows

Year Ended May 31, 2009 (in thousands)

    Cintas
Corporation
    Corp. 2     Subsidiary
Guarantors
    Non-
Guarantors
    Eliminations     Cintas
Corporation
Consolidated
 

 
 

Cash flows from operating activities:

                                     
 

Net income

  $ 226,357   $ 42,920   $ 151,863   $ 20,647   $ (215,430 ) $ 226,357  
 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

                                     
     

Depreciation

        111,242     38,289     8,041         157,572  
     

Amortization

        39,637     1,115     1,782         42,534  
     

Impairment of long-lived assets

        25,713     18,222     4,953         48,888  
     

Stock-based compensation

    11,953                     11,953  
     

Deferred income taxes

            1,429     (2,603 )       (1,174 )
     

Changes in current assets and liabilities, net of acquisitions of businesses:

                                     
         

Accounts receivable, net

        37,582     31,432     5,100     (2,965 )   71,149  
         

Inventories, net

        23,521     15,843     (517 )   (3,711 )   35,136  
         

Uniforms and other rental items in service

        29,220     7,859     (149 )   (7,269 )   29,661  
         

Prepaid expenses

        (1,131 )   (3,597 )   (221 )       (4,949 )
         

Accounts payable

        (115,841 )   101,999     (13,474 )   2,756     (24,560 )
         

Accrued compensation and related liabilities

        2,141     (3,917 )   (236 )       (2,012 )
         

Accrued liabilities

        (11,594 )   (19,038 )   1,579     62     (28,991 )
         

Income taxes, current

        (3,461 )   (28,551 )   (6,030 )       (38,042 )
       

Net cash provided by (used in) operating activities

    238,310     179,949     312,948     18,872     (226,557 )   523,522  

Cash flows from investing activities:

                                     
 

Capital expenditures

        (91,914 )   (59,925 )   (8,253 )       (160,092 )
 

Proceeds from sale or redemption of marketable securities

                116,433         116,433  
 

Purchase of marketable securities and investments

        1,912     13,691     (122,652 )   (21,353 )   (128,402 )
 

Acquisitions of businesses, net of cash acquired

        (21,561 )       (9,348 )       (30,909 )
 

Other, net

    (140,259 )   88,792     (193,727 )   (64 )   245,007     (251 )
       

Net cash (used in) provided by investing activities

    (140,259 )   (22,771 )   (239,961 )   (23,884 )   223,654     (203,221 )

Cash flows from financing activities:

                                     
 

Proceeds from issuance of debt

        7,500                 7,500  
 

Repayment of debt

        (163,693 )   (3,859 )       2,903     (164,649 )
 

Dividends paid

    (72,207 )                   (72,207 )
 

Repurchase of common stock

    (25,847 )                   (25,847 )
 

Other

    3     767         85         855  
       

Net cash (used in) provided by financing activities

    (98,051 )   (155,426 )   (3,859 )   85     2,903     (254,348 )

Effect of exchange rate changes on cash and cash equivalents

   
   
173
   
   
(2,605

)
 
   
(2,432

)
       

Net increase (decrease) in cash and cash equivalents

        1,925     69,128     (7,532 )       63,521  

Cash and cash equivalents at beginning of period

   
   
37,472
   
7,851
   
20,901
   
   
66,224
 
       

Cash and cash equivalents at end of period

  $   $ 39,397   $ 76,979   $ 13,369   $   $ 129,745