XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock and Paid-In Capital 
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock  
Beginning balance (in shares) at May. 31, 2022   190,838,000      
Beginning balance at May. 31, 2022 $ 3,308,196 $ 1,771,917 $ 8,719,163 $ 107,917 $ (7,290,801)
Beginning balance (in shares) at May. 31, 2022         (89,127,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 351,689   351,689    
Comprehensive (loss) income, net of tax (19,793)     (19,793)  
Dividends (117,461)   (117,461)    
Stock-based compensation 26,282 $ 26,282      
Vesting of stock-based compensation awards (in shares)   273,000      
Stock options exercised (in shares)   543,000     (193,000)
Stock options exercised 1,047 $ 80,638     $ (79,591)
Repurchase of common stock (in shares)         (802,000)
Repurchase of common stock (320,334)       $ (320,334)
Ending balance (in shares) at Aug. 31, 2022   191,654,000      
Ending balance at Aug. 31, 2022 3,229,626 $ 1,878,837 8,953,391 88,124 $ (7,690,726)
Ending balance (in shares) at Aug. 31, 2022         (90,122,000)
Beginning balance (in shares) at May. 31, 2022   190,838,000      
Beginning balance at May. 31, 2022 3,308,196 $ 1,771,917 8,719,163 107,917 $ (7,290,801)
Beginning balance (in shares) at May. 31, 2022         (89,127,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,001,809        
Comprehensive (loss) income, net of tax (31,813)        
Repurchase of common stock (370,917)        
Ending balance (in shares) at Feb. 28, 2023   192,032,000      
Ending balance at Feb. 28, 2023 3,633,256 $ 1,981,610 9,368,678 76,104 $ (7,793,136)
Ending balance (in shares) at Feb. 28, 2023         (90,359,000)
Beginning balance (in shares) at Aug. 31, 2022   191,654,000      
Beginning balance at Aug. 31, 2022 3,229,626 $ 1,878,837 8,953,391 88,124 $ (7,690,726)
Beginning balance (in shares) at Aug. 31, 2022         (90,122,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 324,293   324,293    
Comprehensive (loss) income, net of tax (4,028)     (4,028)  
Dividends (117,338)   (117,338)    
Stock-based compensation 25,255 $ 25,255      
Vesting of stock-based compensation awards (in shares)   9,000      
Stock options exercised (in shares)   194,000     (66,000)
Stock options exercised 1,078 $ 29,053     $ (27,975)
Repurchase of common stock (in shares)         (68,000)
Repurchase of common stock (28,348)       $ (28,348)
Ending balance (in shares) at Nov. 30, 2022   191,857,000      
Ending balance at Nov. 30, 2022 3,430,538 $ 1,933,145 9,160,346 84,096 $ (7,747,049)
Ending balance (in shares) at Nov. 30, 2022         (90,256,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 325,827   325,827    
Comprehensive (loss) income, net of tax (7,992)     (7,992)  
Dividends (117,495)   (117,495)    
Stock-based compensation 23,797 $ 23,797      
Vesting of stock-based compensation awards (in shares)   3,000      
Stock options exercised (in shares)   172,000     (54,000)
Stock options exercised 816 $ 24,668     $ (23,852)
Repurchase of common stock (in shares)         (49,000)
Repurchase of common stock (22,235)       $ (22,235)
Ending balance (in shares) at Feb. 28, 2023   192,032,000      
Ending balance at Feb. 28, 2023 $ 3,633,256 $ 1,981,610 9,368,678 76,104 $ (7,793,136)
Ending balance (in shares) at Feb. 28, 2023         (90,359,000)
Beginning balance (in shares) at May. 31, 2023 192,198,938 192,199,000      
Beginning balance at May. 31, 2023 $ 3,863,986 $ 2,031,542 9,597,315 77,778 $ (7,842,649)
Beginning balance (in shares) at May. 31, 2023 (90,466,790)       (90,467,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 385,085   385,085    
Comprehensive (loss) income, net of tax 9,391     9,391  
Dividends (138,272)   (138,272)    
Stock-based compensation 30,242 $ 30,242      
Vesting of stock-based compensation awards (in shares)   156,000      
Stock options exercised (in shares)   303,000     (118,000)
Stock options exercised 479 $ 59,691     $ (59,212)
Repurchase of common stock (in shares)         (145,000)
Repurchase of common stock (73,276)       $ (73,276)
Ending balance (in shares) at Aug. 31, 2023   192,658,000      
Ending balance at Aug. 31, 2023 $ 4,077,635 $ 2,121,475 9,844,128 87,169 $ (7,975,137)
Ending balance (in shares) at Aug. 31, 2023         (90,730,000)
Beginning balance (in shares) at May. 31, 2023 192,198,938 192,199,000      
Beginning balance at May. 31, 2023 $ 3,863,986 $ 2,031,542 9,597,315 77,778 $ (7,842,649)
Beginning balance (in shares) at May. 31, 2023 (90,466,790)       (90,467,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 1,157,277        
Comprehensive (loss) income, net of tax 8,545        
Repurchase of common stock $ (468,146)        
Ending balance (in shares) at Feb. 29, 2024 193,090,252 193,090,000      
Ending balance at Feb. 29, 2024 $ 4,234,083 $ 2,246,329 10,341,248 86,323 $ (8,439,817)
Ending balance (in shares) at Feb. 29, 2024 (91,646,162)       (91,646,000)
Beginning balance (in shares) at Aug. 31, 2023   192,658,000      
Beginning balance at Aug. 31, 2023 $ 4,077,635 $ 2,121,475 9,844,128 87,169 $ (7,975,137)
Beginning balance (in shares) at Aug. 31, 2023         (90,730,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 374,613   374,613    
Comprehensive (loss) income, net of tax 6,170     6,170  
Dividends (137,474)   (137,474)    
Stock-based compensation 22,940 $ 22,940      
Vesting of stock-based compensation awards (in shares)   3,000      
Stock options exercised (in shares)   200,000     (68,000)
Stock options exercised 449 $ 35,536     $ (35,087)
Repurchase of common stock (in shares)         (716,000)
Repurchase of common stock (349,852)       $ (349,852)
Ending balance (in shares) at Nov. 30, 2023   192,861,000      
Ending balance at Nov. 30, 2023 3,994,481 $ 2,179,951 10,081,267 93,339 $ (8,360,076)
Ending balance (in shares) at Nov. 30, 2023         (91,514,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 397,579   397,579    
Comprehensive (loss) income, net of tax (7,016)     (7,016)  
Dividends (137,598)   (137,598)    
Stock-based compensation 31,308 $ 31,308      
Vesting of stock-based compensation awards (in shares)   1,000      
Stock options exercised (in shares)   228,000     (58,000)
Stock options exercised 347 $ 35,070     $ (34,723)
Repurchase of common stock (in shares)         (74,000)
Repurchase of common stock $ (45,018)       $ (45,018)
Ending balance (in shares) at Feb. 29, 2024 193,090,252 193,090,000      
Ending balance at Feb. 29, 2024 $ 4,234,083 $ 2,246,329 $ 10,341,248 $ 86,323 $ (8,439,817)
Ending balance (in shares) at Feb. 29, 2024 (91,646,162)       (91,646,000)