XML 55 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Tables)
6 Months Ended
Nov. 30, 2019
Condensed Financial Information Disclosure [Abstract]  
Consolidating Condensed Income Statement
Consolidating Condensed Income Statement
Three Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,167,960

 
$
194,468

 
$
108,195

 
$
(647
)
 
$
1,469,976

Other

 
606,540

 
171

 
24,360

 
(257,298
)
 
373,773

Equity in net income of affiliates
246,443

 

 

 

 
(246,443
)
 

Total revenue
246,443

 
1,774,500

 
194,639

 
132,555

 
(504,388
)
 
1,843,749

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
635,235

 
112,505

 
69,362

 
(32,165
)
 
784,937

Cost of other

 
427,776

 
(26,862
)
 
18,954

 
(213,447
)
 
206,421

Selling and administrative expenses

 
591,422

 
(99,163
)
 
32,740

 
(7,072
)
 
517,927

Operating income
246,443

 
120,067

 
208,159

 
11,499

 
(251,704
)
 
334,464

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(157
)
 
(108
)
 
(20
)
 
2

 
(283
)
Interest expense (income)

 
26,264

 
(87
)
 

 

 
26,177

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
246,443

 
93,960

 
208,354

 
11,519

 
(251,706
)
 
308,570

Income taxes

 
18,660

 
40,652

 
2,851

 
(36
)
 
62,127

Income from continuing operations
246,443

 
75,300

 
167,702

 
8,668

 
(251,670
)
 
246,443

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations,
   net of tax
(323
)
 
(323
)
 

 

 
323

 
(323
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
246,120

 
$
74,977

 
$
167,702

 
$
8,668

 
$
(251,347
)
 
$
246,120



















Consolidating Condensed Income Statement
Three Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,134,118

 
$
182,876

 
$
101,830

 
$
(28,046
)
 
$
1,390,778

Other

 
522,081

 
50

 
25,918

 
(220,559
)
 
327,490

Equity in net income of affiliates
242,994

 

 

 

 
(242,994
)
 

Total revenue
242,994

 
1,656,199

 
182,926

 
127,748

 
(491,599
)
 
1,718,268

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility
   services

 
640,859

 
111,555

 
65,316

 
(56,611
)
 
761,119

Cost of other

 
375,764

 
(27,133
)
 
19,319

 
(185,959
)
 
181,991

Selling and administrative expenses

 
536,276

 
(68,617
)
 
32,559

 
(8,547
)
 
491,671

G&K Services, Inc. integration
   expenses

 
5,973

 
1,270

 
604

 

 
7,847

Operating income
242,994

 
97,327

 
165,851

 
9,950

 
(240,482
)
 
275,640

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of a cost method
   investment

 

 
69,373

 

 

 
69,373

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(294
)
 
(93
)
 
(5
)
 
1

 
(391
)
Interest expense (income)

 
25,046

 
(173
)
 
7

 

 
24,880

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
242,994

 
72,575

 
235,490

 
9,948

 
(240,483
)
 
320,524

Income taxes

 
19,166

 
55,788

 
2,613

 
(37
)
 
77,530

Income from continuing operations
242,994

 
53,409

 
179,702

 
7,335

 
(240,446
)
 
242,994

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations,
   net of tax
19

 
19

 

 

 
(19
)
 
19

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
243,013

 
$
53,428

 
$
179,702

 
$
7,335

 
$
(240,465
)
 
$
243,013




















Consolidating Condensed Income Statement
Six Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
2,326,851

 
$
385,203

 
$
213,589

 
$
(1,140
)
 
$
2,924,503

Other

 
1,189,516

 
268

 
47,606

 
(507,005
)
 
730,385

Equity in net income of affiliates
497,255

 

 

 

 
(497,255
)
 

Total revenue
497,255

 
3,516,367

 
385,471

 
261,195

 
(1,005,400
)
 
3,654,888

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
1,257,116

 
224,239

 
134,957

 
(62,699
)
 
1,553,613

Cost of other

 
831,260

 
(49,539
)
 
36,653

 
(418,632
)
 
399,742

Selling and administrative expenses

 
1,190,825

 
(183,420
)
 
67,194

 
(13,676
)
 
1,060,923

Operating income
497,255

 
237,166

 
394,191

 
22,391

 
(510,393
)
 
640,610

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(307
)
 
(107
)
 
(34
)
 
3

 
(445
)
Interest expense (income)

 
53,624

 
(140
)
 
14

 

 
53,498

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
497,255

 
183,849

 
394,438

 
22,411

 
(510,396
)
 
587,557

Income taxes

 
26,861

 
57,630

 
5,872

 
(61
)
 
90,302

Income from continuing operations
497,255

 
156,988

 
336,808

 
16,539

 
(510,335
)
 
497,255

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations,
   net of tax
(323
)
 
(323
)
 

 

 
323

 
(323
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
496,932

 
$
156,665

 
$
336,808

 
$
16,539

 
$
(510,012
)
 
$
496,932


Consolidating Condensed Income Statement
Six Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
2,273,247

 
$
366,039

 
$
201,513

 
$
(75,083
)
 
$
2,765,716

Other

 
1,013,371

 
93

 
50,250

 
(413,187
)
 
650,527

Equity in net income of affiliates
455,541

 

 

 

 
(455,541
)
 

Total revenue
455,541

 
3,286,618

 
366,132

 
251,763

 
(943,811
)
 
3,416,243

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility
   services

 
1,284,600

 
221,105

 
129,329

 
(127,462
)
 
1,507,572

Cost of other

 
717,097

 
(49,162
)
 
37,461

 
(346,595
)
 
358,801

Selling and administrative expenses

 
1,081,186

 
(133,238
)
 
66,922

 
(18,565
)
 
996,305

G&K Services, Inc. integration
   expenses

 
8,649

 
3,133

 
915

 

 
12,697

Operating income
455,541

 
195,086

 
324,294

 
17,136

 
(451,189
)
 
540,868

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of a cost method
   investment

 

 
69,373

 

 

 
69,373

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(503
)
 
(365
)
 
(21
)
 
2

 
(887
)
Interest expense (income)

 
49,707

 
(535
)
 
12

 

 
49,184

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
455,541

 
145,882

 
394,567

 
17,145

 
(451,191
)
 
561,944

Income taxes

 
29,829

 
71,832

 
4,800

 
(58
)
 
106,403

Income from continuing operations
455,541

 
116,053

 
322,735

 
12,345

 
(451,133
)
 
455,541

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations,
   net of tax
(13
)
 
(13
)
 

 

 
13

 
(13
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
455,528

 
$
116,040

 
$
322,735

 
$
12,345

 
$
(451,120
)
 
$
455,528


Consolidating Condensed Statement of Comprehensive Income
Consolidating Condensed Statement of Comprehensive Income
Three Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
246,120

 
$
74,977

 
$
167,702

 
$
8,668

 
$
(251,347
)
 
$
246,120

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
   (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
1,413

 

 

 
1,413

 
(1,413
)
 
1,413

Change in fair value of interest rate lock agreements
22,761

 
22,761

 

 

 
(22,761
)
 
22,761

Amortization of interest rate
   lock agreements
(358
)
 
(358
)
 

 

 
358

 
(358
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
23,816

 
22,403

 

 
1,413

 
(23,816
)
 
23,816

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
269,936

 
$
97,380

 
$
167,702

 
$
10,081

 
$
(275,163
)
 
$
269,936


Consolidating Condensed Statement of Comprehensive Income
Three Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
243,013

 
$
53,428

 
$
179,702

 
$
7,335

 
$
(240,465
)
 
$
243,013

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
   income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(10,623
)
 

 

 
(10,623
)
 
10,623

 
(10,623
)
Change in fair value of interest
   rate lock agreements
4,921

 
4,921

 

 

 
(4,921
)
 
4,921

Amortization of interest rate lock agreements
(294
)
 
(294
)
 

 

 
294

 
(294
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
   income
(5,996
)
 
4,627

 

 
(10,623
)
 
5,996

 
(5,996
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
237,017

 
$
58,055

 
$
179,702

 
$
(3,288
)
 
$
(234,469
)
 
$
237,017


































Consolidating Condensed Statement of Comprehensive Income
Six Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
496,932

 
$
156,665

 
$
336,808

 
$
16,539

 
$
(510,012
)
 
$
496,932

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
   (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
8,137

 

 

 
8,137

 
(8,137
)
 
8,137

Change in fair value of interest rate lock agreements
(7,142
)
 
(7,142
)
 

 

 
7,142

 
(7,142
)
Amortization of interest rate
   lock agreements
(653
)
 
(653
)
 

 

 
653

 
(653
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
     (loss)
342

 
(7,795
)
 

 
8,137

 
(342
)
 
342

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
497,274

 
$
148,870

 
$
336,808

 
$
24,676

 
$
(510,354
)
 
$
497,274



Consolidating Condensed Statement of Comprehensive Income
Six Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
455,528

 
$
116,040

 
$
322,735

 
$
12,345

 
$
(451,120
)
 
$
455,528

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
   income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(13,642
)
 

 

 
(13,642
)
 
13,642

 
(13,642
)
Change in fair value of interest
   rate lock agreements
1,753

 
1,753

 

 

 
(1,753
)
 
1,753

Amortization of interest rate lock agreements
(589
)
 
(589
)
 

 

 
589

 
(589
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
   income
(12,478
)
 
1,164

 

 
(13,642
)
 
12,478

 
(12,478
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
443,050

 
$
117,204

 
$
322,735

 
$
(1,297
)
 
$
(438,642
)
 
$
443,050


Consolidating Condensed Balance Sheet
Consolidating Condensed Balance Sheet
As of November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
50,716

 
$
127,948

 
$
47,871

 
$

 
$
226,535

Accounts receivable, net

 
744,116

 
133,546

 
71,460

 

 
949,122

Inventories, net

 
297,396

 
29,796

 
21,112

 

 
348,304

Uniforms and other rental
    items in service

 
677,309

 
92,726

 
63,349

 
(15,525
)
 
817,859

Income taxes, current

 
3,831

 
15,457

 
5,590

 

 
24,878

Prepaid expenses and
   other current assets

 
85,738

 
35,962

 
1,889

 

 
123,589

Total current assets

 
1,859,106

 
435,435

 
211,271

 
(15,525
)
 
2,490,287

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net

 
968,662

 
357,032

 
99,890

 

 
1,425,584

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,589,691

 
990,871

 
1,697,996

 
(6,380,768
)
 
218,873

Goodwill

 

 
2,592,194

 
260,719

 
(112
)
 
2,852,801

Service contracts, net

 
405,201

 

 
64,732

 

 
469,933

Operating lease right-of-use
   assets, net

 
141,697

 
12,905

 
14,631

 

 
169,233

Other assets, net
2,318,640

 
233,167

 
5,847,006

 
1,298

 
(8,139,485
)
 
260,626

 
$
2,639,723

 
$
7,197,524

 
$
10,235,443

 
$
2,350,537

 
$
(14,535,890
)
 
$
7,887,337

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,998,351
)
 
$
2,753,017

 
$
(72,014
)
 
$
37,206

 
$
254,611

Accrued compensation
  and related liabilities

 
77,493

 
36,653

 
10,203

 

 
124,349

Accrued liabilities

 
78,371

 
580,340

 
15,529

 

 
674,240

Operating lease liabilities,
   current

 
35,402

 
4,533

 
4,328

 

 
44,263

Debt due within one year

 
199,788

 

 

 

 
199,788

Total current liabilities
(465,247
)
 
(1,607,297
)
 
3,374,543

 
(41,954
)
 
37,206

 
1,297,251

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
2,538,606

 

 

 

 
2,538,606

Deferred income taxes

 
311,326

 
101,464

 
31,067

 

 
443,857

Operating lease liabilities

 
110,833

 
9,010

 
10,737

 

 
130,580

Accrued liabilities

 
132,109

 
223,232

 
16,732

 

 
372,073

Total long-term liabilities

 
3,092,874

 
333,706

 
58,536

 

 
3,485,116

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,104,970

 
5,711,947

 
6,527,194

 
2,333,955

 
(14,573,096
)
 
3,104,970

 
$
2,639,723

 
$
7,197,524

 
$
10,235,443

 
$
2,350,537

 
$
(14,535,890
)
 
$
7,887,337


(1)  
Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $20.3 million and $198.6 million, respectively, of the $218.9 million consolidated net investments.
Consolidating Condensed Balance Sheet
As of May 31, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
54,963

 
$
13,151

 
$
28,531

 
$

 
$
96,645

Accounts receivable, net

 
719,914

 
121,803

 
68,403

 

 
910,120

Inventories, net

 
278,666

 
35,081

 
20,842

 

 
334,589

Uniforms and other rental
   items in service

 
645,862

 
90,458

 
60,061

 
(12,248
)
 
784,133

Income taxes, current

 
(9,728
)
 
11,722

 
5,481

 

 
7,475

Prepaid expenses and
  other current assets

 
81,117

 
20,334

 
1,867

 

 
103,318

Total current assets

 
1,770,794

 
292,549

 
185,185

 
(12,248
)
 
2,236,280

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net

 
948,830

 
369,006

 
112,849

 

 
1,430,685

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,589,234

 
964,802

 
1,716,870

 
(6,399,643
)
 
192,346

Goodwill

 

 
2,586,406

 
256,147

 
(112
)
 
2,842,441

Service contracts, net

 
427,437

 

 
67,158

 

 
494,595

Other assets, net
2,216,391

 
211,102

 
5,424,413

 
1,716

 
(7,613,307
)
 
240,315

 
$
2,537,474

 
$
6,947,397

 
$
9,637,176

 
$
2,339,925

 
$
(14,025,310
)
 
$
7,436,662

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(2,090,954
)
 
$
2,793,558

 
$
(48,769
)
 
$
37,432

 
$
226,020

Accrued compensation
  and related liabilities

 
117,404

 
26,870

 
11,235

 

 
155,509

Accrued liabilities

 
84,296

 
328,267

 
21,377

 

 
433,940

Debt due within one year

 
312,264

 

 

 

 
312,264

Total current liabilities
(465,247
)
 
(1,576,990
)
 
3,148,695

 
(16,157
)
 
37,432

 
1,127,733

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
2,537,507

 

 

 

 
2,537,507

Deferred income taxes

 
307,334

 
100,162

 
30,683

 

 
438,179

Accrued liabilities

 
116,469

 
197,934

 
16,119

 

 
330,522

Total long-term liabilities

 
2,961,310

 
298,096

 
46,802

 

 
3,306,208

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,002,721

 
5,563,077

 
6,190,385

 
2,309,280

 
(14,062,742
)
 
3,002,721

 
$
2,537,474

 
$
6,947,397

 
$
9,637,176

 
$
2,339,925

 
$
(14,025,310
)
 
$
7,436,662



(1)  
Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $19.8 million and $172.5 million, respectively, of the $192.3 million consolidated net investments.


Consolidating Condensed Statement of Cash Flows
Consolidating Condensed Statement of Cash Flows
Six Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
496,932

 
$
156,665

 
$
336,808

 
$
16,539

 
$
(510,012
)
 
$
496,932

Adjustments to reconcile net income to net cash provided by operating
    activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
75,691

 
32,499

 
7,177

 

 
115,367

Amortization of intangible assets and
    capitalized contract costs

 
64,325

 
2,559

 
4,079

 

 
70,963

Stock-based compensation
69,398

 

 

 

 

 
69,398

Deferred income taxes

 
6,490

 
1,309

 
(167
)
 

 
7,632

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(24,190
)
 
(11,743
)
 
(2,007
)
 

 
(37,940
)
Inventories, net

 
(18,709
)
 
6,042

 
(735
)
 

 
(13,402
)
Uniforms and other rental items
   in service

 
(31,448
)
 
(2,268
)
 
(2,305
)
 
3,277

 
(32,744
)
Prepaid expenses and other current
   assets and capitalized contract costs

 
(52,765
)
 
(15,629
)
 
(15
)
 

 
(68,409
)
Accounts payable

 
92,602

 
(65,280
)
 
959

 
(226
)
 
28,055

Accrued compensation and related liabilities

 
(39,911
)
 
9,298

 
1,287

 

 
(29,326
)
Accrued liabilities and other

 
3,820

 
(18,688
)
 
(3,015
)
 

 
(17,883
)
Income taxes, current

 
(13,559
)
 
(3,732
)
 
(1
)
 

 
(17,292
)
Net cash provided by operating activities
566,330

 
219,011

 
271,175

 
21,796

 
(506,961
)
 
571,351

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(95,361
)
 
(20,584
)
 
(10,222
)
 

 
(126,167
)
Purchases of investments

 
(457
)
 
(9,664
)
 

 

 
(10,121
)
Proceeds from sale of assets

 

 

 
13,300

 

 
13,300

Acquisitions of businesses, net of cash acquired

 
(6,582
)
 

 

 

 
(6,582
)
Other, net
(370,790
)
 
(6,406
)
 
(126,130
)
 
(5,738
)
 
506,961

 
(2,103
)
Net cash used in investing activities
(370,790
)
 
(108,806
)
 
(156,378
)
 
(2,660
)
 
506,961

 
(131,673
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Payments of commercial paper, net

 
(112,500
)
 

 

 

 
(112,500
)
Proceeds from exercise of stock-based compensation awards
63,201

 

 

 

 

 
63,201

Repurchase of common stock
(258,741
)
 

 

 

 

 
(258,741
)
Other, net

 
(1,952
)
 

 

 

 
(1,952
)
Net cash used in financing activities
(195,540
)
 
(114,452
)
 

 

 

 
(309,992
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash
    and cash equivalents

 

 

 
204

 

 
204

 
 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash
   equivalents

 
(4,247
)
 
114,797

 
19,340

 

 
129,890

Cash and cash equivalents at beginning of period

 
54,963

 
13,151

 
28,531

 

 
96,645

Cash and cash equivalents at end of period
$

 
$
50,716

 
$
127,948

 
$
47,871

 
$

 
$
226,535

Consolidating Condensed Statement of Cash Flows
Six Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
455,528

 
$
116,040

 
$
322,735

 
$
12,345

 
$
(451,120
)
 
$
455,528

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
68,929

 
31,274

 
6,909

 

 
107,112

Amortization of intangible assets and
   capitalized contract costs

 
61,044

 
2,339

 
4,176

 

 
67,559

Stock-based compensation
74,784

 

 

 

 

 
74,784

Gain on sale of a cost method investment

 

 
(69,373
)
 

 

 
(69,373
)
Deferred income taxes

 
10,865

 
5,519

 
2,843

 

 
19,227

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(52,953
)
 
(20,151
)
 
(10,183
)
 
(2,461
)
 
(85,748
)
Inventories, net

 
(52,989
)
 
3,546

 
(2,153
)
 
(1,631
)
 
(53,227
)
Uniforms and other rental items in service

 
(39,481
)
 
(11,051
)
 
(7,152
)
 

 
(57,684
)
Prepaid expenses and other current
   assets and capitalized contract costs

 
(52,392
)
 
(5,570
)
 
(199
)
 

 
(58,161
)
Accounts payable

 
(98,465
)
 
90,324

 
6,502

 
(316
)
 
(1,955
)
Accrued compensation and related
   liabilities

 
(16,186
)
 
(6,468
)
 
1,685

 

 
(20,969
)
Accrued liabilities and other

 
(1,908
)
 
(9,983
)
 
(3,431
)
 

 
(15,322
)
Income taxes, current

 
(5,329
)
 
(7,109
)
 
(4,766
)
 

 
(17,204
)
Net cash provided by (used in) operating
   activities
530,312

 
(62,825
)
 
326,032

 
6,576

 
(455,528
)
 
344,567

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(92,461
)
 
(37,357
)
 
(7,796
)
 

 
(137,614
)
Purchases of investments

 
(466
)
 
(13,605
)
 

 

 
(14,071
)
Proceeds from sale of a cost method
   investment

 

 
73,342

 

 

 
73,342

Acquisitions of businesses, net of cash acquired

 
(6,580
)
 

 

 

 
(6,580
)
Other, net
(54,795
)
 
(2,534
)
 
(398,963
)
 
(953
)
 
455,528

 
(1,717
)
Net cash used in investing activities
(54,795
)
 
(102,041
)
 
(376,583
)
 
(8,749
)
 
455,528

 
(86,640
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Issuance of commercial paper, net

 
173,500

 

 

 

 
173,500

Proceeds from exercise of stock-based compensation awards
32,612

 

 

 

 

 
32,612

Repurchase of common stock
(508,129
)
 

 

 

 

 
(508,129
)
Other, net

 
(5,362
)
 

 

 

 
(5,362
)
Net cash (used in) provided by financing activities
(475,517
)
 
168,138

 

 

 

 
(307,379
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and
   cash equivalents

 

 

 
(793
)
 

 
(793
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
   equivalents

 
3,272

 
(50,551
)
 
(2,966
)
 

 
(50,245
)
Cash and cash equivalents at beginning of period

 
44,499

 
60,310

 
33,915

 

 
138,724

Cash and cash equivalents at end of period
$

 
$
47,771

 
$
9,759

 
$
30,949

 
$

 
$
88,479