XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information
6 Months Ended
Nov. 30, 2018
Condensed Financial Information Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $173.5 million aggregate principal amount of commercial paper and the $2,550.0 million aggregate principal amount of senior notes outstanding as of November 30, 2018, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries.

As allowed by SEC rules, the following consolidating condensed financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following consolidating condensed financial statements has been fully consolidated in Cintas’ consolidated condensed financial statements. The following consolidating condensed financial statements should be read in conjunction with the consolidated condensed financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2018, the Company sold Discontinued Services (see Note 12) previously included in Cintas Corporation and Corp. 2. The sale of Discontinued Services has been reflected as discontinued operations as of the beginning of the earliest period presented herein. Consolidating condensed financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 
Consolidating Condensed Income Statement
Three Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,134,118

 
$
182,876

 
$
101,830

 
$
(28,046
)
 
$
1,390,778

Other

 
522,081

 
50

 
25,918

 
(220,559
)
 
327,490

Equity in net income of affiliates
242,994

 

 

 

 
(242,994
)
 

Total revenue
242,994

 
1,656,199

 
182,926

 
127,748

 
(491,599
)
 
1,718,268

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
640,859

 
111,555

 
65,316

 
(56,611
)
 
761,119

Cost of other

 
375,764

 
(27,133
)
 
19,319

 
(185,959
)
 
181,991

Selling and administrative expenses

 
536,276

 
(68,617
)
 
32,559

 
(8,547
)
 
491,671

G&K Services, Inc. integration
   expenses

 
5,973

 
1,270

 
604

 

 
7,847

Operating income
242,994

 
97,327

 
165,851

 
9,950

 
(240,482
)
 
275,640

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of a cost method
   investment

 

 
69,373

 

 

 
69,373

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(294
)
 
(93
)
 
(5
)
 
1

 
(391
)
Interest expense (income)

 
25,046

 
(173
)
 
7

 

 
24,880

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
242,994

 
72,575

 
235,490

 
9,948

 
(240,483
)
 
320,524

Income taxes

 
19,166

 
55,788

 
2,613

 
(37
)
 
77,530

Income from continuing operations
242,994

 
53,409

 
179,702

 
7,335

 
(240,446
)
 
242,994

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations,
   net of tax
19

 
19

 

 

 
(19
)
 
19

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
243,013

 
$
53,428

 
$
179,702

 
$
7,335

 
$
(240,465
)
 
$
243,013



















Consolidating Condensed Income Statement
Three Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,086,667

 
$
170,320

 
$
100,933

 
$
(49,882
)
 
$
1,308,038

Other

 
435,539

 
(313
)
 
21,982

 
(158,805
)
 
298,403

Equity in net income of affiliates
137,737

 

 

 

 
(137,737
)
 

Total revenue
137,737

 
1,522,206

 
170,007

 
122,915

 
(346,424
)
 
1,606,441

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility
   services

 
628,123

 
105,954

 
65,220

 
(75,337
)
 
723,960

Cost of other

 
302,065

 
(25,046
)
 
15,438

 
(126,345
)
 
166,112

Selling and administrative expenses

 
528,369

 
(85,417
)
 
31,211

 
(6,079
)
 
468,084

G&K Services, Inc. integration
   expenses

 
4,192

 
8,319

 
563

 

 
13,074

Operating income
137,737

 
59,457

 
166,197

 
10,483

 
(138,663
)
 
235,211

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(45
)
 
(59
)
 
(187
)
 

 
(291
)
Interest expense (income)

 
29,444

 
(313
)
 
(2
)
 

 
29,129

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
137,737

 
30,058

 
166,569

 
10,672

 
(138,663
)
 
206,373

Income taxes

 
11,449

 
54,414

 
2,798

 
(25
)
 
68,636

Income from continuing operations
137,737


18,609


112,155


7,874


(138,638
)

137,737

 
 
 
 
 
 
 
 
 
 
 


Loss from discontinued operations,
   net of tax
(628
)
 
(628
)
 

 

 
628

 
(628
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
137,109


$
17,981


$
112,155


$
7,874


$
(138,010
)

$
137,109























Consolidating Condensed Income Statement
Six Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
2,273,247

 
$
366,039

 
$
201,513

 
$
(75,083
)
 
$
2,765,716

Other

 
1,013,371

 
93

 
50,250

 
(413,187
)
 
650,527

Equity in net income of affiliates
455,541

 

 

 

 
(455,541
)
 

Total revenue
455,541

 
3,286,618

 
366,132

 
251,763

 
(943,811
)
 
3,416,243

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
1,284,600

 
221,105

 
129,329

 
(127,462
)
 
1,507,572

Cost of other

 
717,097

 
(49,162
)
 
37,461

 
(346,595
)
 
358,801

Selling and administrative expenses

 
1,081,186

 
(133,238
)
 
66,922

 
(18,565
)
 
996,305

G&K Services, Inc. integration
   expenses

 
8,649

 
3,133

 
915

 

 
12,697

Operating income
455,541

 
195,086

 
324,294

 
17,136

 
(451,189
)
 
540,868

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of a cost method
   investment

 

 
69,373

 

 

 
69,373

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(503
)
 
(365
)
 
(21
)
 
2

 
(887
)
Interest expense (income)

 
49,707

 
(535
)
 
12

 

 
49,184

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
455,541

 
145,882

 
394,567

 
17,145

 
(451,191
)
 
561,944

Income taxes

 
29,829

 
71,832

 
4,800

 
(58
)
 
106,403

Income from continuing operations
455,541

 
116,053

 
322,735

 
12,345

 
(451,133
)
 
455,541

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations,
   net of tax
(13
)
 
(13
)
 

 

 
13

 
(13
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
455,528

 
$
116,040

 
$
322,735

 
$
12,345

 
$
(451,120
)
 
$
455,528


Consolidating Condensed Income Statement
Six Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
2,186,536

 
$
335,215

 
$
197,528

 
$
(99,457
)
 
$
2,619,822

Other

 
862,841

 
(6
)
 
42,290

 
(307,003
)
 
598,122

Equity in net income of affiliates
298,845

 

 

 

 
(298,845
)
 

Total revenue
298,845

 
3,049,377

 
335,209

 
239,818

 
(705,305
)
 
3,217,944

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
1,250,271

 
204,973

 
125,737

 
(150,158
)
 
1,430,823

Cost of other

 
590,984

 
(44,715
)
 
30,173

 
(245,043
)
 
331,399

Selling and administrative expenses

 
1,039,324

 
(132,955
)
 
61,117

 
(13,119
)
 
954,367

G&K Services, Inc. integration
   expenses

 
5,713

 
10,754

 
578

 

 
17,045

Operating income
298,845

 
163,085

 
297,152

 
22,213

 
(296,985
)
 
484,310

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(76
)
 
(158
)
 
(354
)
 

 
(588
)
Interest expense (income)

 
60,005

 
(452
)
 
(107
)
 

 
59,446

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
298,845

 
103,156

 
297,762

 
22,674

 
(296,985
)
 
425,452

Income taxes

 
31,019

 
89,537

 
6,095

 
(44
)
 
126,607

Income from continuing operations
298,845

 
72,137

 
208,225

 
16,579

 
(296,941
)
 
298,845

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued
   operations, net of tax
55,475

 
64,374

 
(8,899
)
 

 
(55,475
)
 
55,475

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
354,320

 
$
136,511

 
$
199,326

 
$
16,579

 
$
(352,416
)
 
$
354,320



Consolidating Condensed Statement of Comprehensive Income
Three Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
243,013

 
$
53,428

 
$
179,702

 
$
7,335

 
$
(240,465
)
 
$
243,013

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
    income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(10,623
)
 

 

 
(10,623
)
 
10,623

 
(10,623
)
Change in fair value of interest rate lock agreements
4,921

 
4,921

 

 


 
(4,921
)
 
4,921

Amortization of interest rate
   lock agreements
(294
)
 
(294
)
 

 

 
294

 
(294
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
     income
(5,996
)
 
4,627

 

 
(10,623
)
 
5,996

 
(5,996
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
237,017

 
$
58,055

 
$
179,702

 
$
(3,288
)
 
$
(234,469
)
 
$
237,017


Consolidating Condensed Statement of Comprehensive Income
Three Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
137,109

 
$
17,981

 
$
112,155

 
$
7,874

 
$
(138,010
)
 
$
137,109

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(11,374
)
 

 

 
(11,374
)
 
11,374

 
(11,374
)
Amortization of interest rate lock agreements
(172
)
 
(172
)
 

 

 
172

 
(172
)
Change in fair value of available-for-sale securities
(20
)
 

 

 
(20
)
 
20

 
(20
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss
(11,566
)
 
(172
)
 

 
(11,394
)
 
11,566

 
(11,566
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
125,543

 
$
17,809

 
$
112,155

 
$
(3,520
)
 
$
(126,444
)
 
$
125,543


































Consolidating Condensed Statement of Comprehensive Income
Six Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
455,528

 
$
116,040

 
$
322,735

 
$
12,345

 
$
(451,120
)
 
$
455,528

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
    income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(13,642
)
 

 

 
(13,642
)
 
13,642

 
(13,642
)
Change in fair value of interest rate lock agreements
1,753

 
1,753

 

 

 
(1,753
)
 
1,753

Amortization of interest rate
   lock agreements
(589
)
 
(589
)
 

 

 
589

 
(589
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
   income
(12,478
)
 
1,164

 

 
(13,642
)
 
12,478

 
(12,478
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
443,050

 
$
117,204

 
$
322,735

 
$
(1,297
)
 
$
(438,642
)
 
$
443,050


Consolidating Condensed Statement of Comprehensive Income
Six Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
354,320

 
$
136,511

 
$
199,326

 
$
16,579

 
$
(352,416
)
 
$
354,320

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
   (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
23,810

 

 

 
23,810

 
(23,810
)
 
23,810

Amortization of interest rate
   lock agreements
(344
)
 
(344
)
 

 

 
344

 
(344
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
   (loss)
23,466

 
(344
)
 

 
23,810

 
(23,466
)
 
23,466

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
377,786

 
$
136,167

 
$
199,326

 
$
40,389

 
$
(375,882
)
 
$
377,786


Consolidating Condensed Balance Sheet
As of November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
47,771

 
$
9,759

 
$
30,949

 
$

 
$
88,479

Accounts receivable, net

 
689,606

 
143,378

 
71,078

 

 
904,062

Inventories, net

 
267,335

 
34,467

 
17,611

 
2,461

 
321,874

Uniforms and other rental
    items in service

 
624,589

 
90,914

 
59,701

 
(16,958
)
 
758,246

Income taxes, current

 
10,875

 
16,362

 
9,358

 

 
36,595

Prepaid expenses and
   other current assets

 
75,840

 
29,394

 
1,380

 

 
106,614

Total current assets

 
1,716,016

 
324,274

 
190,077

 
(14,497
)
 
2,215,870

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net

 
923,931

 
376,274

 
110,325

 

 
1,410,530

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,596,134

 
957,740

 
1,718,070

 
(6,409,479
)
 
183,548

Goodwill

 

 
2,584,875

 
260,481

 
(112
)
 
2,845,244

Service contracts, net

 
449,590

 

 
71,915

 

 
521,505

Other assets, net
2,240,914

 
203,378

 
4,783,008

 
2,143

 
(7,001,057
)
 
228,386

 
$
2,561,997

 
$
6,889,049

 
$
9,026,171

 
$
2,353,011

 
$
(13,425,145
)
 
$
7,405,083

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,828,417
)
 
$
2,495,759

 
$
(27,826
)
 
$
37,631

 
$
211,900

Accrued compensation
  and related liabilities

 
88,374

 
18,410

 
10,861

 

 
117,645

Accrued liabilities

 
87,221

 
504,186

 
20,234

 

 
611,641

Debt due within one year

 
173,500

 

 

 

 
173,500

Total current liabilities
(465,247
)
 
(1,479,322
)
 
3,018,355

 
3,269

 
37,631

 
1,114,686

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
2,536,018

 

 
390

 

 
2,536,408

Deferred income taxes

 
291,233

 
110,089

 
34,139

 

 
435,461

Accrued liabilities

 
61,597

 
213,289

 
16,398

 

 
291,284

Total long-term liabilities

 
2,888,848

 
323,378

 
50,927

 

 
3,263,153

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,027,244

 
5,479,523

 
5,684,438

 
2,298,815

 
(13,462,776
)
 
3,027,244

 
$
2,561,997

 
$
6,889,049

 
$
9,026,171

 
$
2,353,011

 
$
(13,425,145
)
 
$
7,405,083


(1) Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $18.1 million and $165.4 million, respectively, of the $183.5 million consolidated net investments.

Consolidating Condensed Balance Sheet
As of May 31, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
44,499

 
$
60,310

 
$
33,915

 
$

 
$
138,724

Accounts receivable, net

 
620,920

 
120,767

 
62,896

 

 
804,583

Inventories, net

 
225,581

 
38,844

 
15,922

 

 
280,347

Uniforms and other rental
   items in service

 
585,108

 
81,494

 
54,248

 
(18,589
)
 
702,261

Income taxes, current

 
5,546

 
9,258

 
4,830

 

 
19,634

Prepaid expenses and
  other current assets

 
9,453

 
21,688

 
1,242

 

 
32,383

Total current assets

 
1,491,107

 
332,361

 
173,053

 
(18,589
)
 
1,977,932

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net

 
900,014

 
370,186

 
112,530

 

 
1,382,730

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,595,668

 
950,239

 
1,716,070

 
(6,407,479
)
 
175,581

Goodwill

 

 
2,579,769

 
267,231

 
(112
)
 
2,846,888

Service contracts, net

 
468,283

 

 
77,485

 

 
545,768

Other assets, net
2,230,196

 
593

 
4,381,476

 
8,656

 
(6,591,606
)
 
29,315

 
$
2,551,279

 
$
6,455,665

 
$
8,614,031

 
$
2,355,025

 
$
(13,017,786
)
 
$
6,958,214

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,724,844
)
 
$
2,395,434

 
$
(28,216
)
 
$
37,947

 
$
215,074

Accrued compensation
  and related liabilities

 
104,560

 
24,878

 
11,216

 

 
140,654

Accrued liabilities

 
88,949

 
308,485

 
22,695

 

 
420,129

Total current liabilities
(465,247
)
 
(1,531,335
)
 
2,728,797

 
5,695

 
37,947

 
775,857

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
2,534,919

 

 
390

 

 
2,535,309

Deferred income taxes

 
215,881

 
104,559

 
32,141

 

 
352,581

Accrued liabilities

 
63,073

 
198,181

 
16,687

 

 
277,941

Total long-term liabilities

 
2,813,873

 
302,740

 
49,218

 

 
3,165,831

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,016,526

 
5,173,127

 
5,582,494

 
2,300,112

 
(13,055,733
)
 
3,016,526

 
$
2,551,279

 
$
6,455,665

 
$
8,614,031

 
$
2,355,025

 
$
(13,017,786
)
 
$
6,958,214



(1) Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $17.6 million and $158.0 million, respectively, of the $175.6 million consolidated net investments.


Consolidating Condensed Statement of Cash Flows
Six Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
455,528

 
$
116,040

 
$
322,735

 
$
12,345

 
$
(451,120
)
 
$
455,528

Adjustments to reconcile net income to net
   cash provided by operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
68,929

 
31,274

 
6,909

 

 
107,112

Amortization of intangible assets and
    capitalized contract costs

 
61,044

 
2,339

 
4,176

 

 
67,559

Stock-based compensation
74,784

 

 

 

 

 
74,784

Gain on sale of a cost method investment

 

 
(69,373
)
 

 

 
(69,373
)
Deferred income taxes

 
10,865

 
5,519

 
2,843

 

 
19,227

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(52,953
)
 
(20,151
)
 
(10,183
)
 
(2,461
)
 
(85,748
)
Inventories, net

 
(52,989
)
 
3,546

 
(2,153
)
 
(1,631
)
 
(53,227
)
Uniforms and other rental items
   in service

 
(39,481
)
 
(11,051
)
 
(7,152
)
 

 
(57,684
)
Prepaid expenses and other current
   assets and capitalized contract costs

 
(52,392
)
 
(5,570
)
 
(199
)
 

 
(58,161
)
Accounts payable

 
(98,465
)
 
90,324

 
6,502

 
(316
)
 
(1,955
)
Accrued compensation and related liabilities

 
(16,186
)
 
(6,468
)
 
1,685

 

 
(20,969
)
Accrued liabilities and other

 
(1,908
)
 
(9,983
)
 
(3,431
)
 

 
(15,322
)
Income taxes, current

 
(5,329
)
 
(7,109
)
 
(4,766
)
 

 
(17,204
)
Net cash provided by (used in) operating activities
530,312

 
(62,825
)
 
326,032

 
6,576

 
(455,528
)
 
344,567

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(92,461
)
 
(37,357
)
 
(7,796
)
 

 
(137,614
)
Purchase of marketable securities and investments

 
(466
)
 
(13,605
)
 

 

 
(14,071
)
Proceeds from sale of a cost method
   investment

 

 
73,342

 

 

 
73,342

Acquisitions of businesses

 
(6,580
)
 

 

 

 
(6,580
)
Other, net
(54,795
)
 
(2,534
)
 
(398,963
)
 
(953
)
 
455,528

 
(1,717
)
Net cash used in investing activities
(54,795
)
 
(102,041
)
 
(376,583
)
 
(8,749
)
 
455,528

 
(86,640
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Issuance of commercial paper, net

 
173,500

 

 

 

 
173,500

Proceeds from exercise of stock-based compensation awards
32,612

 

 

 

 

 
32,612

Repurchase of common stock
(508,129
)
 

 

 

 

 
(508,129
)
Other, net

 
(5,362
)
 

 

 

 
(5,362
)
Net cash (used in) provided by financing activities
(475,517
)
 
168,138

 

 

 

 
(307,379
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash
    and cash equivalents

 

 

 
(793
)
 

 
(793
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
    equivalents

 
3,272

 
(50,551
)
 
(2,966
)
 

 
(50,245
)
Cash and cash equivalents at beginning of period

 
44,499

 
60,310

 
33,915

 

 
138,724

Cash and cash equivalents at end of period
$

 
$
47,771

 
$
9,759

 
$
30,949

 
$

 
$
88,479

Consolidating Condensed Statement of Cash Flows
Six Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
354,320

 
$
136,511

 
$
199,326

 
$
16,579

 
$
(352,416
)
 
$
354,320

Adjustments to reconcile net income to net
    cash provided by operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
65,942

 
34,789

 
6,847

 

 
107,578

Amortization of intangible assets

 
24,522

 
2,547

 
4,192

 

 
31,261

Stock-based compensation
55,204

 

 

 

 

 
55,204

(Gain) loss on sale of business

 
(114,581
)
 
15,521

 

 

 
(99,060
)
Deferred income taxes

 

 
40,555

 
1,607

 

 
42,162

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(42,881
)
 
20,790

 
(2,709
)
 

 
(24,800
)
Inventories, net

 
17,728

 
(13,863
)
 
115

 
(1,385
)
 
2,595

Uniforms and other rental items in service

 
(29,520
)
 
(112
)
 
(3,305
)
 
(357
)
 
(33,294
)
Prepaid expenses and other current
    assets

 
(5,428
)
 
(13,609
)
 
464

 

 
(18,573
)
Accounts payable

 
155,461

 
(153,831
)
 
(10,176
)
 
(160
)
 
(8,706
)
Accrued compensation and related liabilities

 
6,341

 
(39,311
)
 
(3,510
)
 

 
(36,480
)
Accrued liabilities and other

 
(26,847
)
 
26,373

 
(1,466
)
 

 
(1,940
)
Income taxes, current

 
32,963

 
(22,794
)
 
(1,427
)
 

 
8,742

Net cash provided by operating activities
409,524

 
220,211

 
96,381

 
7,211

 
(354,318
)
 
379,009

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(90,497
)
 
(36,875
)
 
(5,094
)
 

 
(132,466
)
Proceeds from redemption of marketable securities

 
12,400

 

 
87,859

 

 
100,259

Purchase of marketable securities and investments

 
5,510

 
(20,064
)
 
(87,323
)
 
2,000

 
(99,877
)
Proceeds from sale of business

 
127,835

 

 

 

 
127,835

Acquisitions of businesses, net of cash acquired

 
(1,099
)
 

 

 

 
(1,099
)
Other, net
(402,385
)
 
21,470

 
26,771

 
956

 
352,318

 
(870
)
Net cash (used in) provided by investing activities
(402,385
)
 
75,619

 
(30,168
)
 
(3,602
)
 
354,318

 
(6,218
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Payments of commercial paper, net

 
(50,500
)
 

 

 

 
(50,500
)
Repayment of debt

 
(250,000
)
 

 

 

 
(250,000
)
Proceeds from exercise of stock-based compensation awards
28,558

 

 

 

 

 
28,558

Repurchase of common stock
(35,697
)
 

 

 

 

 
(35,697
)
Other, net

 
(1,862
)
 

 
(20
)
 

 
(1,882
)
Net cash used in financing activities
(7,139
)
 
(302,362
)
 

 
(20
)
 

 
(309,521
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and
   cash equivalents

 

 

 
3,466

 

 
3,466

 
 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash
    equivalents

 
(6,532
)
 
66,213

 
7,055

 

 
66,736

Cash and cash equivalents at beginning of period

 
48,658

 
17,302

 
103,306

 

 
169,266

Cash and cash equivalents at end of period
$

 
$
42,126

 
$
83,515

 
$
110,361

 
$

 
$
236,002