XML 71 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Consolidating Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Aug. 31, 2018
Aug. 31, 2017
Revenue:    
Uniform rental and facility services $ 1,374,938 $ 1,311,784
Other 323,037 299,719
Equity in net income of affiliates 0 0
Total revenue 1,697,975 1,611,503
Costs and expenses (income):    
Cost of uniform rental and facility services 746,453 706,863
Cost of other 176,810 165,287
Selling and administrative expenses 504,634 486,283
G&K Services, Inc. integration expenses 4,850 3,971
Operating income 265,228 249,099
Interest income (496) (297)
Interest expense (income) 24,304 30,317
Income before income taxes 241,420 219,079
Income taxes 28,873 57,971
Income from continuing operations 212,547 161,108
Loss from discontinued operations, net of tax (32) 56,103
Net income 212,515 217,211
Eliminations    
Revenue:    
Uniform rental and facility services (47,037) (49,575)
Other (192,628) (148,198)
Equity in net income of affiliates (212,547) (161,108)
Total revenue (452,212) (358,881)
Costs and expenses (income):    
Cost of uniform rental and facility services (70,851) (74,821)
Cost of other (160,636) (118,698)
Selling and administrative expenses (10,018) (7,040)
G&K Services, Inc. integration expenses 0 0
Operating income (210,707) (158,322)
Interest income 1 0
Interest expense (income) 0 0
Income before income taxes (210,708) (158,322)
Income taxes (21) (19)
Income from continuing operations (210,687) (158,303)
Loss from discontinued operations, net of tax 32 (56,103)
Net income (210,655) (214,406)
Cintas Corporation    
Revenue:    
Uniform rental and facility services 0 0
Other 0 0
Equity in net income of affiliates 212,547 161,108
Total revenue 212,547 161,108
Costs and expenses (income):    
Cost of uniform rental and facility services 0 0
Cost of other 0 0
Selling and administrative expenses 0 0
G&K Services, Inc. integration expenses 0 0
Operating income 212,547 161,108
Interest income 0 0
Interest expense (income) 0 0
Income before income taxes 212,547 161,108
Income taxes 0 0
Income from continuing operations 212,547 161,108
Loss from discontinued operations, net of tax (32) 56,103
Net income 212,515 217,211
Corp. 2    
Revenue:    
Uniform rental and facility services 1,139,129 1,099,869
Other 491,290 427,302
Equity in net income of affiliates 0 0
Total revenue 1,630,419 1,527,171
Costs and expenses (income):    
Cost of uniform rental and facility services 643,741 622,148
Cost of other 341,333 288,919
Selling and administrative expenses 544,910 510,955
G&K Services, Inc. integration expenses 2,676 1,521
Operating income 97,759 103,628
Interest income (209) (31)
Interest expense (income) 24,661 30,561
Income before income taxes 73,307 73,098
Income taxes 10,663 19,570
Income from continuing operations 62,644 53,528
Loss from discontinued operations, net of tax (32) 65,002
Net income 62,612 118,530
Subsidiary Guarantors    
Revenue:    
Uniform rental and facility services 183,163 164,895
Other 43 307
Equity in net income of affiliates 0 0
Total revenue 183,206 165,202
Costs and expenses (income):    
Cost of uniform rental and facility services 109,550 99,019
Cost of other (22,029) (19,669)
Selling and administrative expenses (64,621) (47,538)
G&K Services, Inc. integration expenses 1,863 2,435
Operating income 158,443 130,955
Interest income (272) (99)
Interest expense (income) (362) (139)
Income before income taxes 159,077 131,193
Income taxes 16,044 35,123
Income from continuing operations 143,033 96,070
Loss from discontinued operations, net of tax 0 (8,899)
Net income 143,033 87,171
Non- Guarantors    
Revenue:    
Uniform rental and facility services 99,683 96,595
Other 24,332 20,308
Equity in net income of affiliates 0 0
Total revenue 124,015 116,903
Costs and expenses (income):    
Cost of uniform rental and facility services 64,013 60,517
Cost of other 18,142 14,735
Selling and administrative expenses 34,363 29,906
G&K Services, Inc. integration expenses 311 15
Operating income 7,186 11,730
Interest income (16) (167)
Interest expense (income) 5 (105)
Income before income taxes 7,197 12,002
Income taxes 2,187 3,297
Income from continuing operations 5,010 8,705
Loss from discontinued operations, net of tax 0 0
Net income $ 5,010 $ 8,705