XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information
3 Months Ended
Aug. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $2,550.0 million aggregate principal amount of senior notes outstanding as of August 31, 2018, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries.
As allowed by SEC rules, the following consolidating condensed financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following consolidating condensed financial statements has been fully consolidated in Cintas’ consolidated condensed financial statements. The following consolidating condensed financial statements should be read in conjunction with the consolidated condensed financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2018, the Company sold Discontinued Services (see Note 12) previously included in Cintas Corporation and Corp. 2. The sale of Discontinued Services has been reflected as discontinued operations as of the beginning of the earliest period presented herein. Consolidating condensed financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 

Consolidating Condensed Income Statement
Three Months Ended August 31, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,139,129

 
$
183,163

 
$
99,683

 
$
(47,037
)
 
$
1,374,938

Other

 
491,290

 
43

 
24,332

 
(192,628
)
 
323,037

Equity in net income of affiliates
212,547

 

 

 

 
(212,547
)
 

Total revenue
212,547

 
1,630,419

 
183,206

 
124,015

 
(452,212
)
 
1,697,975

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
643,741

 
109,550

 
64,013

 
(70,851
)
 
746,453

Cost of other

 
341,333

 
(22,029
)
 
18,142

 
(160,636
)
 
176,810

Selling and administrative expenses

 
544,910

 
(64,621
)
 
34,363

 
(10,018
)
 
504,634

G&K Services, Inc. integration
   expenses

 
2,676

 
1,863

 
311

 

 
4,850

Operating income
212,547

 
97,759

 
158,443

 
7,186

 
(210,707
)
 
265,228

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(209
)
 
(272
)
 
(16
)
 
1

 
(496
)
Interest expense (income)

 
24,661

 
(362
)
 
5

 

 
24,304

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
212,547


73,307


159,077


7,197


(210,708
)

241,420

Income taxes

 
10,663

 
16,044

 
2,187

 
(21
)
 
28,873

Income from continuing operations
212,547


62,644


143,033


5,010


(210,687
)
 
212,547

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations,
   net of tax
(32
)
 
(32
)
 

 

 
32

 
(32
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
212,515

 
$
62,612

 
$
143,033

 
$
5,010

 
$
(210,655
)
 
$
212,515


Consolidating Condensed Income Statement
Three Months Ended August 31, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,099,869

 
$
164,895

 
$
96,595

 
$
(49,575
)
 
$
1,311,784

Other

 
427,302

 
307

 
20,308

 
(148,198
)
 
299,719

Equity in net income of affiliates
161,108

 

 

 

 
(161,108
)
 

Total revenue
161,108

 
1,527,171

 
165,202

 
116,903

 
(358,881
)
 
1,611,503

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility
   services

 
622,148

 
99,019

 
60,517

 
(74,821
)
 
706,863

Cost of other

 
288,919

 
(19,669
)
 
14,735

 
(118,698
)
 
165,287

Selling and administrative expenses

 
510,955

 
(47,538
)
 
29,906

 
(7,040
)
 
486,283

G&K Services, Inc. integration
   expenses

 
1,521

 
2,435

 
15

 

 
3,971

Operating income
161,108

 
103,628

 
130,955

 
11,730

 
(158,322
)
 
249,099

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(31
)
 
(99
)
 
(167
)
 

 
(297
)
Interest expense (income)

 
30,561

 
(139
)
 
(105
)
 

 
30,317

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
161,108

 
73,098

 
131,193

 
12,002

 
(158,322
)
 
219,079

Income taxes

 
19,570

 
35,123

 
3,297

 
(19
)
 
57,971

Income from continuing operations
161,108


53,528


96,070


8,705


(158,303
)

161,108

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued
   operations, net of tax
56,103

 
65,002

 
(8,899
)
 

 
(56,103
)
 
56,103

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
217,211


$
118,530


$
87,171


$
8,705


$
(214,406
)

$
217,211























Consolidating Condensed Statement of Comprehensive Income
Three Months Ended August 31, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
212,515

 
$
62,612

 
$
143,033

 
$
5,010

 
$
(210,655
)
 
$
212,515

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
    income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(3,019
)
 

 

 
(3,019
)
 
3,019

 
(3,019
)
Change in fair value of interest rate lock agreements
(3,168
)
 
(3,168
)
 

 

 
3,168

 
(3,168
)
Amortization of interest rate
   lock agreements
(295
)
 
(295
)
 

 

 
295

 
(295
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss
(6,482
)
 
(3,463
)
 

 
(3,019
)
 
6,482

 
(6,482
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
206,033

 
$
59,149

 
$
143,033

 
$
1,991

 
$
(204,173
)
 
$
206,033


Consolidating Condensed Statement of Comprehensive Income
Three Months Ended August 31, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
217,211

 
$
118,530

 
$
87,171

 
$
8,705

 
$
(214,406
)
 
$
217,211

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
   (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
35,184

 

 

 
35,184

 
(35,184
)
 
35,184

Amortization of interest rate lock agreements
(172
)
 
(172
)
 

 

 
172

 
(172
)
Change in fair value of available-for-sale securities
20

 

 

 
20

 
(20
)
 
20

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
    (loss)
35,032

 
(172
)
 

 
35,204

 
(35,032
)
 
35,032

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
252,243

 
$
118,358

 
$
87,171

 
$
43,909

 
$
(249,438
)
 
$
252,243



































Consolidating Condensed Balance Sheet
As of August 31, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
46,600

 
$
48,565

 
$
23,191

 
$

 
$
118,356

Accounts receivable, net

 
652,912

 
117,386

 
67,894

 

 
838,192

Inventories, net

 
251,523

 
36,144

 
15,321

 
782

 
303,770

Uniforms and other rental
    items in service

 
595,908

 
89,399

 
56,611

 
(17,210
)
 
724,708

Income taxes, current

 
524

 
788

 
5,566

 

 
6,878

Prepaid expenses and
   other current assets

 
73,940

 
37,288

 
1,246

 

 
112,474

Total current assets

 
1,621,407

 
329,570

 
169,829

 
(16,428
)
 
2,104,378

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net

 
911,174

 
372,734

 
110,726

 

 
1,394,634

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,594,114

 
956,474

 
1,718,070

 
(6,409,479
)
 
180,262

Goodwill

 

 
2,584,732

 
265,462

 
(112
)
 
2,850,082

Service contracts, net

 
460,728

 

 
75,137

 

 
535,865

Other assets, net
2,559,638

 
195,144

 
4,446,682

 
5,349

 
(6,984,830
)
 
221,983

 
$
2,880,721

 
$
6,782,567

 
$
8,690,192

 
$
2,344,573

 
$
(13,410,849
)
 
$
7,287,204

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,688,023
)
 
$
2,363,714

 
$
(34,682
)
 
$
38,249

 
$
214,011

Accrued compensation
  and related liabilities

 
62,650

 
13,896

 
7,762

 

 
84,308

Accrued liabilities

 
103,729

 
258,085

 
18,961

 

 
380,775

Total current liabilities
(465,247
)
 
(1,521,644
)
 
2,635,695

 
(7,959
)
 
38,249

 
679,094

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
2,535,469

 

 
390

 

 
2,535,859

Deferred income taxes

 
284,201

 
106,684

 
33,459

 

 
424,344

Accrued liabilities

 
63,073

 
222,286

 
16,580

 

 
301,939

Total long-term liabilities

 
2,882,743

 
328,970

 
50,429

 

 
3,262,142

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,345,968

 
5,421,468

 
5,725,527

 
2,302,103

 
(13,449,098
)
 
3,345,968

 
$
2,880,721

 
$
6,782,567

 
$
8,690,192

 
$
2,344,573

 
$
(13,410,849
)
 
$
7,287,204


(1) Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $16.1 million and $164.2 million, respectively, of the $180.3 million consolidated net investments.

Consolidating Condensed Balance Sheet
As of May 31, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
44,499

 
$
60,310

 
$
33,915

 
$

 
$
138,724

Accounts receivable, net

 
620,920

 
120,767

 
62,896

 

 
804,583

Inventories, net

 
225,581

 
38,844

 
15,922

 

 
280,347

Uniforms and other rental
   items in service

 
585,108

 
81,494

 
54,248

 
(18,589
)
 
702,261

Income taxes, current

 
5,546

 
9,258

 
4,830

 

 
19,634

Prepaid expenses and
  other current assets

 
9,453

 
21,688

 
1,242

 

 
32,383

Total current assets

 
1,491,107

 
332,361

 
173,053

 
(18,589
)
 
1,977,932

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net

 
900,014

 
370,186

 
112,530

 

 
1,382,730

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,595,668

 
950,239

 
1,716,070

 
(6,407,479
)
 
175,581

Goodwill

 

 
2,579,769

 
267,231

 
(112
)
 
2,846,888

Service contracts, net

 
468,283

 

 
77,485

 

 
545,768

Other assets, net
2,230,196

 
593

 
4,381,476

 
8,656

 
(6,591,606
)
 
29,315

 
$
2,551,279

 
$
6,455,665

 
$
8,614,031

 
$
2,355,025

 
$
(13,017,786
)
 
$
6,958,214

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,724,844
)
 
$
2,395,434

 
$
(28,216
)
 
$
37,947

 
$
215,074

Accrued compensation
  and related liabilities

 
104,560

 
24,878

 
11,216

 

 
140,654

Accrued liabilities

 
88,949

 
308,485

 
22,695

 

 
420,129

Total current liabilities
(465,247
)
 
(1,531,335
)
 
2,728,797

 
5,695

 
37,947

 
775,857

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
2,534,919

 

 
390

 

 
2,535,309

Deferred income taxes

 
215,881

 
104,559

 
32,141

 

 
352,581

Accrued liabilities

 
63,073

 
198,181

 
16,687

 

 
277,941

Total long-term liabilities

 
2,813,873

 
302,740

 
49,218

 

 
3,165,831

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,016,526

 
5,173,127

 
5,582,494

 
2,300,112

 
(13,055,733
)
 
3,016,526

 
$
2,551,279

 
$
6,455,665

 
$
8,614,031

 
$
2,355,025

 
$
(13,017,786
)
 
$
6,958,214



(1) Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $17.6 million and $158.0 million, respectively, of the $175.6 million consolidated net investments.


Consolidating Condensed Statement of Cash Flows
Three Months Ended August 31, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
212,515

 
$
62,612

 
$
143,033

 
$
5,010

 
$
(210,655
)
 
$
212,515

Adjustments to reconcile net income to net
   cash provided by operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
33,866

 
15,427

 
3,452

 

 
52,745

Amortization of intangible assets and
    capitalized contract costs

 
30,156

 
1,278

 
2,116

 

 
33,550

Stock-based compensation
46,172

 

 

 

 

 
46,172

Deferred income taxes

 
5,388

 
2,122

 
1,512

 

 
9,022

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(12,891
)
 
3,381

 
(5,541
)
 

 
(15,051
)
Inventories, net

 
(37,207
)
 
2,700

 
660

 
(782
)
 
(34,629
)
Uniforms and other rental items
   in service

 
(10,800
)
 
(7,904
)
 
(2,936
)
 
(1,379
)
 
(23,019
)
Prepaid expenses and other current
   assets and other assets, net

 
(25,060
)
 
(21,838
)
 
(32
)
 

 
(46,930
)
Accounts payable

 
41,784

 
(37,657
)
 
(4,758
)
 
302

 
(329
)
Accrued compensation and related liabilities

 
(41,910
)
 
(10,982
)
 
(3,294
)
 

 
(56,186
)
Accrued liabilities and other

 
2,305

 
(26,295
)
 
(3,566
)
 

 
(27,556
)
Income taxes, current

 
5,022

 
8,474

 
(815
)
 

 
12,681

Net cash provided by (used in) operating activities
258,687

 
53,265

 
71,739

 
(8,192
)
 
(212,514
)
 
162,985

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(43,966
)
 
(17,979
)
 
(2,583
)
 

 
(64,528
)
Proceeds from redemption of marketable securities and investments

 
1,554

 
4

 

 

 
1,558

Acquisitions of businesses

 
(7,613
)
 

 

 

 
(7,613
)
Other, net
(146,731
)
 
(4,048
)
 
(65,509
)
 
2,582

 
213,504

 
(202
)
Net cash used in investing activities
(146,731
)
 
(54,073
)
 
(83,484
)
 
(1
)
 
213,504

 
(70,785
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from exercise of stock-based compensation awards
27,512

 

 

 

 

 
27,512

Repurchase of common stock
(139,468
)
 

 

 

 

 
(139,468
)
Other, net

 
2,909

 

 
(2,471
)
 
(990
)
 
(552
)
Net cash (used in) provided by financing activities
(111,956
)
 
2,909

 

 
(2,471
)
 
(990
)
 
(112,508
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash
    and cash equivalents

 

 

 
(60
)
 

 
(60
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
    equivalents

 
2,101

 
(11,745
)
 
(10,724
)
 

 
(20,368
)
Cash and cash equivalents at beginning of period

 
44,499

 
60,310

 
33,915

 

 
138,724

Cash and cash equivalents at end of period
$

 
$
46,600

 
$
48,565

 
$
23,191

 
$

 
$
118,356

Consolidating Condensed Statement of Cash Flows
Three Months Ended August 31, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
217,211

 
$
118,530

 
$
87,171

 
$
8,705

 
$
(214,406
)
 
$
217,211

Adjustments to reconcile net income to net
    cash provided by operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
32,658

 
17,613

 
3,297

 

 
53,568

Amortization of intangible assets

 
11,722

 
1,273

 
1,946

 

 
14,941

Stock-based compensation
28,630

 

 

 

 

 
28,630

(Gain) loss on sale of business

 
(115,787
)
 
15,518

 

 

 
(100,269
)
Deferred income taxes

 

 
27,468

 
(2,530
)
 

 
24,938

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(32,847
)
 
37,443

 
4,359

 

 
8,955

Inventories, net

 
7,262

 
(11,826
)
 
122

 
(1,385
)
 
(5,827
)
Uniforms and other rental items in service

 
(16,077
)
 
818

 
2,480

 
(279
)
 
(13,058
)
Prepaid expenses and other current
    assets

 
966

 
(17,353
)
 
376

 

 
(16,011
)
Accounts payable

 
137,191

 
(110,445
)
 
(8,909
)
 
(153
)
 
17,684

Accrued compensation and related liabilities

 
(15,841
)
 
(14,403
)
 
(62
)
 

 
(30,306
)
Accrued liabilities and other

 
(19,869
)
 
6,704

 
(3,053
)
 

 
(16,218
)
Income taxes, current

 
20,069

 
49,407

 
652

 

 
70,128

Net cash provided by operating activities
245,841

 
127,977

 
89,388

 
7,383

 
(216,223
)
 
254,366

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(36,267
)
 
(31,327
)
 
5,077

 

 
(62,517
)
Proceeds from redemption of marketable securities

 
12,400

 

 
52,856

 

 
65,256

Purchase of marketable securities and investments

 
2,724

 
(12,223
)
 
(50,523
)
 
2,000

 
(58,022
)
Proceeds from sale of business

 
128,511

 

 

 

 
128,511

Acquisitions of businesses, net of cash acquired

 
(302
)
 

 

 

 
(302
)
Other, net
(228,057
)
 
57,686

 
(23,492
)
 
(20,664
)
 
214,223

 
(304
)
Net cash (used in) provided by investing activities
(228,057
)
 
164,752

 
(67,042
)
 
(13,254
)
 
216,223

 
72,622

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Issuance of commercial paper, net

 
(43,000
)
 

 

 

 
(43,000
)
Repayment of debt

 
(250,000
)
 

 

 

 
(250,000
)
Proceeds from exercise of stock-based compensation awards
17,256

 

 

 

 

 
17,256

Repurchase of common stock
(35,040
)
 

 

 

 

 
(35,040
)
Other, net

 
(478
)
 
(171
)
 

 

 
(649
)
Net cash used in financing activities
(17,784
)
 
(293,478
)
 
(171
)
 

 

 
(311,433
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and
   cash equivalents

 

 

 
6,593

 

 
6,593

 
 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash
    equivalents

 
(749
)
 
22,175

 
722

 

 
22,148

Cash and cash equivalents at beginning of period

 
48,658

 
17,302

 
103,306

 

 
169,266

Cash and cash equivalents at end of period
$

 
$
47,909

 
$
39,477

 
$
104,028

 
$

 
$
191,414