XML 110 R96.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Condensed Consolidating Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 31, 2018
Feb. 28, 2018
Nov. 30, 2017
Aug. 31, 2017
May 31, 2017
Feb. 28, 2017
Nov. 30, 2016
Aug. 31, 2016
May 31, 2018
May 31, 2017
May 31, 2016
Revenue:                      
Uniform rental and facility services                 $ 5,247,124 $ 4,202,490 $ 3,759,524
Other                 1,229,508 1,120,891 1,036,248
Equity in net income of affiliates                 0 0 0
Total revenue $ 1,669,550 $ 1,589,138 $ 1,606,441 $ 1,611,503 $ 1,530,287 $ 1,255,367 $ 1,271,077 $ 1,266,650 6,476,632 5,323,381 4,795,772
Costs and expenses (income):                      
Cost of uniform rental and facility services                 2,886,959 2,307,774 2,092,833
Cost of other                 681,150 635,312 601,599
Selling and administrative expenses                 1,916,792 1,527,380 1,332,399
G&K Services, Inc. transaction and integration expenses                 41,897 79,224 0
Operating income                 949,834 773,691 768,941
Interest income                 (1,342) (237) (896)
Interest expense (income)                 110,175 86,524 64,522
Income before income taxes                 841,001 687,404 705,315
Income taxes                 57,069 230,118 256,710
Income from continuing operations $ 189,298 $ 295,789 $ 137,737 $ 161,108 $ 82,174 $ 116,954 $ 121,950 $ 136,208 783,932 457,286 448,605
Income from discontinued operations, net of tax                 58,654 23,422 244,915
Net income                 842,586 480,708 693,520
Eliminations                      
Revenue:                      
Uniform rental and facility services                 (197,230) (170,960) (155,260)
Other                 (637,541) (558,802) (523,118)
Equity in net income of affiliates                 (783,932) (457,286) (448,605)
Total revenue                 (1,618,703) (1,187,048) (1,126,983)
Costs and expenses (income):                      
Cost of uniform rental and facility services                 (298,335) (256,964) (236,103)
Cost of other                 (507,034) (450,169) (407,775)
Selling and administrative expenses                 (31,186) (25,614) (27,075)
G&K Services, Inc. transaction and integration expenses                 0 0  
Operating income                 (782,148) (454,301) (456,030)
Interest income                 3 2 2
Interest expense (income)                 0 0 0
Income before income taxes                 (782,151) (454,303) (456,032)
Income taxes                 (122) (101) (116)
Income from continuing operations                 (782,029) (454,202) (455,916)
Income from discontinued operations, net of tax                 (58,605) (23,422) (244,788)
Net income                 (840,634) (477,624) (700,704)
Corporate                      
Revenue:                      
Total revenue                 0 0 0
Costs and expenses (income):                      
Selling and administrative expenses                 0 0 0
Income before income taxes                 (108,833) (86,287) (63,626)
Cintas Corporation | Corporate                      
Revenue:                      
Uniform rental and facility services                 0 0 0
Other                 0 0 0
Equity in net income of affiliates                 783,932 457,286 448,605
Total revenue                 783,932 457,286 448,605
Costs and expenses (income):                      
Cost of uniform rental and facility services                 0 0 0
Cost of other                 0 0 0
Selling and administrative expenses                 0 0 0
G&K Services, Inc. transaction and integration expenses                 0 0  
Operating income                 783,932 457,286 448,605
Interest income                 0 0 0
Interest expense (income)                 0 0 0
Income before income taxes                 783,932 457,286 448,605
Income taxes                 0 0 0
Income from continuing operations                 783,932 457,286 448,605
Income from discontinued operations, net of tax                 58,654 23,422 244,915
Net income                 842,586 480,708 693,520
Corp. 2 | Corporate                      
Revenue:                      
Uniform rental and facility services                 4,361,716 3,511,483 3,147,844
Other                 1,778,845 1,604,877 1,484,556
Equity in net income of affiliates                 0 0 0
Total revenue                 6,140,561 5,116,360 4,632,400
Costs and expenses (income):                      
Cost of uniform rental and facility services                 2,511,854 2,021,365 1,835,835
Cost of other                 1,183,036 1,070,780 1,001,576
Selling and administrative expenses                 2,093,655 1,686,209 1,497,106
G&K Services, Inc. transaction and integration expenses                 15,383 51,868  
Operating income                 336,633 286,138 297,883
Interest income                 (310) (26) 0
Interest expense (income)                 111,292 89,706 65,534
Income before income taxes                 225,651 196,458 232,349
Income taxes                 (48,907) 65,829 82,783
Income from continuing operations                 274,558 130,629 149,566
Income from discontinued operations, net of tax                 68,293 22,287 250,625
Net income                 342,851 152,916 400,191
Subsidiary Guarantors | Corporate                      
Revenue:                      
Uniform rental and facility services                 681,846 604,679 553,414
Other                 112 1,810 8,540
Equity in net income of affiliates                 0 0 0
Total revenue                 681,958 606,489 561,954
Costs and expenses (income):                      
Cost of uniform rental and facility services                 418,722 378,404 350,500
Cost of other                 (57,220) (41,509) (40,741)
Selling and administrative expenses                 (271,222) (220,887) (206,889)
G&K Services, Inc. transaction and integration expenses                 22,148 19,060  
Operating income                 569,530 471,421 459,084
Interest income                 (242) (191) (666)
Interest expense (income)                 (1,017) (2,978) (1,027)
Income before income taxes                 570,789 474,590 460,777
Income taxes                 90,886 159,025 164,169
Income from continuing operations                 479,903 315,565 296,608
Income from discontinued operations, net of tax                 (9,688) 0 0
Net income                 470,215 315,565 296,608
Non- Guarantors | Corporate                      
Revenue:                      
Uniform rental and facility services                 400,792 257,288 213,526
Other                 88,092 73,006 66,270
Equity in net income of affiliates                 0 0 0
Total revenue                 488,884 330,294 279,796
Costs and expenses (income):                      
Cost of uniform rental and facility services                 254,718 164,969 142,601
Cost of other                 62,368 56,210 48,539
Selling and administrative expenses                 125,545 87,672 69,257
G&K Services, Inc. transaction and integration expenses                 4,366 8,296  
Operating income                 41,887 13,147 19,399
Interest income                 (793) (22) (232)
Interest expense (income)                 (100) (204) 15
Income before income taxes                 42,780 13,373 19,616
Income taxes                 15,212 5,365 9,874
Income from continuing operations                 27,568 8,008 9,742
Income from discontinued operations, net of tax                 0 1,135 (5,837)
Net income                 $ 27,568 $ 9,143 $ 3,905