XML 74 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Consolidating Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Aug. 31, 2017
Aug. 31, 2016
Revenue:    
Uniform rental and facility services $ 1,311,784 $ 994,282
Other 299,719 272,368
Equity in net income of affiliates 0 0
Total revenue 1,611,503 1,266,650
Costs and expenses (income):    
Cost of uniform rental and facility services 706,863 537,097
Cost of other 165,287 153,126
Selling and administrative expenses 486,283 369,703
G&K Services, Inc. transaction and integration expenses 3,971 2,787
Operating income 249,099 203,937
Interest income (297) (65)
Interest expense (income) 30,317 14,172
Income before income taxes 219,079 189,830
Income taxes 57,971 53,622
Income from continuing operations 161,108 136,208
Income (loss) from discontinued operations, net of tax 56,103 1,883
Net income 217,211 138,091
Eliminations    
Revenue:    
Uniform rental and facility services (49,575) (44,489)
Other (148,198) (135,557)
Equity in net income of affiliates (161,108) (136,208)
Total revenue (358,881) (316,254)
Costs and expenses (income):    
Cost of uniform rental and facility services (74,821) (65,910)
Cost of other (118,698) (109,497)
Selling and administrative expenses (7,040) (7,439)
G&K Services, Inc. transaction and integration expenses 0 0
Operating income (158,322) (133,408)
Interest income 0 0
Interest expense (income) 0 0
Income before income taxes (158,322) (133,408)
Income taxes (19) (26)
Income from continuing operations (158,303) (133,382)
Income (loss) from discontinued operations, net of tax (56,103) (1,883)
Net income (214,406) (135,265)
Cintas Corporation    
Revenue:    
Uniform rental and facility services 0 0
Other 0 0
Equity in net income of affiliates 161,108 136,208
Total revenue 161,108 136,208
Costs and expenses (income):    
Cost of uniform rental and facility services 0 0
Cost of other 0 0
Selling and administrative expenses 0 0
G&K Services, Inc. transaction and integration expenses 0 0
Operating income 161,108 136,208
Interest income 0 0
Interest expense (income) 0 0
Income before income taxes 161,108 136,208
Income taxes 0 0
Income from continuing operations 161,108 136,208
Income (loss) from discontinued operations, net of tax 56,103 1,883
Net income 217,211 138,091
Corp. 2    
Revenue:    
Uniform rental and facility services 1,099,869 831,960
Other 427,302 388,082
Equity in net income of affiliates 0 0
Total revenue 1,527,171 1,220,042
Costs and expenses (income):    
Cost of uniform rental and facility services 622,148 475,221
Cost of other 288,919 263,726
Selling and administrative expenses 510,955 407,611
G&K Services, Inc. transaction and integration expenses 1,521 0
Operating income 103,628 73,484
Interest income (31) 0
Interest expense (income) 30,561 14,827
Income before income taxes 73,098 58,657
Income taxes 19,570 16,669
Income from continuing operations 53,528 41,988
Income (loss) from discontinued operations, net of tax 65,002 1,883
Net income 118,530 43,871
Subsidiary Guarantors    
Revenue:    
Uniform rental and facility services 164,895 149,148
Other 307 968
Equity in net income of affiliates 0 0
Total revenue 165,202 150,116
Costs and expenses (income):    
Cost of uniform rental and facility services 99,019 90,672
Cost of other (19,669) (14,931)
Selling and administrative expenses (47,538) (50,734)
G&K Services, Inc. transaction and integration expenses 2,435 2,787
Operating income 130,955 122,322
Interest income (99) (17)
Interest expense (income) (139) (702)
Income before income taxes 131,193 123,041
Income taxes 35,123 35,526
Income from continuing operations 96,070 87,515
Income (loss) from discontinued operations, net of tax (8,899) 0
Net income 87,171 87,515
Non- Guarantors    
Revenue:    
Uniform rental and facility services 96,595 57,663
Other 20,308 18,875
Equity in net income of affiliates 0 0
Total revenue 116,903 76,538
Costs and expenses (income):    
Cost of uniform rental and facility services 60,517 37,114
Cost of other 14,735 13,828
Selling and administrative expenses 29,906 20,265
G&K Services, Inc. transaction and integration expenses 15 0
Operating income 11,730 5,331
Interest income (167) (48)
Interest expense (income) (105) 47
Income before income taxes 12,002 5,332
Income taxes 3,297 1,453
Income from continuing operations 8,705 3,879
Income (loss) from discontinued operations, net of tax 0 0
Net income $ 8,705 $ 3,879