XML 41 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information
12 Months Ended
May 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $3,156.0 million aggregate principal amount of outstanding debt, which is unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas' consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2017, the Company merged a legal entity previously included in subsidiary guarantors into Corp. 2. This restructuring has been reflected as of the beginning of the earliest period presented herein. Additionally, in conjunction with the G&K acquisition, the acquired U.S. legal entities are included in Corp. 2 and the acquired Canadian legal entities are included with the Non-guarantors.
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages:
Condensed Consolidating Income Statement
Year Ended May 31, 2017 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Uniform rental and facility
    services
$

 
$
3,511,483

 
$
604,679

 
$
257,288

 
$
(170,960
)
 
$
4,202,490

Other

 
1,604,877

 
1,810

 
73,006

 
(558,802
)
 
1,120,891

Equity in net income of
   affiliates
457,286

 

 

 

 
(457,286
)
 

 
457,286

 
5,116,360

 
606,489

 
330,294

 
(1,187,048
)
 
5,323,381

Costs and expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Cost of uniform rental and facility services

 
2,021,365

 
378,404

 
164,969

 
(256,964
)
 
2,307,774

Cost of other

 
1,070,780

 
(41,509
)
 
56,210

 
(450,169
)
 
635,312

Selling and administrative expenses

 
1,686,209

 
(220,887
)
 
87,672

 
(25,614
)
 
1,527,380

     G&K Services, Inc.
        transaction and integration
        expenses

 
51,868

 
19,060

 
8,296

 

 
79,224

Operating income
457,286

 
286,138

 
471,421

 
13,147

 
(454,301
)
 
773,691

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(26
)
 
(191
)
 
(22
)
 
2

 
(237
)
Interest expense (income)

 
89,706

 
(2,978
)
 
(204
)
 

 
86,524

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
457,286

 
196,458

 
474,590

 
13,373

 
(454,303
)
 
687,404

Income taxes

 
65,829

 
159,025

 
5,365

 
(101
)
 
230,118

Income from continuing
       operations
457,286

 
130,629

 
315,565

 
8,008

 
(454,202
)
 
457,286

Income from discontinued
       operations, net of tax
23,422

 
22,287

 

 
1,135

 
(23,422
)
 
23,422

Net income
$
480,708

 
$
152,916

 
$
315,565

 
$
9,143

 
$
(477,624
)
 
$
480,708


Condensed Consolidating Income Statement

Year Ended May 31, 2016 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Uniform rental and facility
    services
$

 
$
3,147,844

 
$
553,414

 
$
213,526

 
$
(155,260
)
 
$
3,759,524

Other

 
1,484,556

 
8,540

 
66,270

 
(523,118
)
 
1,036,248

Equity in net income of
affiliates
448,605

 

 

 

 
(448,605
)
 

 
448,605

 
4,632,400

 
561,954

 
279,796

 
(1,126,983
)
 
4,795,772

Costs and expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Cost of uniform rental and facility services

 
1,835,835

 
350,500

 
142,601

 
(236,103
)
 
2,092,833

Cost of other

 
1,001,576

 
(40,741
)
 
48,539

 
(407,775
)
 
601,599

Selling and administrative expenses

 
1,497,106

 
(206,889
)
 
69,257

 
(27,075
)
 
1,332,399

Operating income
448,605

 
297,883

 
459,084

 
19,399

 
(456,030
)
 
768,941

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
(666
)
 
(232
)
 
2

 
(896
)
Interest expense (income)

 
65,534

 
(1,027
)
 
15

 

 
64,522

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
448,605

 
232,349

 
460,777

 
19,616

 
(456,032
)
 
705,315

Income taxes

 
82,783

 
164,169

 
9,874

 
(116
)
 
256,710

Income from continuing
    operations
448,605

 
149,566

 
296,608

 
9,742

 
(455,916
)
 
448,605

Income (loss) from discontinued
    operations, net of tax
244,915

 
250,625

 

 
(5,837
)
 
(244,788
)
 
244,915

Net income
$
693,520

 
$
400,191

 
$
296,608

 
$
3,905

 
$
(700,704
)
 
$
693,520

Condensed Consolidating Income Statement

Year Ended May 31, 2015 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Uniform rental and facility
    services
$

 
$
2,919,526

 
$
507,481

 
$
229,391

 
$
(137,199
)
 
$
3,519,199

Other

 
1,303,204

 
(8,173
)
 
57,349

 
(501,902
)
 
850,478

Equity in net income of
affiliates
402,553

 

 

 

 
(402,553
)
 

 
402,553

 
4,222,730

 
499,308

 
286,740

 
(1,041,654
)
 
4,369,677

Costs and expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Cost of uniform rental and facility services

 
1,781,651

 
271,512

 
154,601

 
(215,099
)
 
1,992,665

Cost of other

 
830,459

 
11,028

 
37,628

 
(395,026
)
 
484,089

Selling and administrative expenses

 
1,343,361

 
(182,290
)
 
74,523

 
(26,310
)
 
1,209,284

Operating income
402,553

 
267,259

 
399,058

 
19,988

 
(405,219
)
 
683,639

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an
    equity method investment

 

 
21,739

 

 

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(250
)
 
(79
)
 
2

 
(339
)
Interest expense (income)

 
66,298

 
(1,134
)
 
(3
)
 

 
65,161

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
402,553

 
200,973

 
422,181

 
20,070

 
(405,221
)
 
640,556

Income taxes


 
74,307

 
156,097

 
7,665

 
(66
)
 
238,003

Income from continuing
    operations
402,553

 
126,666

 
266,084

 
12,405

 
(405,155
)
 
402,553

Income from discontinued
    operations, net of tax
28,065

 
23,271

 

 
4,596

 
(27,867
)
 
28,065

Net income
$
430,618

 
$
149,937

 
$
266,084

 
$
17,001

 
$
(433,022
)
 
$
430,618


Condensed Consolidating Statement of Comprehensive Income

Year Ended May 31, 2017
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
480,708

 
$
152,916

 
$
315,565

 
$
9,143

 
$
(477,624
)
 
$
480,708

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 

    Foreign currency translation
        adjustments
(10,252
)
 

 

 
(10,252
)
 
10,252

 
(10,252
)
     Change in fair value of cash
         flow hedges
31,136

 
31,136

 

 

 
(31,136
)
 
31,136

     Amortization of interest rate
         lock agreements
1,076

 
1,076

 

 

 
(1,076
)
 
1,076

Other
(115
)
 

 
(115
)
 

 
115

 
(115
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
21,845

 
32,212

 
(115
)
 
(10,252
)
 
(21,845
)
 
21,845

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
502,553

 
$
185,128

 
$
315,450

 
$
(1,109
)
 
$
(499,469
)
 
$
502,553

Condensed Consolidating Statement of Comprehensive Income

Year Ended May 31, 2016
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
693,520

 
$
400,191

 
$
296,608

 
$
3,905

 
$
(700,704
)
 
$
693,520

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
    Foreign currency translation
        adjustments

 

 

 
(11,933
)
 

 
(11,933
)
     Cumulative translation
         adjustment on Shred-it

 
5,875

 

 
597

 

 
6,472

     Change in fair value of cash
         flow hedges

 
(12,156
)
 

 

 

 
(12,156
)
     Amortization of interest rate
         lock agreements

 
1,952

 

 

 

 
1,952

Other

 

 
(730
)
 
(8
)
 

 
(738
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss

 
(4,329
)
 
(730
)
 
(11,344
)
 

 
(16,403
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
693,520

 
$
395,862

 
$
295,878

 
$
(7,439
)
 
$
(700,704
)
 
$
677,117

Condensed Consolidating Statement of Comprehensive Income

Year Ended May 31, 2015
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
430,618

 
$
149,937

 
$
266,084

 
$
17,001

 
$
(433,022
)
 
$
430,618

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
    Foreign currency translation
       adjustments

 

 

 
(38,538
)
 

 
(38,538
)
     Change in fair value of cash
         flow hedges

 

 

 
37

 

 
37

     Amortization of interest rate
         lock agreements

 
1,952

 

 

 

 
1,952

 Other

 

 
(361
)
 
11

 

 
(350
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,952

 
(361
)
 
(38,490
)
 

 
(36,899
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
430,618

 
$
151,889

 
$
265,723

 
$
(21,489
)
 
$
(433,022
)
 
$
393,719



Condensed Consolidating Balance Sheet

As of May 31, 2017
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
48,658

 
$
17,302

 
$
103,306

 
$

 
$
169,266

Marketable securities

 

 

 
22,219

 

 
22,219

Accounts receivable, net

 
543,769

 
137,881

 
54,358

 

 
736,008

Inventories, net

 
243,677

 
21,466

 
14,461

 
(1,386
)
 
278,218

Uniforms and other rental items in service

 
531,295

 
78,012

 
45,388

 
(18,993
)
 
635,702

Income taxes, current

 
16,173

 
25,138

 
3,009

 

 
44,320

Prepaid expenses and other
     current assets

 
13,234

 
16,188

 
710

 

 
30,132

Assets held for sale

 
23,095

 
15,518

 

 

 
38,613

Total current assets

 
1,419,901

 
311,505

 
243,451

 
(20,379
)
 
1,954,478

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
851,018

 
364,724

 
107,759

 

 
1,323,501

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,605,457

 
929,657

 
1,711,070

 
(6,402,479
)
 
164,788

Goodwill

 

 
2,742,898

 
39,549

 
(112
)
 
2,782,335

Service contracts, net

 
505,698

 

 
81,290

 

 
586,988

Other assets, net
1,516,463

 
14,705

 
3,489,653

 
11,983

 
(5,000,837
)
 
31,967

 
$
1,837,546

 
$
6,396,779

 
$
7,838,437

 
$
2,195,102

 
$
(11,423,807
)
 
$
6,844,057

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
(465,247
)
 
$
(1,596,731
)
 
$
2,292,388

 
$
(91,467
)
 
$
38,108

 
$
177,051

Accrued compensation and related liabilities

 
94,505

 
42,866

 
12,264

 

 
149,635

Accrued liabilities

 
191,819

 
219,303

 
18,687

 

 
429,809

Liabilities held for sale

 
11,457

 

 

 

 
11,457

Debt due within one year

 
362,900

 

 

 

 
362,900

Total current liabilities
(465,247
)
 
(936,050
)
 
2,554,557

 
(60,516
)
 
38,108

 
1,130,852

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
2,770,234

 

 
390

 

 
2,770,624

Deferred income taxes

 

 
436,613

 
32,715

 

 
469,328

Accrued liabilities

 
28,384

 
140,923

 
1,153

 

 
170,460

Total long-term liabilities

 
2,798,618

 
577,536

 
34,258

 

 
3,410,412

Total shareholders' equity
2,302,793

 
4,534,211

 
4,706,344

 
2,221,360

 
(11,461,915
)
 
2,302,793

 
$
1,837,546

 
$
6,396,779

 
$
7,838,437

 
$
2,195,102

 
$
(11,423,807
)
 
$
6,844,057

(1) Investments include inter company investment activity. Corp 2 and Subsidiary Guarantors hold $29.0 million and $135.8 million, respectively, of the $164.8 million consolidated net investments.
Condensed Consolidating Balance Sheet

As of May 31, 2016
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
57,894

 
$
55,391

 
$
26,072

 
$

 
$
139,357

Marketable securities

 

 

 
70,405

 

 
70,405

Accounts receivable, net

 
413,645

 
97,516

 
35,327

 

 
546,488

Inventories, net

 
222,822

 
19,150

 
11,235

 
(3,845
)
 
249,362

Uniforms and other rental items in service

 
448,395

 
73,001

 
36,612

 
(19,722
)
 
538,286

Income taxes, current

 
(151
)
 
1,215

 
648

 

 
1,712

Prepaid expenses and other
     current assets

 
6,708

 
18,278

 
962

 

 
25,948

Assets held for sale

 
19,021

 

 

 

 
19,021

Total current assets

 
1,168,334

 
264,551

 
181,261

 
(23,567
)
 
1,590,579

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
614,111

 
305,636

 
73,945

 

 
993,692

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
1,770,303

 
901,772

 
941,396

 
(3,809,602
)
 
124,952

Goodwill

 

 
1,241,145

 
35,043

 
(112
)
 
1,276,076

Service contracts, net

 
75,941

 
13

 
2,240

 

 
78,194

Other assets, net
1,081,203

 

 
3,338,742

 
9,110

 
(4,414,772
)
 
14,283

Long-term assets held for sale

 
5,521

 
15,518

 

 

 
21,039

 
$
1,402,286

 
$
3,634,210

 
$
6,067,377

 
$
1,242,995

 
$
(8,248,053
)
 
$
4,098,815

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
(465,247
)
 
$
(1,775,092
)
 
$
2,296,493

 
$
16,781

 
$
38,005

 
$
110,940

Accrued compensation and  related liabilities

 
72,959

 
23,052

 
5,380

 

 
101,391

Accrued liabilities

 
78,471

 
251,217

 
13,578

 

 
343,266

Liabilities held for sale

 
9,958

 

 

 

 
9,958

Debt due within one year

 
250,000

 

 

 

 
250,000

Total current liabilities
(465,247
)
 
(1,363,704
)
 
2,570,762

 
35,739

 
38,005

 
815,555

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
1,044,032

 

 
390

 

 
1,044,422

Deferred income taxes

 
(427
)
 
252,149

 
7,753

 

 
259,475

Accrued liabilities

 
19,628

 
116,091

 
985

 

 
136,704

Total long-term liabilities

 
1,063,233

 
368,240

 
9,128

 

 
1,440,601

Total shareholders' equity
1,867,533

 
3,934,681

 
3,128,375

 
1,198,128

 
(8,286,058
)
 
1,842,659

 
$
1,402,286

 
$
3,634,210

 
$
6,067,377

 
$
1,242,995

 
$
(8,248,053
)
 
$
4,098,815


(1) Investments include inter company investment activity. Corp 2 and Subsidiary Guarantors hold $15.5 million and $109.5 million, respectively, of the $125.0 million consolidated net investments.

Condensed Consolidating Statement of Cash Flows
Year Ended May 31, 2017
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
480,708

 
$
152,916

 
$
315,565

 
$
9,143

 
$
(477,624
)
 
$
480,708

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation

 
117,578

 
43,660

 
10,327

 

 
171,565

Amortization of intangible assets

 
21,496

 
1,178

 
2,356

 

 
25,030

Stock-based compensation
88,868

 

 

 

 

 
88,868

Gain on Storage

 
(1,460
)
 

 

 

 
(1,460
)
Gain on Shred-it

 
(23,516
)
 

 
(1,941
)
 

 
(25,457
)
Asset impairment charge

 
20,966

 

 
2,365

 

 
23,331

G&K Services, Inc. transaction and integration costs

 
26,453

 

 
4,992

 

 
31,445

Short-term debt financing fees included in net
   income

 
17,062

 

 

 

 
17,062

Settlement of cash flow hedges

 
30,194

 

 

 

 
30,194

Deferred income taxes

 
(26,289
)
 
26,058

 
4,133

 

 
3,902

Changes in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net

 
(50,012
)
 
(40,380
)
 
(3,165
)
 

 
(93,557
)
Inventories, net

 
7,787

 
(2,317
)
 
(3,679
)
 
(2,459
)
 
(668
)
Uniforms and other rental items in service

 
(4,951
)
 
(5,011
)
 
1,959

 
(729
)
 
(8,732
)
Prepaid expenses and other current assets

 
21,119

 
2,775

 
307

 

 
24,201

Accounts payable

 
1,765,713

 
(1,509,215
)
 
(242,875
)
 
103

 
13,726

Accrued compensation and related liabilities

 
(7,498
)
 
19,815

 
1,337

 

 
13,654

Accrued liabilities and other

 
2,813

 
(5,675
)
 
2,361

 

 
(501
)
Income taxes, current

 
(5,205
)
 
(22,445
)
 
(1,774
)
 

 
(29,424
)
Net cash provided by (used in) operating activities
569,576

 
2,065,166

 
(1,175,992
)
 
(214,154
)
 
(480,709
)
 
763,887

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(153,963
)
 
(102,682
)
 
(16,672
)
 

 
(273,317
)
Proceeds from redemption of marketable securities

 

 

 
218,324

 

 
218,324

Purchase of marketable securities and investments

 
18,150

 
(797,559
)
 
598,344

 

 
(181,065
)
Proceeds from sale of Storage

 
2,400

 

 

 

 
2,400

Proceeds from sale of Shred-it

 
23,935

 

 
1,941

 

 
25,876

Acquisitions of businesses, net of cash acquired

 
(2,112,015
)
 

 
9,644

 

 
(2,102,371
)
Other, net
(438,344
)
 
(1,562,294
)
 
2,039,740

 
(520,007
)
 
480,709

 
(196
)
Net cash (used in) provided by investing activities
(438,344
)
 
(3,783,787
)
 
1,139,499

 
291,574

 
480,709

 
(2,310,349
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of commercial paper, net

 
50,500

 

 

 

 
50,500

Proceeds from issuance of debt, net

 
1,932,229

 
(2,000
)
 
2,000

 

 
1,932,229

Repayment of debt

 
(250,000
)
 

 

 

 
(250,000
)
Payment of short-term debt financing fees

 
(17,062
)
 

 

 

 
(17,062
)
Proceeds from exercise of stock-based
   compensation awards
31,870

 

 

 

 

 
31,870

Dividends paid
(142,378
)
 

 

 
(55
)
 

 
(142,433
)
Repurchase of common stock
(20,724
)
 

 

 

 

 
(20,724
)
Other, net

 
(6,282
)
 
404

 

 

 
(5,878
)
Net cash (used in) provided by financing activities
(131,232
)
 
1,709,385

 
(1,596
)
 
1,945

 

 
1,578,502

 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(2,131
)
 

 
(2,131
)
Net (decrease) increase in cash and cash equivalents

 
(9,236
)
 
(38,089
)
 
77,234

 

 
29,909

Cash and cash equivalents at beginning of year

 
57,894

 
55,391

 
26,072

 

 
139,357

Cash and cash equivalents at end of year
$

 
$
48,658

 
$
17,302

 
$
103,306

 
$

 
$
169,266

Condensed Consolidating Statement of Cash Flows
Year Ended May 31, 2016
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
693,520

 
$
400,191

 
$
296,608

 
$
3,905

 
$
(700,704
)
 
$
693,520

Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation

 
102,443

 
37,883

 
9,365

 

 
149,691

Amortization of intangible assets

 
14,830

 
304

 
454

 

 
15,588

Stock-based compensation
79,293

 

 

 

 

 
79,293

Gain on Storage transactions

 
(12,547
)
 

 
(3,239
)
 

 
(15,786
)
Gain (loss) on Shred-it

 
(366,460
)
 

 
12,389

 

 
(354,071
)
Deferred income taxes

 
(83,648
)
 
22,025

 
2,321

 

 
(59,302
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net

 
(30,381
)
 
(20,196
)
 
(2,185
)
 

 
(52,762
)
Inventories, net

 
(23,917
)
 
2,011

 
(2,454
)
 
6,443

 
(17,917
)
Uniforms and other rental items in service

 
(3,193
)
 
(2,032
)
 
(1,840
)
 
759

 
(6,306
)
Prepaid expenses and other current assets

 
(167
)
 
(914
)
 
116

 

 
(965
)
Accounts payable

 
(487,582
)
 
491,918

 
(4,884
)
 
(16
)
 
(564
)
Accrued compensation and related liabilities

 
9,838

 
3,103

 
571

 

 
13,512

Accrued liabilities and other

 
(3,790
)
 
25,625

 
155

 
724

 
22,714

Income taxes, current

 
895

 
(1,118
)
 
(577
)
 

 
(800
)
Net cash provided by (used in) operating activities
772,813

 
(483,488
)
 
855,217

 
14,097

 
(692,794
)
 
465,845

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(162,075
)
 
(100,380
)
 
(12,930
)
 

 
(275,385
)
Proceeds from redemption of marketable securities

 

 

 
434,179

 

 
434,179

Purchase of marketable securities and investments

 
(3,333
)
 
(12,085
)
 
(488,765
)
 
10,037

 
(494,146
)
Proceeds from Storage transactions

 
32,099

 

 
3,239

 

 
35,338

Proceeds from sale of Shred-it

 
568,223

 

 
12,614

 

 
580,837

Acquisitions of businesses, net of cash acquired

 
(130,786
)
 

 
(25,793
)
 

 
(156,579
)
Other, net
94,344

 
169,821

 
(945,406
)
 
1,897

 
683,481

 
4,137

Net cash provided by (used in) investing activities
94,344

 
473,949

 
(1,057,871
)
 
(75,559
)
 
693,518

 
128,381

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of debt

 

 
(165
)
 
165

 

 

Repayment of debt

 
(9,151
)
 
10,224

 
(365
)
 
(724
)
 
(16
)
Proceeds from exercise of stock-based compensation awards
28,226

 

 

 

 

 
28,226

Dividends paid
(115,232
)
 

 

 
(41
)
 

 
(115,273
)
Repurchase of common stock
(780,151
)
 

 

 

 

 
(780,151
)
Other, net

 
1,952

 
(730
)
 
(732
)
 

 
490

Net cash (used in) provided by financing activities
(867,157
)
 
(7,199
)
 
9,329

 
(973
)
 
(724
)
 
(866,724
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(5,218
)
 

 
(5,218
)
Net decrease in cash and cash equivalents

 
(16,738
)
 
(193,325
)
 
(67,653
)
 

 
(277,716
)
Cash and cash equivalents at beginning of year

 
74,632

 
248,716

 
93,725

 

 
417,073

Cash and cash equivalents at end of year
$

 
$
57,894

 
$
55,391

 
$
26,072

 
$

 
$
139,357


Condensed Consolidating Statement of Cash Flows
Year Ended May 31, 2015
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
430,618

 
$
149,937

 
$
266,084

 
$
17,001

 
$
(433,022
)
 
$
430,618

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation

 
92,133

 
38,066

 
10,425

 

 
140,624

Amortization of intangible assets

 
13,972

 
60

 
426

 

 
14,458

Stock-based compensation
47,002

 

 

 

 

 
47,002

Gain on Storage transactions

 
(31,113
)
 

 
(7,460
)
 

 
(38,573
)
Loss on Shred-it

 
3,190

 

 
661

 

 
3,851

Gain on sale of stock in an equity method
   investment

 

 
(21,739
)
 

 

 
(21,739
)
Deferred income taxes

 
67

 
18,565

 
2,234

 

 
20,866

Changes in current assets and liabilities, net of acquisitions of businesses:

 
 
 
 
 
 
 
 
 
 
Accounts receivable, net

 
2,416

 
(5,141
)
 
1,282

 

 
(1,443
)
Inventories, net

 
22,405

 
(405
)
 
(487
)
 
2,272

 
23,785

Uniforms and other rental items in service

 
(24,203
)
 
(5,154
)
 
(2,764
)
 
127

 
(31,994
)
Prepaid expenses and other current assets

 
(317
)
 
(2,768
)
 
(117
)
 

 
(3,202
)
Accounts payable

 
(343,401
)
 
310,050

 
(98
)
 
4

 
(33,445
)
Accrued compensation and related liabilities

 
3,345

 
1,226

 
(1,337
)
 

 
3,234

Accrued liabilities and other

 
(15,160
)
 
41,882

 
6,322

 
22

 
33,066

Income taxes, current

 
142

 
(5,939
)
 
(1,035
)
 

 
(6,832
)
Net cash provided by (used in) operating activities
477,620

 
(126,587
)
 
634,787

 
25,053

 
(430,597
)
 
580,276

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(117,545
)
 
(85,713
)
 
(14,462
)
 

 
(217,720
)
Proceeds from redemption of marketable securities

 

 

 
161,938

 

 
161,938

Purchase of marketable securities and investments

 
(1,827
)
 
38,731

 
(179,130
)
 
(53,245
)
 
(195,471
)
Proceeds from Storage transactions, net of cash contributed

 
93,387

 

 
65,041

 

 
158,428

Proceeds from Shredding Transaction

 
3,344

 

 

 

 
3,344

Proceeds from sale of stock of an equity method investment

 

 
29,933

 

 

 
29,933

Dividends received on equity method investment

 

 
5,247

 

 

 
5,247

Dividends received on Shred-it

 
113,400

 

 

 

 
113,400

Acquisitions of businesses, net of cash acquired

 
(15,495
)
 

 

 

 
(15,495
)
Other, net
235,951

 
51,438

 
(773,575
)
 
3,705

 
483,864

 
1,383

Net cash provided by (used in) investing activities
235,951

 
126,702

 
(785,377
)
 
37,092

 
430,619

 
44,987

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of debt

 

 
(2,615
)
 
2,615

 

 

Repayment of debt

 
(1,178
)
 
2,962

 
(2,280
)
 
(22
)
 
(518
)
Proceeds from exercise of stock-based compensation awards
40,230

 

 

 

 

 
40,230

Dividends paid
(201,831
)
 

 

 
(60
)
 

 
(201,891
)
Repurchase of common stock
(551,970
)
 

 

 

 

 
(551,970
)
Other, net

 
1,952

 
(363
)
 

 

 
1,589

Net cash (used in) provided by financing activities
(713,571
)
 
774

 
(16
)
 
275

 
(22
)
 
(712,560
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(8,918
)
 

 
(8,918
)
Net increase (decrease) in cash and cash equivalents

 
889

 
(150,606
)
 
53,502

 

 
(96,215
)
Cash and cash equivalents at beginning of year

 
73,743

 
399,322

 
40,223

 

 
513,288

Cash and cash equivalents at end of year
$

 
$
74,632

 
$
248,716

 
$
93,725

 
$

 
$
417,073