XML 31 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information
9 Months Ended
Feb. 28, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $99.5 million aggregate principal amount of commercial paper and the $1,050.0 million aggregate principal amount of senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following consolidating condensed financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following consolidating condensed financial statements has been fully consolidated in Cintas’ consolidated condensed financial statements. The following consolidating condensed financial statements should be read in conjunction with the consolidated condensed financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2017, the Company merged a legal entity previously included in subsidiary guarantors into Corp. 2. This restructuring has been reflected as of the beginning of the earliest period presented herein.
 
Consolidating condensed financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Consolidating Condensed Income Statement
Three Months Ended February 28, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
826,606

 
$
147,293

 
$
57,082

 
$
(37,583
)
 
$
993,398

Other

 
403,650

 
297

 
16,672

 
(132,882
)
 
287,737

Equity in net income of affiliates
118,005

 

 

 

 
(118,005
)
 

 
118,005

 
1,230,256

 
147,590

 
73,754

 
(288,470
)
 
1,281,135

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
476,004

 
92,273

 
36,877

 
(58,616
)
 
546,538

Cost of other

 
280,600

 
(19,449
)
 
12,462

 
(105,440
)
 
168,173

Selling and administrative expenses

 
399,769

 
(51,465
)
 
20,883

 
(6,802
)
 
362,385

G&K Services, Inc. transaction expenses

 

 
9,344

 

 

 
9,344

Operating income
118,005

 
73,883

 
116,887

 
3,532

 
(117,612
)
 
194,695

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(2
)
 
(6
)
 
(4
)
 
1

 
(11
)
Interest expense (income)

 
14,981

 
(1,193
)
 
(92
)
 

 
13,696

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
118,005


58,904


118,086


3,628


(117,613
)

181,010

Income taxes

 
20,197

 
40,474

 
1,712

 
(20
)
 
62,363

Income from continuing operations
118,005


38,707


77,612


1,916


(117,593
)
 
118,647

 
 
 
 
 
 
 
 
 
 
 
 
(Loss) income from discontinued operations, net of tax

 
(1,098
)
 
447

 
9

 

 
(642
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
118,005

 
$
37,609

 
$
78,059

 
$
1,925

 
$
(117,593
)
 
$
118,005


Consolidating Condensed Income Statement
Three Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
784,876

 
$
137,347

 
$
50,763

 
$
(36,421
)
 
$
936,565

Other

 
390,207

 
951

 
14,952

 
(126,592
)
 
279,518

Equity in net income of affiliates
117,279

 

 

 

 
(117,279
)
 

 
117,279

 
1,175,083

 
138,298

 
65,715

 
(280,292
)
 
1,216,083

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
460,124

 
87,735

 
34,056

 
(57,259
)
 
524,656

Cost of other

 
270,627

 
(18,056
)
 
11,399

 
(97,151
)
 
166,819

Selling and administrative expenses

 
364,555

 
(43,503
)
 
17,459

 
(6,855
)
 
331,656

Operating income
117,279

 
79,777

 
112,122

 
2,801

 
(119,027
)
 
192,952

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(7
)
 
(262
)
 
(68
)
 
2

 
(335
)
Interest expense (income)

 
16,350

 
(207
)
 
20

 

 
16,163

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
117,279

 
63,434

 
112,591

 
2,849

 
(119,029
)
 
177,124

Income taxes

 
21,223

 
37,533

 
1,118

 
(29
)
 
59,845

Income from continuing operations
117,279


42,211


75,058


1,731


(119,000
)

117,279

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued operations,
   net of tax
62

 
74

 

 
(12
)
 
(62
)
 
62

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
117,341


$
42,285


$
75,058


$
1,719


$
(119,062
)

$
117,341












Consolidating Condensed Income Statement
Nine Months Ended February 28, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
2,505,322

 
$
446,327

 
$
172,355

 
$
(125,445
)
 
$
2,998,559

Other

 
1,225,276

 
1,898

 
53,709

 
(407,254
)
 
873,629

Equity in net income of affiliates
396,473

 

 

 

 
(396,473
)
 

 
396,473

 
3,730,598

 
448,225

 
226,064

 
(929,172
)
 
3,872,188

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
1,442,713

 
277,268

 
111,594

 
(188,353
)
 
1,643,222

Cost of other

 
847,992

 
(53,929
)
 
39,926

 
(326,648
)
 
507,341

Selling and administrative expenses

 
1,213,418

 
(150,455
)
 
59,851

 
(21,181
)
 
1,101,633

G&K Services, Inc. transaction expenses

 

 
15,478

 

 

 
15,478

Operating income
396,473

 
226,475

 
359,863

 
14,693

 
(392,990
)
 
604,514

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(2
)
 
(30
)
 
(77
)
 
2

 
(107
)
Interest expense (income)

 
44,336

 
(3,071
)
 
(130
)
 

 
41,135

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
396,473

 
182,141

 
362,964

 
14,900

 
(392,992
)
 
563,486

Income taxes

 
59,541

 
118,652

 
5,176

 
(75
)
 
183,294

Income from continuing operations
396,473

 
122,600

 
244,312

 
9,724

 
(392,917
)
 
380,192

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of tax

 
13,884

 
447

 
1,950

 

 
16,281

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
396,473

 
$
136,484

 
$
244,759

 
$
11,674

 
$
(392,917
)
 
$
396,473


Consolidating Condensed Income Statement
Nine Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
2,358,431

 
$
410,479

 
$
158,449

 
$
(114,682
)
 
$
2,812,677

Other

 
1,157,078

 
2,981

 
47,279

 
(385,962
)
 
821,376

Equity in net income of affiliates
338,930

 

 

 

 
(338,930
)
 

 
338,930

 
3,515,509

 
413,460

 
205,728

 
(839,574
)
 
3,634,053

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
1,377,174

 
260,635

 
105,811

 
(174,370
)
 
1,569,250

Cost of other

 
807,458

 
(50,603
)
 
34,822

 
(303,026
)
 
488,651

Selling and administrative expenses

 
1,099,373

 
(134,457
)
 
51,479

 
(19,051
)
 
997,344

Operating income
338,930

 
231,504

 
337,885

 
13,616

 
(343,127
)
 
578,808

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(19
)
 
(378
)
 
(170
)
 
2

 
(565
)
Interest expense (income)

 
49,152

 
(425
)
 
19

 

 
48,746

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
338,930

 
182,371

 
338,688

 
13,767

 
(343,129
)
 
530,627

Income taxes

 
64,101

 
119,044

 
8,634

 
(82
)
 
191,697

Income from continuing operations
338,930

 
118,270

 
219,644

 
5,133

 
(343,047
)
 
338,930

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations,
   net of tax
223,692

 
229,355

 

 
(5,663
)
 
(223,692
)
 
223,692

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
562,622

 
$
347,625

 
$
219,644

 
$
(530
)
 
$
(566,739
)
 
$
562,622



Consolidating Condensed Statement of Comprehensive Income
Three Months Ended February 28, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
118,005

 
$
37,609

 
$
78,059

 
$
1,925

 
$
(117,593
)
 
$
118,005

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
2,400

 

 

 
2,400

 
(2,400
)
 
2,400

Change in fair value of derivatives
2,560

 
2,560

 

 

 
(2,560
)
 
2,560

Amortization of interest rate lock agreements
385

 
385

 

 

 
(385
)
 
385

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
5,345

 
2,945

 

 
2,400

 
(5,345
)
 
5,345

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
123,350

 
$
40,554

 
$
78,059

 
$
4,325

 
$
(122,938
)
 
$
123,350


Consolidating Condensed Statement of Comprehensive Income
Three Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
117,341

 
$
42,285

 
$
75,058

 
$
1,719

 
$
(119,062
)
 
$
117,341

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(2,405
)
 

 
(2,405
)
Change in fair value of derivatives

 
(14,070
)
 

 

 

 
(14,070
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
(7
)
 

 
(7
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss

 
(13,582
)
 

 
(2,412
)
 

 
(15,994
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
117,341

 
$
28,703

 
$
75,058

 
$
(693
)
 
$
(119,062
)
 
$
101,347

Consolidating Condensed Statement of Comprehensive Income
Nine Months Ended February 28, 2017
(In thousands)
 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
396,473

 
$
136,484

 
$
244,759

 
$
11,674

 
$
(392,917
)
 
$
396,473

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(5,135
)
 

 

 
(5,135
)
 
5,135

 
(5,135
)
Change in fair value of derivatives
16,913

 
16,913

 

 

 
(16,913
)
 
16,913

Amortization of interest rate lock agreements
1,155

 
1,155

 

 

 
(1,155
)
 
1,155

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
12,933

 
18,068

 

 
(5,135
)
 
(12,933
)
 
12,933

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
409,406

 
$
154,552

 
$
244,759

 
$
6,539

 
$
(405,850
)
 
$
409,406


Consolidating Condensed Statement of Comprehensive Income
Nine Months Ended February 29, 2016
(In thousands)
 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
562,622

 
$
347,625

 
$
219,644

 
$
(530
)
 
$
(566,739
)
 
$
562,622

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(19,044
)
 

 
(19,044
)
Cumulative translation adjustment
   on Shred-it

 
5,875

 

 
597

 

 
6,472

Change in fair value of derivatives

 
(14,070
)
 

 

 

 
(14,070
)
Amortization of interest rate lock agreements

 
1,464

 

 

 

 
1,464

Change in fair value of available-for-sale securities

 

 

 
(25
)
 

 
(25
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss

 
(6,731
)
 

 
(18,472
)
 

 
(25,203
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
562,622

 
$
340,894

 
$
219,644

 
$
(19,002
)
 
$
(566,739
)
 
$
537,419











Consolidating Condensed Balance Sheet
As of February 28, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
42,774

 
$
9,223

 
$
95,247

 
$

 
$
147,244

Accounts receivable, net

 
459,768

 
103,475

 
35,620

 

 
598,863

Inventories, net

 
244,455

 
17,071

 
12,822

 
(2,167
)
 
272,181

Uniforms and other rental items in service

 
446,403

 
75,754

 
35,302

 
(17,729
)
 
539,730

Income taxes, current

 
(12,520
)
 
32,327

 
753

 

 
20,560

Prepaid expenses and other current assets

 
27,233

 
23,317

 
813

 

 
51,363

Total current assets

 
1,208,113

 
261,167

 
180,557

 
(19,896
)
 
1,629,941

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
660,977

 
348,996

 
80,236

 

 
1,090,209

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,775,947

 
923,278

 
961,070

 
(3,833,210
)
 
148,168

Goodwill

 

 
1,262,996

 
40,154

 
(112
)
 
1,303,038

Service contracts, net

 
77,877

 

 
5,843

 

 
83,720

Other assets, net
1,391,929

 
937

 
3,546,292

 
8,877

 
(4,931,947
)
 
16,088

 
$
1,713,012

 
$
3,723,851

 
$
6,342,729

 
$
1,276,737

 
$
(8,785,165
)
 
$
4,271,164

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,246
)
 
$
(1,810,057
)
 
$
2,344,761

 
$
20,363

 
$
38,119

 
$
127,940

Accrued compensation and related liabilities

 
70,302

 
19,953

 
5,098

 

 
95,353

Accrued liabilities

 
65,543

 
242,206

 
13,575

 

 
321,324

Debt due within one year

 
399,351

 

 

 

 
399,351

Total current liabilities
(465,246
)
 
(1,274,861
)
 
2,606,920

 
39,036

 
38,119

 
943,968

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
744,799

 

 
390

 

 
745,189

Deferred income taxes

 
(420
)
 
259,562

 
7,923

 

 
267,065

Accrued liabilities

 

 
135,522

 
1,162

 

 
136,684

Total long-term liabilities

 
744,379

 
395,084

 
9,475

 

 
1,148,938

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
2,178,258

 
4,254,333

 
3,340,725

 
1,228,226

 
(8,823,284
)
 
2,178,258

 
$
1,713,012

 
$
3,723,851

 
$
6,342,729

 
$
1,276,737

 
$
(8,785,165
)
 
$
4,271,164


Consolidating Condensed Balance Sheet
As of May 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
57,893

 
$
55,392

 
$
26,072

 
$

 
$
139,357

Marketable securities

 

 

 
70,405

 

 
70,405

Accounts receivable, net

 
430,335

 
97,516

 
35,327

 

 
563,178

Inventories, net

 
222,823

 
19,149

 
11,235

 
(3,845
)
 
249,362

Uniforms and other rental items in service

 
450,065

 
73,001

 
36,612

 
(19,722
)
 
539,956

Income taxes, current

 
(1,634
)
 
2,698

 
648

 

 
1,712

Prepaid expenses and other current assets

 
6,824

 
18,279

 
962

 

 
26,065

Total current assets

 
1,166,306

 
266,035

 
181,261

 
(23,567
)
 
1,590,035

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
614,656

 
305,636

 
73,945

 

 
994,237

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,770,303

 
901,772

 
941,396

 
(3,809,602
)
 
124,952

Goodwill

 

 
1,256,662

 
35,043

 
(112
)
 
1,291,593

Service contracts, net

 
81,462

 
13

 
2,240

 

 
83,715

Other assets, net
1,081,203

 
(913
)
 
3,526,051

 
9,110

 
(4,601,168
)
 
14,283

 
$
1,402,286

 
$
3,631,814

 
$
6,256,169

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,098,815

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,773,815
)
 
$
2,298,790

 
$
16,781

 
$
38,005

 
$
114,514

Accrued compensation and related liabilities

 
73,545

 
23,051

 
5,380

 

 
101,976

Accrued liabilities

 
84,270

 
251,217

 
13,578

 

 
349,065

Debt due within one year

 
250,000

 

 

 

 
250,000

Total current liabilities
(465,247
)
 
(1,366,000
)
 
2,573,058

 
35,739

 
38,005

 
815,555

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
1,044,032

 

 
390

 

 
1,044,422

Deferred income taxes

 
(427
)
 
252,149

 
7,753

 

 
259,475

Accrued liabilities

 
19,628

 
116,091

 
985

 

 
136,704

Total long-term liabilities

 
1,063,233

 
368,240

 
9,128

 

 
1,440,601

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
1,867,533

 
3,934,581

 
3,314,871

 
1,198,128

 
(8,472,454
)
 
1,842,659

 
$
1,402,286

 
$
3,631,814

 
$
6,256,169

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,098,815











Consolidating Condensed Statement of Cash Flows
Nine Months Ended February 28, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
396,473

 
$
136,484

 
$
244,759

 
$
11,674

 
$
(392,917
)
 
$
396,473

Adjustments to reconcile net income to net
   cash provided by operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
79,459

 
33,697

 
7,337

 

 
120,493

Amortization of intangible assets

 
10,288

 
262

 
671

 

 
11,221

Stock-based compensation
63,578

 

 

 

 

 
63,578

Gain on Shred-it

 
(23,935
)
 

 
(1,941
)
 

 
(25,876
)
Deferred income taxes

 
(11,104
)
 
7,406

 
226

 

 
(3,472
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(21,965
)
 
(5,959
)
 
(722
)
 

 
(28,646
)
Inventories, net

 
(21,588
)
 
2,079

 
(2,177
)
 
(1,678
)
 
(23,364
)
Uniforms and other rental items in service

 
3,662

 
(2,753
)
 
1,031

 
(1,993
)
 
(53
)
Prepaid expenses and other current
   assets

 
(6,460
)
 
(5,037
)
 
110

 

 
(11,387
)
Accounts payable

 
(36,312
)
 
45,593

 
6,143

 
114

 
15,538

Accrued compensation and related liabilities

 
(3,243
)
 
(3,099
)
 
530

 

 
(5,812
)
Accrued liabilities and other

 
(10,958
)
 
5,110

 
(231
)
 

 
(6,079
)
Income taxes, current

 
10,886

 
(29,632
)
 
(110
)
 

 
(18,856
)
Net cash provided by operating activities
460,051

 
105,214

 
292,426

 
22,541

 
(396,474
)
 
483,758

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(125,995
)
 
(77,025
)
 
(15,601
)
 

 
(218,621
)
Proceeds from redemption of marketable securities

 

 

 
172,506

 

 
172,506

Purchase of marketable securities and investments

 
(5,644
)
 
(41,180
)
 
(102,418
)
 
23,608

 
(125,634
)
Proceeds from sale of investment in Shred-it

 
23,935

 

 
1,941

 

 
25,876

Acquisitions of businesses, net of cash acquired

 
(9,097
)
 

 
(10,533
)
 

 
(19,630
)
Other, net
(322,723
)
 
166,718

 
(218,390
)
 
1,557

 
372,866

 
28

Net cash (used in) provided by investing activities
(322,723
)
 
49,917

 
(336,595
)
 
47,452

 
396,474

 
(165,475
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of commercial paper, net

 
99,500

 

 

 

 
99,500

Proceeds from issuance of debt

 

 
(2,000
)
 
2,000

 

 

Repayment of debt

 
(250,000
)
 

 

 

 
(250,000
)
Prepaid short-term debt financing fees

 
(13,949
)
 

 

 

 
(13,949
)
Proceeds from exercise of stock-based compensation awards
25,114

 

 

 

 

 
25,114

Dividends paid
(142,388
)
 

 

 
(56
)
 

 
(142,444
)
Repurchase of common stock
(20,054
)
 

 

 

 

 
(20,054
)
Other, net

 
(5,801
)
 

 

 

 
(5,801
)
Net cash (used in) provided by financing activities
(137,328
)
 
(170,250
)
 
(2,000
)
 
1,944

 

 
(307,634
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(2,762
)
 

 
(2,762
)
 
 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash
    equivalents

 
(15,119
)
 
(46,169
)
 
69,175

 

 
7,887

Cash and cash equivalents at beginning of period

 
57,893

 
55,392

 
26,072

 

 
139,357

Cash and cash equivalents at end of period
$

 
$
42,774

 
$
9,223

 
$
95,247

 
$

 
$
147,244

Consolidating Condensed Statement of Cash Flows
Nine Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income (loss)
$
562,622

 
$
347,625

 
$
219,644

 
$
(530
)
 
$
(566,739
)
 
$
562,622

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
70,441

 
33,208

 
6,886

 

 
110,535

Amortization of intangible assets

 
11,612

 
218

 
306

 

 
12,136

Stock-based compensation
57,169

 

 

 

 

 
57,169

Gain on Storage transactions

 
(12,547
)
 

 
(3,239
)
 

 
(15,786
)
(Gain) loss on Shred-it

 
(362,237
)
 

 
12,499

 

 
(349,738
)
Deferred income taxes

 
(82,115
)
 
5,895

 
1,680

 

 
(74,540
)
Changes in current assets and liabilities,
    net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(29,955
)
 
(11,251
)
 
(317
)
 

 
(41,523
)
Inventories, net

 
(25,169
)
 
(1,584
)
 
(1,946
)
 
4,690

 
(24,009
)
Uniforms and other rental items in service

 
(2,339
)
 
(1,876
)
 
(2,118
)
 
(572
)
 
(6,905
)
Prepaid expenses and other current
   assets

 
55

 
(1,730
)
 
95

 

 
(1,580
)
Accounts payable

 
(358,602
)
 
385,841

 
10,132

 
(1
)
 
37,370

Accrued compensation and related liabilities

 
(2,373
)
 
(1,118
)
 
(240
)
 

 
(3,731
)
Accrued liabilities and other

 
(21,747
)
 
4,233

 
(1,511
)
 
724

 
(18,301
)
Income taxes, current

 
55,609

 
(2,042
)
 
(132
)
 

 
53,435

Net cash provided by (used in) operating activities
619,791

 
(411,742
)
 
629,438

 
21,565

 
(561,898
)
 
297,154

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(120,943
)
 
(76,161
)
 
(10,398
)
 

 
(207,502
)
Proceeds from redemption of marketable securities

 

 

 
327,779

 

 
327,779

Purchase of marketable securities and investments

 
(3,838
)
 
(2,235
)
 
(385,760
)
 
7,037

 
(384,796
)
Proceeds from Storage transactions, net of cash acquired

 
32,099

 

 
3,239

 

 
35,338

Proceeds from sale of Shred-it

 
565,643

 

 
12,614

 

 
578,257

Acquisitions of businesses, net of cash acquired

 
(127,524
)
 

 
(24,207
)
 

 
(151,731
)
Other, net
(24,380
)
 
121,547

 
(649,264
)
 
945

 
555,585

 
4,433

Net cash (used in) provided by investing activities
(24,380
)
 
466,984

 
(727,660
)
 
(75,788
)
 
562,622

 
201,778

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
(55
)
 
55

 

 

Repayment of debt

 
(309
)
 
1,053

 
(36
)
 
(724
)
 
(16
)
Exercise of stock-based compensation awards
22,260

 

 

 

 

 
22,260

Dividends paid
(115,232
)
 

 

 
(41
)
 

 
(115,273
)
Repurchase of common stock
(502,439
)
 

 

 

 

 
(502,439
)
Other, net

 
1,464

 

 
(311
)
 

 
1,153

Net cash (used in) provided by financing activities
(595,411
)
 
1,155

 
998

 
(333
)
 
(724
)
 
(594,315
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(6,574
)
 

 
(6,574
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
56,397

 
(97,224
)
 
(61,130
)
 

 
(101,957
)
Cash and cash equivalents at beginning of period

 
74,632

 
248,716

 
93,725

 

 
417,073

Cash and cash equivalents at end of period
$

 
$
131,029

 
$
151,492

 
$
32,595

 
$

 
$
315,116