XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information (Tables)
3 Months Ended
Aug. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended August 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
837,274

 
$
149,148

 
$
57,663

 
$
(44,489
)
 
$
999,596

Other

 
410,248

 
968

 
18,875

 
(135,557
)
 
294,534

Equity in net income of affiliates
138,091

 

 

 

 
(138,091
)
 

 
138,091

 
1,247,522

 
150,116

 
76,538

 
(318,137
)
 
1,294,130

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
479,056

 
90,672

 
37,114

 
(65,910
)
 
540,932

Cost of other

 
280,024

 
(14,931
)
 
13,828

 
(109,497
)
 
169,424

Selling and administrative expenses

 
411,934

 
(50,734
)
 
20,265

 
(7,439
)
 
374,026

G&K Services, Inc. acquisition expenses

 

 
2,787

 

 

 
2,787

Operating income
138,091

 
76,508

 
122,322

 
5,331

 
(135,291
)
 
206,961

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
(17
)
 
(48
)
 

 
(65
)
Interest expense (income)

 
14,827

 
(702
)
 
47

 

 
14,172

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
138,091


61,681


123,041


5,332


(135,291
)

192,854

Income taxes

 
17,810

 
35,526

 
1,453

 
(26
)
 
54,763

 
 
 
 
 
 
 
 
 
 
 
 
Net income from continuing operations
$
138,091

 
$
43,871

 
$
87,515

 
$
3,879

 
$
(135,265
)
 
$
138,091


Condensed Consolidating Income Statement
Three Months Ended August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
787,169

 
$
136,425

 
$
54,012

 
$
(39,198
)
 
$
938,408

Other

 
372,611

 
1,293

 
14,811

 
(128,233
)
 
260,482

Equity in net income of affiliates
106,198

 

 

 

 
(106,198
)
 

 
106,198

 
1,159,780

 
137,718

 
68,823

 
(273,629
)
 
1,198,890

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
455,207

 
86,198

 
35,820

 
(58,722
)
 
518,503

Cost of other

 
258,990

 
(14,256
)
 
11,106

 
(99,597
)
 
156,243

Selling and administrative expenses

 
369,693

 
(41,472
)
 
17,880

 
(7,464
)
 
338,637

Operating income
106,198

 
75,890

 
107,248

 
4,017

 
(107,846
)
 
185,507

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
(48
)
 
(71
)
 

 
(119
)
Interest expense (income)

 
16,375

 
38

 
(1
)
 

 
16,412

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
106,198

 
59,515

 
107,258

 
4,089

 
(107,846
)
 
169,214

Income taxes

 
22,382

 
39,403

 
1,256

 
(25
)
 
63,016

Income from continuing operations
106,198


37,133


67,855


2,833


(107,821
)

106,198

 
 
 
 
 
 
 
 
 
 
 


Loss from discontinued operations, net of tax
(6,017
)
 
(5,323
)
 

 
(694
)
 
6,017

 
(6,017
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
100,181


$
31,810


$
67,855


$
2,139


$
(101,804
)

$
100,181










Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
138,091

 
$
43,871

 
$
87,515

 
$
3,879

 
$
(135,265
)
 
$
138,091

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
115

 

 

 
115

 
(115
)
 
115

Change in fair value of derivatives
(12,037
)
 
(12,037
)
 

 

 
12,037

 
(12,037
)
Amortization of interest rate lock agreements
385

 
385

 

 

 
(385
)
 
385

Change in fair value of available-for-sale securities
(1
)
 

 

 
(1
)
 
1

 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income
(11,538
)
 
(11,652
)
 

 
114

 
11,538

 
(11,538
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
126,553

 
$
32,219

 
$
87,515

 
$
3,993

 
$
(123,727
)
 
$
126,553


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
100,181

 
$
31,810

 
$
67,855

 
$
2,139

 
$
(101,804
)
 
$
100,181

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(12,013
)
 

 
(12,013
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
(8
)
 

 
(8
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(12,021
)
 

 
(11,533
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
100,181

 
$
32,298

 
$
67,855

 
$
(9,882
)
 
$
(101,804
)
 
$
88,648











Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of August 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
37,205

 
$
38,230

 
$
23,774

 
$

 
$
99,209

Marketable securities

 

 

 
64,558

 

 
64,558

Accounts receivable, net

 
452,028

 
98,129

 
36,215

 

 
586,372

Inventories, net

 
234,154

 
17,343

 
11,968

 
(1,309
)
 
262,156

Uniforms and other rental items in service

 
449,115

 
75,719

 
36,607

 
(19,317
)
 
542,124

Prepaid expenses and other current assets

 
15,512

 
23,698

 
1,119

 

 
40,329

Total current assets

 
1,188,014

 
253,119

 
174,241

 
(20,626
)
 
1,594,748

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
632,073

 
324,484

 
76,603

 

 
1,033,160

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,774,464

 
917,468

 
955,196

 
(3,827,335
)
 
140,876

Goodwill

 

 
1,257,747

 
40,740

 
(112
)
 
1,298,375

Service contracts, net

 
79,143

 
9

 
5,640

 

 
84,792

Other assets, net
1,201,072

 
(460
)
 
3,545,468

 
9,022

 
(4,739,908
)
 
15,194

 
$
1,522,155

 
$
3,673,234

 
$
6,298,295

 
$
1,261,442

 
$
(8,587,981
)
 
$
4,167,145

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,843,480
)
 
$
2,385,059

 
$
15,198

 
$
38,120

 
$
129,650

Accrued compensation and related liabilities

 
47,584

 
12,881

 
4,227

 

 
64,692

Accrued liabilities

 
64,603

 
235,678

 
13,607

 

 
313,888

Income taxes, current

 
4,797

 
34,446

 
(414
)
 

 
38,829

Debt due within one year

 
163,800

 

 

 

 
163,800

Total current liabilities
(465,247
)
 
(1,562,696
)
 
2,668,064

 
32,618

 
38,120

 
710,859

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
1,044,238

 

 
390

 

 
1,044,628

Deferred income taxes

 
(427
)
 
248,215

 
7,592

 

 
255,380

Accrued liabilities

 
38,827

 
129,065

 
984

 

 
168,876

Total long-term liabilities

 
1,082,638

 
377,280

 
8,966

 

 
1,468,884

Total shareholders’ equity
1,987,402

 
4,153,292

 
3,252,951

 
1,219,858

 
(8,626,101
)
 
1,987,402

 
$
1,522,155

 
$
3,673,234

 
$
6,298,295

 
$
1,261,442

 
$
(8,587,981
)
 
$
4,167,145


Condensed Consolidating Balance Sheet
As of May 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
57,893

 
$
55,392

 
$
26,072

 
$

 
$
139,357

Marketable securities

 

 

 
70,405

 

 
70,405

Accounts receivable, net

 
430,335

 
97,516

 
35,327

 

 
563,178

Inventories, net

 
222,823

 
19,149

 
11,235

 
(3,845
)
 
249,362

Uniforms and other rental items in service

 
450,065

 
73,001

 
36,612

 
(19,722
)
 
539,956

Income taxes, current

 
(1,634
)
 
2,698

 
648

 

 
1,712

Prepaid expenses and other current assets

 
6,824

 
18,279

 
962

 

 
26,065

Total current assets

 
1,166,306

 
266,035

 
181,261

 
(23,567
)
 
1,590,035

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
614,656

 
305,636

 
73,945

 

 
994,237

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,770,303

 
901,772

 
941,396

 
(3,809,602
)
 
124,952

Goodwill

 

 
1,256,662

 
35,043

 
(112
)
 
1,291,593

Service contracts, net

 
81,462

 
13

 
2,240

 

 
83,715

Other assets, net
1,081,203

 
(913
)
 
3,526,051

 
9,110

 
(4,601,168
)
 
14,283

 
$
1,402,286

 
$
3,631,814

 
$
6,256,169

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,098,815

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,773,815
)
 
$
2,298,790

 
$
16,781

 
$
38,005

 
$
114,514

Accrued compensation and related liabilities

 
73,545

 
23,051

 
5,380

 

 
101,976

Accrued liabilities

 
84,270

 
251,217

 
13,578

 

 
349,065

Debt due within one year

 
250,000

 

 

 

 
250,000

Total current liabilities
(465,247
)
 
(1,366,000
)
 
2,573,058

 
35,739

 
38,005

 
815,555

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
1,044,032

 

 
390

 

 
1,044,422

Deferred income taxes

 
(427
)
 
252,149

 
7,753

 

 
259,475

Accrued liabilities

 
19,628

 
116,091

 
985

 

 
136,704

Total long-term liabilities

 
1,063,233

 
368,240

 
9,128

 

 
1,440,601

Total shareholders’ equity
1,867,533

 
3,934,581

 
3,314,871

 
1,198,128

 
(8,472,454
)
 
1,842,659

 
$
1,402,286

 
$
3,631,814

 
$
6,256,169

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,098,815











Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
138,091

 
$
43,871

 
$
87,515

 
$
3,879

 
$
(135,265
)
 
$
138,091

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
25,755

 
11,441

 
2,483

 

 
39,679

Amortization of intangible assets

 
3,194

 
88

 
207

 

 
3,489

Stock-based compensation
20,779

 

 

 

 

 
20,779

Deferred income taxes

 
(1,050
)
 
3,227

 
(207
)
 

 
1,970

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(21,693
)
 
(612
)
 
(641
)
 

 
(22,946
)
Inventories, net

 
(11,331
)
 
1,807

 
(957
)
 
(2,536
)
 
(13,017
)
Uniforms and other rental items in service

 
950

 
(2,718
)
 
301

 
(405
)
 
(1,872
)
Prepaid expenses and other current
   assets

 
(63
)
 
(5,419
)
 
(173
)
 

 
(5,655
)
Accounts payable

 
(58,018
)
 
74,361

 
1,022

 
115

 
17,480

Accrued compensation and related liabilities

 
(25,961
)
 
(10,170
)
 
(1,145
)
 

 
(37,276
)
Accrued liabilities and other

 
(2,906
)
 
(19,352
)
 
(1,418
)
 

 
(23,676
)
Income taxes, current

 
3,163

 
37,145

 
234

 

 
40,542

Net cash provided by (used in) operating activities
158,870

 
(44,089
)
 
177,313

 
3,585

 
(138,091
)
 
157,588

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(43,130
)
 
(30,268
)
 
(5,182
)
 

 
(78,580
)
Proceeds from redemption of marketable securities

 

 

 
109,612

 

 
109,612

Purchase of marketable securities and investments

 
(4,161
)
 
(29,496
)
 
(103,805
)
 
17,733

 
(119,729
)
Acquisitions of businesses, net of cash acquired

 
(905
)
 
60

 
(10,146
)
 

 
(10,991
)
Other, net
(156,282
)
 
166,037

 
(132,771
)
 
1,740

 
120,358

 
(918
)
Net cash (used in) provided by investing activities
(156,282
)
 
117,841

 
(192,475
)
 
(7,781
)
 
138,091

 
(100,606
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of commercial paper, net

 
163,800

 

 

 

 
163,800

Proceeds from issuance of debt

 

 
(2,000
)
 
2,000

 

 

Repayment of debt

 
(250,000
)
 

 

 

 
(250,000
)
Prepaid short-term debt financing fees

 
(8,625
)
 

 

 

 
(8,625
)
Exercise of stock-based compensation awards
16,282

 

 

 

 

 
16,282

Repurchase of common stock
(18,870
)
 

 

 

 

 
(18,870
)
Other, net

 
385

 

 

 

 
385

Net cash (used in) provided by financing activities
(2,588
)
 
(94,440
)
 
(2,000
)
 
2,000

 

 
(97,028
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(102
)
 

 
(102
)
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(20,688
)
 
(17,162
)
 
(2,298
)
 

 
(40,148
)
Cash and cash equivalents at beginning of period

 
57,893

 
55,392

 
26,072

 

 
139,357

Cash and cash equivalents at end of period
$

 
$
37,205

 
$
38,230

 
$
23,774

 
$

 
$
99,209

Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
100,181

 
$
31,810

 
$
67,855

 
$
2,139

 
$
(101,804
)
 
$
100,181

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
22,677

 
11,090

 
2,398

 

 
36,165

Amortization of intangible assets

 
3,513

 
40

 
50

 

 
3,603

Stock-based compensation
23,917

 

 

 

 

 
23,917

Gain on Storage transaction

 
(4,843
)
 

 

 

 
(4,843
)
Loss on Shred-it

 
13,427

 

 
1,089

 

 
14,516

Deferred income taxes

 
23

 
5,782

 
(173
)
 

 
5,632

Changes in current assets and liabilities,
    net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(20,532
)
 
(250
)
 
1,527

 

 
(19,255
)
Inventories, net

 
(8,855
)
 
(1,131
)
 
(334
)
 
2,211

 
(8,109
)
Uniforms and other rental items in service

 
(2,164
)
 
(1,498
)
 
(700
)
 
(577
)
 
(4,939
)
Prepaid expenses and other current
   assets

 
(159
)
 
(5,939
)
 
74

 

 
(6,024
)
Accounts payable

 
31,253

 
(17,508
)
 
1,802

 
(16
)
 
15,531

Accrued compensation and related liabilities

 
(26,303
)
 
(7,846
)
 
(1,430
)
 

 
(35,579
)
Accrued liabilities and other

 
(2,444
)
 
(22,306
)
 
(2,227
)
 
724

 
(26,253
)
Income taxes, current

 
8,799

 
39,843

 
(102
)
 

 
48,540

Net cash provided by operating activities
124,098

 
46,202

 
68,132

 
4,113

 
(99,462
)
 
143,083

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(32,661
)
 
(26,651
)
 
(3,319
)
 

 
(62,631
)
Proceeds from redemption of marketable securities

 

 

 
152,907

 

 
152,907

Purchase of marketable securities and investments

 
2,215

 
(10,148
)
 
(192,097
)
 
4,010

 
(196,020
)
Proceeds from Storage transaction

 
24,395

 

 

 

 
24,395

Acquisitions of businesses, net of cash acquired

 
(96,353
)
 

 
(25,081
)
 

 
(121,434
)
Other, net
85,656

 
55,473

 
(235,508
)
 
(876
)
 
96,176

 
921

Net cash provided by (used in) investing activities
85,656

 
(46,931
)
 
(272,307
)
 
(68,466
)
 
100,186

 
(201,862
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
(55
)
 
55

 

 

Repayment of debt

 
(309
)
 
853

 
164

 
(724
)
 
(16
)
Exercise of stock-based compensation awards
11,844

 

 

 

 

 
11,844

Repurchase of common stock
(221,598
)
 

 

 

 

 
(221,598
)
Other, net

 
488

 

 
(437
)
 

 
51

Net cash (used in) provided by financing activities
(209,754
)
 
179

 
798

 
(218
)
 
(724
)
 
(209,719
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(1,715
)
 

 
(1,715
)
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(550
)
 
(203,377
)
 
(66,286
)
 

 
(270,213
)
Cash and cash equivalents at beginning of period

 
74,632

 
248,716

 
93,725

 

 
417,073

Cash and cash equivalents at end of period
$

 
$
74,082

 
$
45,339

 
$
27,439

 
$

 
$
146,860