XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information
3 Months Ended
Aug. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $163.8 million aggregate principal amount of commercial paper and the $1,050.0 million aggregate principal amount of senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2017, the Company merged a legal entity previously included in subsidiary guarantors into Corp. 2. This restructuring has been reflected as of the beginning of the earliest period presented herein.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended August 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
837,274

 
$
149,148

 
$
57,663

 
$
(44,489
)
 
$
999,596

Other

 
410,248

 
968

 
18,875

 
(135,557
)
 
294,534

Equity in net income of affiliates
138,091

 

 

 

 
(138,091
)
 

 
138,091

 
1,247,522

 
150,116

 
76,538

 
(318,137
)
 
1,294,130

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
479,056

 
90,672

 
37,114

 
(65,910
)
 
540,932

Cost of other

 
280,024

 
(14,931
)
 
13,828

 
(109,497
)
 
169,424

Selling and administrative expenses

 
411,934

 
(50,734
)
 
20,265

 
(7,439
)
 
374,026

G&K Services, Inc. acquisition expenses

 

 
2,787

 

 

 
2,787

Operating income
138,091

 
76,508

 
122,322

 
5,331

 
(135,291
)
 
206,961

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
(17
)
 
(48
)
 

 
(65
)
Interest expense (income)

 
14,827

 
(702
)
 
47

 

 
14,172

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
138,091


61,681


123,041


5,332


(135,291
)

192,854

Income taxes

 
17,810

 
35,526

 
1,453

 
(26
)
 
54,763

 
 
 
 
 
 
 
 
 
 
 
 
Net income from continuing operations
$
138,091

 
$
43,871

 
$
87,515

 
$
3,879

 
$
(135,265
)
 
$
138,091


Condensed Consolidating Income Statement
Three Months Ended August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
787,169

 
$
136,425

 
$
54,012

 
$
(39,198
)
 
$
938,408

Other

 
372,611

 
1,293

 
14,811

 
(128,233
)
 
260,482

Equity in net income of affiliates
106,198

 

 

 

 
(106,198
)
 

 
106,198

 
1,159,780

 
137,718

 
68,823

 
(273,629
)
 
1,198,890

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
455,207

 
86,198

 
35,820

 
(58,722
)
 
518,503

Cost of other

 
258,990

 
(14,256
)
 
11,106

 
(99,597
)
 
156,243

Selling and administrative expenses

 
369,693

 
(41,472
)
 
17,880

 
(7,464
)
 
338,637

Operating income
106,198

 
75,890

 
107,248

 
4,017

 
(107,846
)
 
185,507

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
(48
)
 
(71
)
 

 
(119
)
Interest expense (income)

 
16,375

 
38

 
(1
)
 

 
16,412

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
106,198

 
59,515

 
107,258

 
4,089

 
(107,846
)
 
169,214

Income taxes

 
22,382

 
39,403

 
1,256

 
(25
)
 
63,016

Income from continuing operations
106,198


37,133


67,855


2,833


(107,821
)

106,198

 
 
 
 
 
 
 
 
 
 
 


Loss from discontinued operations, net of tax
(6,017
)
 
(5,323
)
 

 
(694
)
 
6,017

 
(6,017
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
100,181


$
31,810


$
67,855


$
2,139


$
(101,804
)

$
100,181












Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
138,091

 
$
43,871

 
$
87,515

 
$
3,879

 
$
(135,265
)
 
$
138,091

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
115

 

 

 
115

 
(115
)
 
115

Change in fair value of derivatives
(12,037
)
 
(12,037
)
 

 

 
12,037

 
(12,037
)
Amortization of interest rate lock agreements
385

 
385

 

 

 
(385
)
 
385

Change in fair value of available-for-sale securities
(1
)
 

 

 
(1
)
 
1

 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income
(11,538
)
 
(11,652
)
 

 
114

 
11,538

 
(11,538
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
126,553

 
$
32,219

 
$
87,515

 
$
3,993

 
$
(123,727
)
 
$
126,553


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
100,181

 
$
31,810

 
$
67,855

 
$
2,139

 
$
(101,804
)
 
$
100,181

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(12,013
)
 

 
(12,013
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
(8
)
 

 
(8
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(12,021
)
 

 
(11,533
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
100,181

 
$
32,298

 
$
67,855

 
$
(9,882
)
 
$
(101,804
)
 
$
88,648











Condensed Consolidating Balance Sheet
As of August 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
37,205

 
$
38,230

 
$
23,774

 
$

 
$
99,209

Marketable securities

 

 

 
64,558

 

 
64,558

Accounts receivable, net

 
452,028

 
98,129

 
36,215

 

 
586,372

Inventories, net

 
234,154

 
17,343

 
11,968

 
(1,309
)
 
262,156

Uniforms and other rental items in service

 
449,115

 
75,719

 
36,607

 
(19,317
)
 
542,124

Prepaid expenses and other current assets

 
15,512

 
23,698

 
1,119

 

 
40,329

Total current assets

 
1,188,014

 
253,119

 
174,241

 
(20,626
)
 
1,594,748

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
632,073

 
324,484

 
76,603

 

 
1,033,160

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,774,464

 
917,468

 
955,196

 
(3,827,335
)
 
140,876

Goodwill

 

 
1,257,747

 
40,740

 
(112
)
 
1,298,375

Service contracts, net

 
79,143

 
9

 
5,640

 

 
84,792

Other assets, net
1,201,072

 
(460
)
 
3,545,468

 
9,022

 
(4,739,908
)
 
15,194

 
$
1,522,155

 
$
3,673,234

 
$
6,298,295

 
$
1,261,442

 
$
(8,587,981
)
 
$
4,167,145

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,843,480
)
 
$
2,385,059

 
$
15,198

 
$
38,120

 
$
129,650

Accrued compensation and related liabilities

 
47,584

 
12,881

 
4,227

 

 
64,692

Accrued liabilities

 
64,603

 
235,678

 
13,607

 

 
313,888

Income taxes, current

 
4,797

 
34,446

 
(414
)
 

 
38,829

Debt due within one year

 
163,800

 

 

 

 
163,800

Total current liabilities
(465,247
)
 
(1,562,696
)
 
2,668,064

 
32,618

 
38,120

 
710,859

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
1,044,238

 

 
390

 

 
1,044,628

Deferred income taxes

 
(427
)
 
248,215

 
7,592

 

 
255,380

Accrued liabilities

 
38,827

 
129,065

 
984

 

 
168,876

Total long-term liabilities

 
1,082,638

 
377,280

 
8,966

 

 
1,468,884

Total shareholders’ equity
1,987,402

 
4,153,292

 
3,252,951

 
1,219,858

 
(8,626,101
)
 
1,987,402

 
$
1,522,155

 
$
3,673,234

 
$
6,298,295

 
$
1,261,442

 
$
(8,587,981
)
 
$
4,167,145


Condensed Consolidating Balance Sheet
As of May 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
57,893

 
$
55,392

 
$
26,072

 
$

 
$
139,357

Marketable securities

 

 

 
70,405

 

 
70,405

Accounts receivable, net

 
430,335

 
97,516

 
35,327

 

 
563,178

Inventories, net

 
222,823

 
19,149

 
11,235

 
(3,845
)
 
249,362

Uniforms and other rental items in service

 
450,065

 
73,001

 
36,612

 
(19,722
)
 
539,956

Income taxes, current

 
(1,634
)
 
2,698

 
648

 

 
1,712

Prepaid expenses and other current assets

 
6,824

 
18,279

 
962

 

 
26,065

Total current assets

 
1,166,306

 
266,035

 
181,261

 
(23,567
)
 
1,590,035

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
614,656

 
305,636

 
73,945

 

 
994,237

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,770,303

 
901,772

 
941,396

 
(3,809,602
)
 
124,952

Goodwill

 

 
1,256,662

 
35,043

 
(112
)
 
1,291,593

Service contracts, net

 
81,462

 
13

 
2,240

 

 
83,715

Other assets, net
1,081,203

 
(913
)
 
3,526,051

 
9,110

 
(4,601,168
)
 
14,283

 
$
1,402,286

 
$
3,631,814

 
$
6,256,169

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,098,815

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,773,815
)
 
$
2,298,790

 
$
16,781

 
$
38,005

 
$
114,514

Accrued compensation and related liabilities

 
73,545

 
23,051

 
5,380

 

 
101,976

Accrued liabilities

 
84,270

 
251,217

 
13,578

 

 
349,065

Debt due within one year

 
250,000

 

 

 

 
250,000

Total current liabilities
(465,247
)
 
(1,366,000
)
 
2,573,058

 
35,739

 
38,005

 
815,555

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
1,044,032

 

 
390

 

 
1,044,422

Deferred income taxes

 
(427
)
 
252,149

 
7,753

 

 
259,475

Accrued liabilities

 
19,628

 
116,091

 
985

 

 
136,704

Total long-term liabilities

 
1,063,233

 
368,240

 
9,128

 

 
1,440,601

Total shareholders’ equity
1,867,533

 
3,934,581

 
3,314,871

 
1,198,128

 
(8,472,454
)
 
1,842,659

 
$
1,402,286

 
$
3,631,814

 
$
6,256,169

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,098,815











Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
138,091

 
$
43,871

 
$
87,515

 
$
3,879

 
$
(135,265
)
 
$
138,091

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
25,755

 
11,441

 
2,483

 

 
39,679

Amortization of intangible assets

 
3,194

 
88

 
207

 

 
3,489

Stock-based compensation
20,779

 

 

 

 

 
20,779

Deferred income taxes

 
(1,050
)
 
3,227

 
(207
)
 

 
1,970

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(21,693
)
 
(612
)
 
(641
)
 

 
(22,946
)
Inventories, net

 
(11,331
)
 
1,807

 
(957
)
 
(2,536
)
 
(13,017
)
Uniforms and other rental items in service

 
950

 
(2,718
)
 
301

 
(405
)
 
(1,872
)
Prepaid expenses and other current
   assets

 
(63
)
 
(5,419
)
 
(173
)
 

 
(5,655
)
Accounts payable

 
(58,018
)
 
74,361

 
1,022

 
115

 
17,480

Accrued compensation and related liabilities

 
(25,961
)
 
(10,170
)
 
(1,145
)
 

 
(37,276
)
Accrued liabilities and other

 
(2,906
)
 
(19,352
)
 
(1,418
)
 

 
(23,676
)
Income taxes, current

 
3,163

 
37,145

 
234

 

 
40,542

Net cash provided by (used in) operating activities
158,870

 
(44,089
)
 
177,313

 
3,585

 
(138,091
)
 
157,588

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(43,130
)
 
(30,268
)
 
(5,182
)
 

 
(78,580
)
Proceeds from redemption of marketable securities

 

 

 
109,612

 

 
109,612

Purchase of marketable securities and investments

 
(4,161
)
 
(29,496
)
 
(103,805
)
 
17,733

 
(119,729
)
Acquisitions of businesses, net of cash acquired

 
(905
)
 
60

 
(10,146
)
 

 
(10,991
)
Other, net
(156,282
)
 
166,037

 
(132,771
)
 
1,740

 
120,358

 
(918
)
Net cash (used in) provided by investing activities
(156,282
)
 
117,841

 
(192,475
)
 
(7,781
)
 
138,091

 
(100,606
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of commercial paper, net

 
163,800

 

 

 

 
163,800

Proceeds from issuance of debt

 

 
(2,000
)
 
2,000

 

 

Repayment of debt

 
(250,000
)
 

 

 

 
(250,000
)
Prepaid short-term debt financing fees

 
(8,625
)
 

 

 

 
(8,625
)
Exercise of stock-based compensation awards
16,282

 

 

 

 

 
16,282

Repurchase of common stock
(18,870
)
 

 

 

 

 
(18,870
)
Other, net

 
385

 

 

 

 
385

Net cash (used in) provided by financing activities
(2,588
)
 
(94,440
)
 
(2,000
)
 
2,000

 

 
(97,028
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(102
)
 

 
(102
)
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(20,688
)
 
(17,162
)
 
(2,298
)
 

 
(40,148
)
Cash and cash equivalents at beginning of period

 
57,893

 
55,392

 
26,072

 

 
139,357

Cash and cash equivalents at end of period
$

 
$
37,205

 
$
38,230

 
$
23,774

 
$

 
$
99,209

Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
100,181

 
$
31,810

 
$
67,855

 
$
2,139

 
$
(101,804
)
 
$
100,181

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
22,677

 
11,090

 
2,398

 

 
36,165

Amortization of intangible assets

 
3,513

 
40

 
50

 

 
3,603

Stock-based compensation
23,917

 

 

 

 

 
23,917

Gain on Storage transaction

 
(4,843
)
 

 

 

 
(4,843
)
Loss on Shred-it

 
13,427

 

 
1,089

 

 
14,516

Deferred income taxes

 
23

 
5,782

 
(173
)
 

 
5,632

Changes in current assets and liabilities,
    net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(20,532
)
 
(250
)
 
1,527

 

 
(19,255
)
Inventories, net

 
(8,855
)
 
(1,131
)
 
(334
)
 
2,211

 
(8,109
)
Uniforms and other rental items in service

 
(2,164
)
 
(1,498
)
 
(700
)
 
(577
)
 
(4,939
)
Prepaid expenses and other current
   assets

 
(159
)
 
(5,939
)
 
74

 

 
(6,024
)
Accounts payable

 
31,253

 
(17,508
)
 
1,802

 
(16
)
 
15,531

Accrued compensation and related liabilities

 
(26,303
)
 
(7,846
)
 
(1,430
)
 

 
(35,579
)
Accrued liabilities and other

 
(2,444
)
 
(22,306
)
 
(2,227
)
 
724

 
(26,253
)
Income taxes, current

 
8,799

 
39,843

 
(102
)
 

 
48,540

Net cash provided by operating activities
124,098

 
46,202

 
68,132

 
4,113

 
(99,462
)
 
143,083

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(32,661
)
 
(26,651
)
 
(3,319
)
 

 
(62,631
)
Proceeds from redemption of marketable securities

 

 

 
152,907

 

 
152,907

Purchase of marketable securities and investments

 
2,215

 
(10,148
)
 
(192,097
)
 
4,010

 
(196,020
)
Proceeds from Storage transaction

 
24,395

 

 

 

 
24,395

Acquisitions of businesses, net of cash acquired

 
(96,353
)
 

 
(25,081
)
 

 
(121,434
)
Other, net
85,656

 
55,473

 
(235,508
)
 
(876
)
 
96,176

 
921

Net cash provided by (used in) investing activities
85,656

 
(46,931
)
 
(272,307
)
 
(68,466
)
 
100,186

 
(201,862
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
(55
)
 
55

 

 

Repayment of debt

 
(309
)
 
853

 
164

 
(724
)
 
(16
)
Exercise of stock-based compensation awards
11,844

 

 

 

 

 
11,844

Repurchase of common stock
(221,598
)
 

 

 

 

 
(221,598
)
Other, net

 
488

 

 
(437
)
 

 
51

Net cash (used in) provided by financing activities
(209,754
)
 
179

 
798

 
(218
)
 
(724
)
 
(209,719
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(1,715
)
 

 
(1,715
)
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(550
)
 
(203,377
)
 
(66,286
)
 

 
(270,213
)
Cash and cash equivalents at beginning of period

 
74,632

 
248,716

 
93,725

 

 
417,073

Cash and cash equivalents at end of period
$

 
$
74,082

 
$
45,339

 
$
27,439

 
$

 
$
146,860