XML 31 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information
9 Months Ended
Feb. 29, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
723,280

 
$
198,943

 
$
50,763

 
$
(36,421
)
 
$
936,565

Other

 
390,199

 
959

 
14,952

 
(126,592
)
 
279,518

Equity in net income of affiliates
117,279

 

 

 

 
(117,279
)
 

 
117,279

 
1,113,479

 
199,902

 
65,715

 
(280,292
)
 
1,216,083

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
449,530

 
112,701

 
35,678

 
(73,253
)
 
524,656

Cost of other

 
246,282

 
(8,083
)
 
9,777

 
(81,157
)
 
166,819

Selling and administrative expenses

 
344,736

 
(23,684
)
 
17,459

 
(6,855
)
 
331,656

Operating income
117,279

 
72,931

 
118,968

 
2,801

 
(119,027
)
 
192,952

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(7
)
 
(262
)
 
(68
)
 
2

 
(335
)
Interest expense (income)

 
16,350

 
(207
)
 
20

 

 
16,163

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
117,279


56,588


119,437


2,849


(119,029
)

177,124

Income taxes

 
18,980

 
39,764

 
1,130

 
(29
)
 
59,845

Income from continuing operations
117,279


37,608


79,673


1,719


(119,000
)
 
117,279

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net of tax
62

 
74

 

 
(12
)
 
(62
)
 
62

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
117,341

 
$
37,682

 
$
79,673

 
$
1,707

 
$
(119,062
)
 
$
117,341


Condensed Consolidating Income Statement
Three Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
671,490

 
$
187,389

 
$
56,379

 
$
(31,857
)
 
$
883,401

Other

 
328,626

 
322

 
12,224

 
(115,726
)
 
225,446

Equity in net income of affiliates
100,331

 

 

 

 
(100,331
)
 

 
100,331

 
1,000,116

 
187,711

 
68,603

 
(247,914
)
 
1,108,847

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
420,917

 
105,871

 
37,858

 
(63,373
)
 
501,273

Cost of other

 
211,502

 
(8,810
)
 
7,544

 
(77,969
)
 
132,267

Selling and administrative expenses

 
308,953

 
(18,542
)
 
18,235

 
(6,956
)
 
301,690

Operating income
100,331

 
58,744

 
109,192

 
4,966

 
(99,616
)
 
173,617

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(2
)
 
(77
)
 
(18
)
 
1

 
(96
)
Interest expense (income)

 
16,356

 
(101
)
 
(1
)
 

 
16,254

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
100,331

 
42,390

 
109,370

 
4,985

 
(99,617
)
 
157,459

Income taxes

 
13,443

 
42,928

 
770

 
(13
)
 
57,128

Income from continuing operations
100,331


28,947


66,442


4,215


(99,604
)

100,331

 
 
 
 
 
 
 
 
 
 
 


(Loss) income from discontinued operations,
    net of tax
(5,448
)
 
(5,498
)
 

 
50

 
5,448

 
(5,448
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
94,883


$
23,449


$
66,442


$
4,265


$
(94,156
)

$
94,883






Condensed Consolidating Income Statement
Nine Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
2,167,825

 
$
601,085

 
$
158,449

 
$
(114,682
)
 
$
2,812,677

Other

 
1,157,067

 
2,992

 
47,279

 
(385,962
)
 
821,376

Equity in net income of affiliates
338,930

 

 

 

 
(338,930
)
 

 
338,930

 
3,324,892

 
604,077

 
205,728

 
(839,574
)
 
3,634,053

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
1,345,421

 
342,365

 
110,631

 
(229,167
)
 
1,569,250

Cost of other

 
732,338

 
(25,460
)
 
30,002

 
(248,229
)
 
488,651

Selling and administrative expenses

 
1,037,614

 
(72,698
)
 
51,479

 
(19,051
)
 
997,344

Operating income
338,930

 
209,519

 
359,870

 
13,616

 
(343,127
)
 
578,808

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(19
)
 
(378
)
 
(170
)
 
2

 
(565
)
Interest expense (income)

 
49,152

 
(425
)
 
19

 

 
48,746

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
338,930

 
160,386

 
360,673

 
13,767

 
(343,129
)
 
530,627

Income taxes

 
57,320

 
129,426

 
5,033

 
(82
)
 
191,697

Income from continuing operations
338,930

 
103,066

 
231,247

 
8,734

 
(343,047
)
 
338,930

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net
     of tax
223,692

 
229,355

 

 
(5,663
)
 
(223,692
)
 
223,692

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
562,622

 
$
332,421

 
$
231,247

 
$
3,071

 
$
(566,739
)
 
$
562,622



Condensed Consolidating Income Statement
Nine Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
2,015,724

 
$
558,994

 
$
175,551

 
$
(101,695
)
 
$
2,648,574

Other

 
1,013,399

 
1,328

 
41,300

 
(370,298
)
 
685,729

Equity in net income of affiliates
309,937

 

 

 

 
(309,937
)
 

 
309,937

 
3,029,123

 
560,322

 
216,851

 
(781,930
)
 
3,334,303

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
1,258,525

 
321,019

 
118,896

 
(200,669
)
 
1,497,771

Cost of other

 
651,851

 
(25,661
)
 
25,464

 
(249,799
)
 
401,855

Selling and administrative expenses

 
931,608

 
(51,706
)
 
55,759

 
(19,672
)
 
915,989

Operating income
309,937

 
187,139

 
316,670

 
16,732

 
(311,790
)
 
518,688

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment

 

 
21,739

 

 

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(140
)
 
(18
)
 
2

 
(168
)
Interest expense (income)

 
49,200

 
(428
)
 
(6
)
 

 
48,766

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
309,937

 
137,951

 
338,977

 
16,756

 
(311,792
)
 
491,829

Income taxes

 
48,739

 
128,774

 
4,422

 
(43
)
 
181,892

Income from continuing operations
309,937

 
89,212

 
210,203

 
12,334

 
(311,749
)
 
309,937

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of
      tax
15,466

 
13,721

 

 
1,745

 
(15,466
)
 
15,466

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
325,403

 
$
102,933

 
$
210,203

 
$
14,079

 
$
(327,215
)
 
$
325,403





Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
117,341

 
$
37,682

 
$
79,673

 
$
1,707

 
$
(119,062
)
 
$
117,341

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(2,405
)
 

 
(2,405
)
Change in fair value of derivatives

 
(14,070
)
 

 

 

 
(14,070
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
(7
)
 

 
(7
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss

 
(13,582
)
 

 
(2,412
)
 

 
(15,994
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
117,341

 
$
24,100

 
$
79,673

 
$
(705
)
 
$
(119,062
)
 
$
101,347


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
94,883

 
$
23,449

 
$
66,442

 
$
4,265

 
$
(94,156
)
 
$
94,883

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(22,237
)
 

 
(22,237
)
Change in fair value of derivatives

 

 

 
(29
)
 

 
(29
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
5

 

 
5

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(22,261
)
 

 
(21,773
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
94,883

 
$
23,937

 
$
66,442

 
$
(17,996
)
 
$
(94,156
)
 
$
73,110






Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
562,622

 
$
332,421

 
$
231,247

 
$
3,071

 
$
(566,739
)
 
$
562,622

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(19,044
)
 

 
(19,044
)
Cumulative translation adjustment on
    investment in Shred-it

 
5,875

 

 
597

 

 
6,472

Change in fair value of derivatives

 
(14,070
)
 

 

 

 
(14,070
)
Amortization of interest rate lock agreements

 
1,464

 

 

 

 
1,464

Change in fair value of available-for-sale securities

 

 

 
(25
)
 

 
(25
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss

 
(6,731
)
 

 
(18,472
)
 

 
(25,203
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
562,622

 
$
325,690

 
$
231,247

 
$
(15,401
)
 
$
(566,739
)
 
$
537,419

Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
325,403

 
$
102,933

 
$
210,203

 
$
14,079

 
$
(327,215
)
 
$
325,403

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(34,130
)
 

 
(34,130
)
Change in fair value of derivatives

 

 

 
(33
)
 

 
(33
)
Amortization of interest rate lock agreements

 
1,464

 

 

 

 
1,464

Change in fair value of available-for-sale securities

 

 

 
8

 

 
8

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,464

 

 
(34,155
)
 

 
(32,691
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
325,403

 
$
104,397

 
$
210,203

 
$
(20,076
)
 
$
(327,215
)
 
$
292,712


Condensed Consolidating Balance Sheet
As of February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
129,383

 
$
153,138

 
$
32,595

 
$

 
$
315,116

Marketable securities

 

 

 
71,703

 

 
71,703

Accounts receivable, net

 
401,779

 
116,666

 
32,303

 

 
550,748

Inventories, net

 
224,075

 
22,733

 
10,487

 
(2,092
)
 
255,203

Uniforms and other rental items in service

 
407,745

 
114,310

 
35,737

 
(18,391
)
 
539,401

Prepaid expenses and other current assets

 
6,458

 
19,235

 
960

 

 
26,653

Total current assets

 
1,169,440

 
426,082

 
183,785

 
(20,483
)
 
1,758,824

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
569,141

 
323,843

 
71,696

 

 
964,680

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,770,808

 
894,922

 
938,396

 
(3,806,602
)
 
118,607

Goodwill

 

 
1,251,426

 
33,120

 
(112
)
 
1,284,434

Service contracts, net

 
84,563

 
17

 
1,800

 

 
86,380

Other assets, net
1,197,450

 
48,648

 
3,202,780

 
9,121

 
(4,439,714
)
 
18,285

 
$
1,518,533

 
$
3,642,600

 
$
6,099,070

 
$
1,237,918

 
$
(8,266,911
)
 
$
4,231,210

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,280,728
)
 
$
1,828,860

 
$
30,928

 
$
38,020

 
$
151,833

Accrued compensation and related liabilities

 
58,236

 
22,347

 
4,409

 

 
84,992

Accrued liabilities

 
70,322

 
238,187

 
10,929

 

 
319,438

Income taxes, current

 
52,732

 

 
(191
)
 

 
52,541

Long-term debt due within one year

 
250,317

 
(317
)
 

 

 
250,000

Total current liabilities
(465,247
)
 
(849,121
)
 
2,089,077

 
46,075

 
38,020

 
858,804

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,058,135

 
(8,525
)
 
390

 

 
1,050,000

Deferred income taxes

 
(413
)
 
234,080

 
7,047

 

 
240,714

Accrued liabilities

 
22,438

 
108,197

 
951

 

 
131,586

Total long-term liabilities

 
1,080,160

 
333,752

 
8,388

 

 
1,422,300

Total shareholders’ equity
1,983,780

 
3,411,561

 
3,676,241

 
1,183,455

 
(8,304,931
)
 
1,950,106

 
$
1,518,533

 
$
3,642,600

 
$
6,099,070

 
$
1,237,918

 
$
(8,266,911
)
 
$
4,231,210


Condensed Consolidating Balance Sheet
As of May 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
74,145

 
$
249,203

 
$
93,725

 
$

 
$
417,073

Marketable securities

 

 

 
16,081

 

 
16,081

Accounts receivable, net

 
358,560

 
104,964

 
32,606

 

 
496,130

Inventories, net

 
193,594

 
21,149

 
8,870

 
2,598

 
226,211

Uniforms and other rental items in service

 
399,017

 
117,473

 
36,478

 
(18,963
)
 
534,005

Income taxes, current

 
1,191

 
(339
)
 
84

 

 
936

Assets held for sale

 
21,341

 

 

 

 
21,341

Prepaid expenses and other current assets

 
5,514

 
17,492

 
1,024

 

 
24,030

Total current assets

 
1,053,362

 
509,942

 
188,868

 
(16,365
)
 
1,735,807

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
523,690

 
275,072

 
72,659

 

 
871,421

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,956,320

 
895,393

 
956,461

 
(3,799,565
)
 
329,692

Goodwill

 

 
1,180,527

 
15,197

 
(112
)
 
1,195,612

Service contracts, net

 
42,400

 
34

 

 

 
42,434

Other assets, net
1,154,596

 
12,373

 
2,741,950

 
3,572

 
(3,894,997
)
 
17,494

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(877,042
)
 
$
1,391,999

 
$
21,876

 
$
38,021

 
$
109,607

Accrued compensation and related liabilities

 
59,752

 
23,989

 
4,682

 

 
88,423

Accrued liabilities

 
65,022

 
232,500

 
13,137

 
(724
)
 
309,935

Liabilities held for sale

 
704

 

 

 

 
704

Long-term debt due within one year

 
293

 
(293
)
 

 

 

Total current liabilities
(465,247
)
 
(751,271
)
 
1,648,195

 
39,695

 
37,297

 
508,669

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,308,452

 
(9,766
)
 
590

 
724

 
1,300,000

Deferred income taxes

 
(304
)
 
333,929

 
5,702

 

 
339,327

Accrued liabilities

 

 
111,105

 
904

 

 
112,009

Total long-term liabilities

 
1,308,148

 
435,268

 
7,196

 
724

 
1,751,336

Total shareholders’ equity
1,940,926

 
3,031,268

 
3,519,455

 
1,189,866

 
(7,749,060
)
 
1,932,455

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460











Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
562,622

 
$
332,421

 
$
231,247

 
$
3,071

 
$
(566,739
)
 
$
562,622

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
66,555

 
37,094

 
6,886

 

 
110,535

Amortization of intangible assets

 
11,612

 
218

 
306

 

 
12,136

Stock-based compensation
57,169

 

 

 

 

 
57,169

Gain on Storage Transactions

 
(12,547
)
 

 
(3,239
)
 

 
(15,786
)
Loss on investment in Shred-it Partnership

 
22,470

 

 
1,818

 

 
24,288

(Gain) loss on sale of investment in Shred-it
    Partnership

 
(384,707
)
 

 
10,681

 

 
(374,026
)
Deferred income taxes

 
(82,115
)
 
5,895

 
1,680

 

 
(74,540
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(29,503
)
 
(11,703
)
 
(317
)
 

 
(41,523
)
Inventories, net

 
(25,170
)
 
(1,583
)
 
(1,946
)
 
4,690

 
(24,009
)
Uniforms and other rental items in service

 
(7,378
)
 
3,163

 
(2,118
)
 
(572
)
 
(6,905
)
Prepaid expenses and other current
   assets

 
68

 
(1,743
)
 
95

 

 
(1,580
)
Accounts payable

 
(339,163
)
 
366,402

 
10,132

 
(1
)
 
37,370

Accrued compensation and related liabilities

 
(1,850
)
 
(1,641
)
 
(240
)
 

 
(3,731
)
Accrued liabilities and other

 
(20,292
)
 
2,778

 
(1,511
)
 
724

 
(18,301
)
Income taxes, current

 
53,923

 
(356
)
 
(132
)
 

 
53,435

Net cash provided by (used in) operating activities
619,791

 
(415,676
)
 
629,771

 
25,166

 
(561,898
)
 
297,154

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(111,219
)
 
(85,885
)
 
(10,398
)
 

 
(207,502
)
Proceeds from redemption of marketable securities

 

 

 
327,779

 

 
327,779

Purchase of marketable securities and investments

 
(3,838
)
 
(2,235
)
 
(385,760
)
 
7,037

 
(384,796
)
Proceeds from Storage Transactions, net of cash contributed

 
32,099

 

 
3,239

 

 
35,338

Proceeds from sale of investment in Shred-it Partnership

 
565,643

 

 
12,614

 

 
578,257

Acquisitions of businesses, net of cash acquired

 
(127,524
)
 

 
(24,207
)
 

 
(151,731
)
Other, net
(24,380
)
 
114,598

 
(638,714
)
 
(2,656
)
 
555,585

 
4,433

Net cash (used in) provided by investing activities
(24,380
)
 
469,759

 
(726,834
)
 
(79,389
)
 
562,622

 
201,778

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
(55
)
 
55

 

 

Repayment of debt

 
(309
)
 
1,053

 
(36
)
 
(724
)
 
(16
)
Exercise of stock-based compensation awards
22,260

 

 

 

 

 
22,260

Dividends paid
(115,232
)
 

 

 
(41
)
 

 
(115,273
)
Repurchase of common stock
(502,439
)
 

 

 

 

 
(502,439
)
Other, net

 
1,464

 

 
(311
)
 

 
1,153

Net cash (used in) provided by financing activities
(595,411
)
 
1,155

 
998

 
(333
)
 
(724
)
 
(594,315
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(6,574
)
 

 
(6,574
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
    equivalents

 
55,238

 
(96,065
)
 
(61,130
)
 

 
(101,957
)
Cash and cash equivalents at beginning of period

 
74,145

 
249,203

 
93,725

 

 
417,073

Cash and cash equivalents at end of period
$

 
$
129,383

 
$
153,138

 
$
32,595

 
$

 
$
315,116

Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
325,403

 
$
102,933

 
$
210,203

 
$
14,079

 
$
(327,215
)
 
$
325,403

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
58,898

 
38,081

 
7,971

 

 
104,950

Amortization of intangible assets

 
10,620

 
45

 
425

 

 
11,090

Stock-based compensation
36,016

 

 

 

 

 
36,016

Gain on Storage Transactions

 
(31,113
)
 
86

 
(4,009
)
 

 
(35,036
)
Loss (gain) on investment in Shred-it Partnership

 
3,730

 
(206
)
 
1,046

 

 
4,570

Gain on sale of stock of an equity method
   investment

 

 
(21,739
)
 

 

 
(21,739
)
Deferred income taxes

 
69

 
14,639

 
720

 

 
15,428

Changes in current assets and liabilities,
    net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
2,345

 
(8,184
)
 
2,671

 

 
(3,168
)
Inventories, net

 
10,048

 
4,361

 
(1,237
)
 
2,198

 
15,370

Uniforms and other rental items in service

 
(15,228
)
 
(4,420
)
 
(2,161
)
 
(394
)
 
(22,203
)
Prepaid expenses and other current
   assets

 
34

 
(1,460
)
 
(183
)
 

 
(1,609
)
Accounts payable

 
(174,010
)
 
137,440

 
2,949

 
6

 
(33,615
)
Accrued compensation and related liabilities

 
(3,903
)
 
(1,216
)
 
(1,967
)
 

 
(7,086
)
Accrued liabilities and other

 
(28,349
)
 
25,082

 
4,362

 
746

 
1,841

Income taxes, current

 
15,041

 
(26,508
)
 
(1,099
)
 

 
(12,566
)
Net cash provided by (used in) operating activities
361,419

 
(48,885
)
 
366,204

 
23,567

 
(324,659
)
 
377,646

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(72,623
)
 
(81,881
)
 
(8,536
)
 

 
(163,040
)
Proceeds from redemption of marketable securities

 

 

 
18,711

 

 
18,711

Purchase of marketable securities and investments

 
(2,436
)
 
47,169

 
(68,136
)
 
(56,544
)
 
(79,947
)
Proceeds from Storage Transactions, net of cash contributed

 
93,387

 
(89
)
 
61,593

 

 
154,891

Proceeds from Shredding Transaction

 
3,344

 

 

 

 
3,344

Proceeds from sale of stock of an equity method investment

 

 
29,933

 

 

 
29,933

Dividends received on equity method investment

 

 
5,247

 

 

 
5,247

Acquisitions of businesses, net of cash acquired

 
(13,798
)
 

 

 

 
(13,798
)
Other, net
123,154

 
45,096

 
(545,939
)
 
(2,677
)
 
381,949

 
1,583

Net cash provided by (used in) investing activities
123,154

 
52,970

 
(545,560
)
 
955

 
325,405

 
(43,076
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
(2,225
)
 
2,225

 

 

Repayment of debt

 
(726
)
 
3,421

 
(2,405
)
 
(746
)
 
(456
)
Exercise of stock-based compensation awards
31,956

 

 

 

 

 
31,956

Dividends paid
(201,881
)
 

 

 
(60
)
 

 
(201,941
)
Repurchase of common stock
(314,648
)
 

 

 

 

 
(314,648
)
Other, net

 
1,464

 

 
1,675

 

 
3,139

Net cash (used in) provided by financing activities
(484,573
)
 
738

 
1,196

 
1,435

 
(746
)
 
(481,950
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(7,588
)
 

 
(7,588
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
4,823

 
(178,160
)
 
18,369

 

 
(154,968
)
Cash and cash equivalents at beginning of period

 
73,540

 
399,525

 
40,223

 

 
513,288

Cash and cash equivalents at end of period
$

 
$
78,363

 
$
221,365

 
$
58,592

 
$

 
$
358,320