XML 37 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information (Tables)
3 Months Ended
Aug. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
721,329

 
$
202,265

 
$
54,012

 
$
(39,198
)
 
$
938,408

Other

 
372,611

 
1,293

 
14,811

 
(128,233
)
 
260,482

Equity in net income of affiliates
106,198

 

 

 

 
(106,198
)
 

 
106,198

 
1,093,940

 
203,558

 
68,823

 
(273,629
)
 
1,198,890

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
440,580

 
116,832

 
37,357

 
(76,266
)
 
518,503

Cost of other

 
237,369

 
(8,643
)
 
9,570

 
(82,053
)
 
156,243

Selling and administrative expenses

 
347,076

 
(18,855
)
 
17,880

 
(7,464
)
 
338,637

Operating income
106,198

 
68,915

 
114,224

 
4,016

 
(107,846
)
 
185,507

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
(48
)
 
(71
)
 

 
(119
)
Interest expense (income)

 
16,375

 
38

 
(1
)
 

 
16,412

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
106,198


52,540


114,234


4,088


(107,846
)

169,214

Income taxes

 
19,589

 
42,591

 
861

 
(25
)
 
63,016

Income from continuing operations
106,198


32,951


71,643


3,227


(107,821
)
 
106,198

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations, net of tax
(6,017
)
 
(5,323
)
 

 
(694
)
 
6,017

 
(6,017
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
100,181

 
$
27,628

 
$
71,643

 
$
2,533

 
$
(101,804
)
 
$
100,181


Condensed Consolidating Income Statement
Three Months Ended August 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
665,874

 
$
183,181

 
$
59,861

 
$
(35,218
)
 
$
873,698

Other

 
336,480

 
481

 
13,744

 
(122,326
)
 
228,379

Equity in net income of affiliates
105,905

 

 

 

 
(105,905
)
 

 
105,905

 
1,002,354

 
183,662

 
73,605

 
(263,449
)
 
1,102,077

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
408,371

 
110,922

 
40,282

 
(68,900
)
 
490,675

Cost of other

 
217,942

 
(10,657
)
 
8,957

 
(82,786
)
 
133,456

Selling and administrative expenses

 
314,002

 
(14,006
)
 
19,074

 
(4,612
)
 
314,458

Operating income
105,905

 
62,039

 
97,403

 
5,292

 
(107,151
)
 
163,488

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment

 

 
21,739

 

 

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(5
)
 
(48
)
 

 

 
(53
)
Interest expense

 
16,409

 
170

 
4

 

 
16,583

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
105,905

 
45,635

 
119,020

 
5,288

 
(107,151
)
 
168,697

Income taxes

 
16,748

 
44,004

 
2,051

 
(11
)
 
62,792

Income from continuing operations
105,905


28,887


75,016


3,237


(107,140
)

105,905

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued operations, net of tax
4,203

 
4,263

 

 
(60
)
 
(4,203
)
 
4,203

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
110,108


$
33,150


$
75,016


$
3,177


$
(111,343
)

$
110,108









Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
100,181

 
$
27,628

 
$
71,643

 
$
2,533

 
$
(101,804
)
 
$
100,181

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(12,013
)
 

 
(12,013
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
(8
)
 

 
(8
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(12,021
)
 

 
(11,533
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
100,181

 
$
28,116

 
$
71,643

 
$
(9,488
)
 
$
(101,804
)
 
$
88,648


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
110,108

 
$
33,150

 
$
75,016

 
$
3,177

 
$
(111,343
)
 
$
110,108

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(2,115
)
 

 
(2,115
)
Change in fair value of derivatives

 

 

 
17

 

 
17

Amortization of interest rate lock agreements

 
488

 

 

 

 
488

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(2,098
)
 

 
(1,610
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
110,108

 
$
33,638

 
$
75,016

 
$
1,079

 
$
(111,343
)
 
$
108,498







Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
74,082

 
$
45,339

 
$
27,439

 
$

 
$
146,860

Marketable securities

 

 

 
53,354

 

 
53,354

Accounts receivable, net

 
392,911

 
106,001

 
32,215

 

 
531,127

Inventories, net

 
207,755

 
22,280

 
9,624

 
387

 
240,046

Uniforms and other rental items in service

 
402,093

 
118,059

 
35,354

 
(18,386
)
 
537,120

Assets held for sale

 
171,106

 

 
23,169

 

 
194,275

Prepaid expenses and other current assets

 
6,626

 
23,490

 
1,054

 

 
31,170

Total current assets

 
1,254,573

 
315,169

 
182,209

 
(17,999
)
 
1,733,952

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
533,178

 
292,341

 
71,267

 

 
896,786

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,769,572

 
900,288

 
936,126

 
(3,803,575
)
 
123,494

Goodwill

 

 
1,239,155

 
33,460

 
(112
)
 
1,272,503

Service contracts, net

 
73,308

 
26

 
1,972

 

 
75,306

Other assets, net
1,082,343

 
17,145

 
2,961,709

 
3,467

 
(4,043,756
)
 
20,908

 
$
1,403,426

 
$
3,647,776

 
$
5,708,688

 
$
1,228,501

 
$
(7,865,442
)
 
$
4,122,949

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(900,579
)
 
$
1,435,850

 
$
23,927

 
$
38,005

 
$
131,956

Accrued compensation and related liabilities

 
34,861

 
14,730

 
3,427

 

 
53,018

Accrued liabilities

 
78,561

 
205,269

 
11,015

 

 
294,845

Income taxes, current

 
7,042

 
40,759

 
(161
)
 

 
47,640

Deferred tax (asset) liability

 
(421
)
 
96,143

 
7,688

 

 
103,410

Deferred tax liability associated with the
   investment in Shred-it

 
69,100

 

 
9,357

 

 
78,457

Long-term debt due within one year

 
250,317

 
(317
)
 

 

 
250,000

Total current liabilities
(465,247
)
 
(461,119
)
 
1,792,434

 
55,253

 
38,005

 
959,326

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,058,135

 
(8,725
)
 
590

 

 
1,050,000

Deferred income taxes

 
(69,104
)
 
229,712

 
(11,815
)
 

 
148,793

Accrued liabilities

 

 
115,362

 
799

 

 
116,161

Total long-term liabilities

 
989,031

 
336,349

 
(10,426
)
 

 
1,314,954

Total shareholders’ equity
1,868,673

 
3,119,864

 
3,579,905

 
1,183,674

 
(7,903,447
)
 
1,848,669

 
$
1,403,426

 
$
3,647,776

 
$
5,708,688

 
$
1,228,501

 
$
(7,865,442
)
 
$
4,122,949


Condensed Consolidating Balance Sheet
As of May 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
74,145

 
$
249,203

 
$
93,725

 
$

 
$
417,073

Marketable securities

 

 

 
16,081

 

 
16,081

Accounts receivable, net

 
358,560

 
104,964

 
32,606

 

 
496,130

Inventories, net

 
193,594

 
21,149

 
8,870

 
2,598

 
226,211

Uniforms and other rental items in service

 
399,017

 
117,473

 
36,478

 
(18,963
)
 
534,005

Income taxes, current

 
1,191

 
(339
)
 
84

 

 
936

Assets held for sale

 
21,341

 

 

 

 
21,341

Prepaid expenses and other current assets

 
5,514

 
17,492

 
1,024

 

 
24,030

Total current assets

 
1,053,362

 
509,942

 
188,868

 
(16,365
)
 
1,735,807

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
523,690

 
275,072

 
72,659

 

 
871,421

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,956,320

 
895,393

 
956,461

 
(3,799,565
)
 
329,692

Goodwill

 

 
1,180,527

 
15,197

 
(112
)
 
1,195,612

Service contracts, net

 
42,400

 
34

 

 

 
42,434

Other assets, net
1,154,596

 
12,373

 
2,741,950

 
3,572

 
(3,894,997
)
 
17,494

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(877,042
)
 
$
1,391,999

 
$
21,876

 
$
38,021

 
$
109,607

Accrued compensation and related liabilities

 
59,752

 
23,989

 
4,682

 

 
88,423

Accrued liabilities

 
65,022

 
232,500

 
13,137

 
(724
)
 
309,935

Deferred tax (asset) liability

 
(299
)
 
104,663

 
8,025

 

 
112,389

Liabilities held for sale

 
704

 

 

 

 
704

Long-term debt due within one year

 
293

 
(293
)
 

 

 

Total current liabilities
(465,247
)
 
(751,570
)
 
1,752,858

 
47,720

 
37,297

 
621,058

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,308,452

 
(9,766
)
 
590

 
724

 
1,300,000

Deferred income taxes

 
(5
)
 
229,266

 
(2,323
)
 

 
226,938

Accrued liabilities

 

 
111,105

 
904

 

 
112,009

Total long-term liabilities

 
1,308,447

 
330,605

 
(829
)
 
724

 
1,638,947

Total shareholders’ equity
1,940,926

 
3,031,268

 
3,519,455

 
1,189,866

 
(7,749,060
)
 
1,932,455

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
100,181

 
$
27,628

 
$
71,643

 
$
2,533

 
$
(101,804
)
 
$
100,181

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
21,427

 
12,340

 
2,398

 

 
36,165

Amortization of intangible assets

 
3,513

 
40

 
50

 

 
3,603

Stock-based compensation
23,917

 

 

 

 

 
23,917

Gain on sale of Storage Assets

 
(4,843
)
 

 

 

 
(4,843
)
Loss on investment in Shred-it Partnership

 
13,427

 

 
1,089

 

 
14,516

Deferred income taxes

 
21

 
5,784

 
(173
)
 

 
5,632

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(19,744
)
 
(1,038
)
 
1,527

 

 
(19,255
)
Inventories, net

 
(8,856
)
 
(1,130
)
 
(334
)
 
2,211

 
(8,109
)
Uniforms and other rental items in service

 
(3,076
)
 
(586
)
 
(700
)
 
(577
)
 
(4,939
)
Prepaid expenses and other current
   assets

 
(100
)
 
(5,998
)
 
74

 

 
(6,024
)
Accounts payable

 
28,715

 
(14,970
)
 
1,802

 
(16
)
 
15,531

Accrued compensation and related liabilities

 
(24,891
)
 
(9,258
)
 
(1,430
)
 

 
(35,579
)
Accrued liabilities and other

 
(1,775
)
 
(22,975
)
 
(2,227
)
 
724

 
(26,253
)
Income taxes, current

 
8,231

 
40,411

 
(102
)
 

 
48,540

Net cash provided by (used in) operating activities
124,098

 
39,677

 
74,263

 
4,507

 
(99,462
)
 
143,083

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(29,695
)
 
(29,617
)
 
(3,319
)
 

 
(62,631
)
Proceeds from redemption of marketable securities

 

 

 
152,907

 

 
152,907

Purchase of marketable securities and investments

 
2,215

 
(10,148
)
 
(192,097
)
 
4,010

 
(196,020
)
Proceeds from sale of Storage Assets

 
24,395

 

 

 

 
24,395

Acquisitions of businesses, net of cash acquired

 
(96,353
)
 

 
(25,081
)
 

 
(121,434
)
Other, net
85,656

 
59,519

 
(239,160
)
 
(1,270
)
 
96,176

 
921

Net cash provided by (used in) investing activities
85,656

 
(39,919
)
 
(278,925
)
 
(68,860
)
 
100,186

 
(201,862
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
(55
)
 
55

 

 

Repayment of debt

 
(309
)
 
853

 
164

 
(724
)
 
(16
)
Exercise of stock-based compensation awards
11,844

 

 

 

 

 
11,844

Repurchase of common stock
(221,598
)
 

 

 

 

 
(221,598
)
Other, net

 
488

 

 
(437
)
 

 
51

Net cash (used in) provided by financing activities
(209,754
)
 
179

 
798

 
(218
)
 
(724
)
 
(209,719
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(1,715
)
 

 
(1,715
)
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(63
)
 
(203,864
)
 
(66,286
)
 

 
(270,213
)
Cash and cash equivalents at beginning of period

 
74,145

 
249,203

 
93,725

 

 
417,073

Cash and cash equivalents at end of period
$

 
$
74,082

 
$
45,339

 
$
27,439

 
$

 
$
146,860

Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
110,108

 
$
33,150

 
$
75,016

 
$
3,177

 
$
(111,343
)
 
$
110,108

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
19,547

 
13,037

 
2,864

 

 
35,448

Amortization of intangible assets

 
3,773

 
15

 
418

 

 
4,206

Stock-based compensation
12,280

 

 

 

 

 
12,280

Gain on deconsolidation of Shredding

 
(6,619
)
 

 

 

 
(6,619
)
Gain on sale of stock of an equity method
   investment

 

 
(21,739
)
 

 

 
(21,739
)
Deferred income taxes

 

 
2,083

 
25

 

 
2,108

Changes in current assets and liabilities,
    net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
10,014

 
(3,852
)
 
2,060

 

 
8,222

Inventories, net

 
(1,045
)
 
2,430

 
(1,174
)
 
1,166

 
1,377

Uniforms and other rental items in service

 
(4,450
)
 
(1,673
)
 
(1,053
)
 
64

 
(7,112
)
Prepaid expenses and other current
   assets

 
200

 
(6,288
)
 
204

 

 
(5,884
)
Accounts payable

 
(70,520
)
 
71,606

 
(2,415
)
 
4

 
(1,325
)
Accrued compensation and related liabilities

 
(28,267
)
 
(10,204
)
 
(2,791
)
 

 
(41,262
)
Accrued liabilities and other

 
(31,741
)
 
42,084

 
(705
)
 
746

 
10,384

Income taxes, current

 
6,913

 
40,601

 
495

 

 
48,009

Net cash provided by (used in) operating activities
122,388

 
(69,045
)
 
203,116

 
1,105

 
(109,363
)
 
148,201

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(22,686
)
 
(42,239
)
 
(3,125
)
 

 
(68,050
)
Purchase of marketable securities and investments

 
(1,721
)
 
(15,260
)
 

 
10,000

 
(6,981
)
Proceeds from Shredding Transaction, net of cash contributed

 
3,344

 

 

 

 
3,344

Proceeds from sale of stock of an equity method investment

 

 
29,933

 

 

 
29,933

Dividends received on equity method investment

 

 
5,247

 

 

 
5,247

Acquisitions of businesses, net of cash acquired

 
(2,328
)
 

 

 

 
(2,328
)
Other, net
(80,725
)
 
94,602

 
(114,793
)
 
823

 
100,109

 
16

Net cash (used in) provided by investing activities
(80,725
)
 
71,211

 
(137,112
)
 
(2,302
)
 
110,109

 
(38,819
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt

 
(450
)
 
1,116

 
(100
)
 
(746
)
 
(180
)
Exercise of stock-based compensation awards
13,623

 

 

 

 

 
13,623

Repurchase of common stock
(61,439
)
 

 

 

 

 
(61,439
)
Other, net
6,153

 
488

 

 
157

 

 
6,798

Net cash (used in) provided by financing activities
(41,663
)
 
38

 
1,116

 
57

 
(746
)
 
(41,198
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(19
)
 

 
(19
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
2,204

 
67,120

 
(1,159
)
 

 
68,165

Cash and cash equivalents at beginning of period

 
73,540

 
399,525

 
40,223

 

 
513,288

Cash and cash equivalents at end of period
$

 
$
75,744

 
$
466,645

 
$
39,064

 
$

 
$
581,453