XML 99 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Information
12 Months Ended
May. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
Cintas Corporation No. 2 ("Corp. 2") is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $1,300.0 million of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas' consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages:
Condensed Consolidating Income Statement
Year Ended May 31, 2015 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Rental uniforms and
ancillary products
$

 
$
2,657,177

 
$
719,122

 
$
215,491

 
$
(136,834
)
 
$
3,454,956

Other services

 
1,421,861

 
31,222

 
71,249

 
(502,402
)
 
1,021,930

Equity in net income of
affiliates
408,077

 

 

 

 
(408,077
)
 

 
408,077

 
4,079,038

 
750,344

 
286,740

 
(1,047,313
)
 
4,476,886

Costs and expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Cost of rental uniforms and ancillary products

 
1,600,457

 
441,171

 
148,075

 
(276,237
)
 
1,913,466

Cost of other services

 
949,694

 
(17,547
)
 
44,153

 
(334,217
)
 
642,083

Selling and administrative expenses

 
1,276,745

 
(100,025
)
 
74,524

 
(26,314
)
 
1,224,930

Operating income
408,077

 
252,142

 
426,745

 
19,988

 
(410,545
)
 
696,407

 
 
 
 
 
 
 
 
 
 
 
 
Gain on deconsolidation of Shredding

 
4,952

 

 

 

 
4,952

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment

 

 
21,739

 

 

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(250
)
 
(79
)
 
2

 
(339
)
Interest expense (income)

 
66,298

 
(1,134
)
 
(3
)
 

 
65,161

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
408,077

 
190,808

 
449,868

 
20,070

 
(410,547
)
 
658,276

Income taxes

 
68,516

 
168,708

 
7,502

 
(66
)
 
244,660

Loss on investment in Shred-it Partnership, net of tax

 
(5,123
)
 

 
(416
)
 

 
(5,539
)
Income from continuing operations
408,077

 
117,169

 
281,160

 
12,152

 
(410,481
)
 
408,077

Income from discontinued operations, net of tax
22,541

 
17,692

 

 
4,849

 
(22,541
)
 
22,541

Net income
$
430,618

 
$
134,861

 
$
281,160

 
$
17,001

 
$
(433,022
)
 
$
430,618


Condensed Consolidating Income Statement

Year Ended May 31, 2014 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Rental uniforms and
ancillary products
$

 
$
2,460,666

 
$
663,512

 
$
220,969

 
$
(121,217
)
 
$
3,223,930

Other services

 
1,600,265

 
31,511

 
86,263

 
(472,404
)
 
1,245,635

Equity in net income of
affiliates
374,285

 

 

 

 
(374,285
)
 

 
374,285

 
4,060,931

 
695,023

 
307,232

 
(967,906
)
 
4,469,565

Costs and expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Cost of rental uniforms and ancillary products

 
1,520,893

 
417,388

 
153,726

 
(262,580
)
 
1,829,427

Cost of other services

 
1,041,990

 
(15,441
)
 
54,426

 
(314,491
)
 
766,484

Selling and administrative expenses

 
1,282,356

 
(81,765
)
 
82,348

 
(18,103
)
 
1,264,836

Shredding Transaction
     asset impairment charge

 

 
16,143

 

 

 
16,143

Shredding Transaction costs

 

 
28,481

 

 

 
28,481

Operating income
374,285

 
215,692

 
330,217

 
16,732

 
(372,732
)
 
564,194

 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) on deconsolidation of Shredding

 
111,661

 

 
(5,220
)
 

 
106,441

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(43
)
 
(178
)
 
(15,279
)
 
15,271

 
(229
)
Interest expense (income)

 
66,461

 
(635
)
 
(4
)
 

 
65,822

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
374,285

 
260,935

 
331,030

 
26,795

 
(388,003
)
 
605,042

Income taxes

 
99,789

 
126,021

 
6,260

 
(79
)
 
231,991

Gain on investment in Shred-it Partnership

 
1,141

 

 
93

 

 
1,234

Income from continuing operations
374,285

 
162,287

 
205,009

 
20,628

 
(387,924
)
 
374,285

Income (loss) from discontinued operations, net of tax
157

 
(24
)
 

 
181

 
(157
)
 
157

Net income
$
374,442

 
$
162,263

 
$
205,009

 
$
20,809

 
$
(388,081
)
 
$
374,442

Condensed Consolidating Income Statement

Year Ended May 31, 2013 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Rental uniforms and
ancillary products
$

 
$
2,314,386

 
$
616,726

 
$
220,946

 
$
(107,471
)
 
$
3,044,587

Other services

 
1,552,687

 
31,210

 
88,040

 
(470,560
)
 
1,201,377

Equity in net income of
    affiliates
316,586

 

 

 

 
(316,586
)
 

 
316,586

 
3,867,073

 
647,936

 
308,986

 
(894,617
)
 
4,245,964

Costs and expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Cost of rental uniforms and ancillary products

 
1,454,791

 
392,134

 
155,490

 
(246,118
)
 
1,756,297

Cost of other services

 
1,000,471

 
(12,440
)
 
55,703

 
(307,376
)
 
736,358

Selling and administrative expenses

 
1,192,205

 
(66,640
)
 
81,671

 
(19,905
)
 
1,187,331

Operating income
316,586

 
219,606

 
334,882

 
16,122

 
(321,218
)
 
565,978

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(40
)
 
(272
)
 
(28,334
)
 
28,237

 
(409
)
Interest expense (income)

 
66,584

 
(875
)
 
3

 

 
65,712

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
316,586

 
153,062

 
336,029

 
44,453

 
(349,455
)
 
500,675

Income taxes

 
54,350

 
119,302

 
10,480

 
(43
)
 
184,089

Income from continuing operations
316,586

 
98,712

 
216,727

 
33,973

 
(349,412
)
 
316,586

(Loss) income from discontinued operations, net of tax
(1,144
)
 
36

 

 
(1,180
)
 
1,144

 
(1,144
)
Net income
$
315,442

 
$
98,748

 
$
216,727

 
$
32,793

 
$
(348,268
)
 
$
315,442


Condensed Consolidating Statement of Comprehensive Income

Year Ended May 31, 2015 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
430,618

 
$
134,861

 
$
281,160

 
$
17,001

 
$
(433,022
)
 
$
430,618

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 

       Foreign currency translation
           adjustments

 

 

 
(38,538
)
 

 
(38,538
)
      Change in fair value of
           derivatives

 

 

 
37

 

 
37

      Amortization of interest rate lock
          agreements

 
1,952

 

 

 

 
1,952

 Other

 

 
(361
)
 
11

 

 
(350
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,952

 
(361
)
 
(38,490
)
 

 
(36,899
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
430,618

 
$
136,813

 
$
280,799

 
$
(21,489
)
 
$
(433,022
)
 
$
393,719

Condensed Consolidating Statement of Comprehensive Income

Year Ended May 31, 2014 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
374,442

 
$
162,263

 
$
205,009

 
$
20,809

 
$
(388,081
)
 
$
374,442

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 

 

 
(9,787
)
 

 
(9,787
)
      Change in fair value of
           derivatives

 

 

 
(228
)
 

 
(228
)
      Amortization of interest rate lock
          agreements

 
1,952

 

 

 

 
1,952

 Other

 

 
(1,629
)
 
(3
)
 

 
(1,632
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,952

 
(1,629
)
 
(10,018
)
 

 
(9,695
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
374,442

 
$
164,215

 
$
203,380

 
$
10,791

 
$
(388,081
)
 
$
364,747

Condensed Consolidating Statement of Comprehensive Income

Year Ended May 31, 2013 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
315,442

 
$
98,748

 
$
216,727

 
$
32,793

 
$
(348,268
)
 
$
315,442

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(12
)
 

 
(1,075
)
 

 
(1,087
)
      Change in fair value of
           derivatives

 
(187
)
 

 

 

 
(187
)
      Amortization of interest rate lock
          agreements

 
1,952

 

 

 

 
1,952

 Other

 

 
782

 

 

 
782

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,753

 
782

 
(1,075
)
 

 
1,460

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
315,442

 
$
100,501

 
$
217,509

 
$
31,718

 
$
(348,268
)
 
$
316,902



Condensed Consolidating Balance Sheet

As of May 31, 2015 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
74,145

 
$
249,203

 
$
93,725

 
$

 
$
417,073

Marketable securities

 

 

 
16,081

 

 
16,081

Accounts receivable, net

 
358,560

 
104,964

 
32,606

 

 
496,130

Inventories, net

 
193,594

 
21,149

 
8,870

 
2,598

 
226,211

Uniforms and other rental items in service

 
399,017

 
117,473

 
36,478

 
(18,963
)
 
534,005

Income taxes, current

 
1,191

 
(339
)
 
84

 

 
936

Assets held for sale

 
21,341

 

 

 

 
21,341

Prepaid expenses and other
     current assets

 
5,514

 
17,492

 
1,024

 

 
24,030

Total current assets

 
1,053,362

 
509,942

 
188,868

 
(16,365
)
 
1,735,807

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
523,690

 
275,072

 
72,659

 

 
871,421

Investments
321,083

 
1,956,320

 
895,393

 
956,461

 
(3,799,565
)
 
329,692

Goodwill

 

 
1,180,527

 
15,197

 
(112
)
 
1,195,612

Service contracts, net

 
42,400

 
34

 

 

 
42,434

Other assets, net
1,154,596

 
12,373

 
2,741,950

 
3,572

 
(3,894,997
)
 
17,494

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
(465,247
)
 
$
(877,042
)
 
$
1,391,999

 
$
21,876

 
$
38,021

 
$
109,607

Accrued compensation and related liabilities

 
59,752

 
23,989

 
4,682

 

 
88,423

Accrued liabilities

 
65,022

 
232,500

 
13,137

 
(724
)
 
309,935

Deferred tax (asset) liability

 
(299
)
 
104,663

 
8,025

 

 
112,389

Liabilities held for sale

 
704

 

 

 

 
704

Long-term debt due within one year

 
293

 
(293
)
 

 

 

Total current liabilities
(465,247
)
 
(751,570
)
 
1,752,858

 
47,720

 
37,297

 
621,058

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,308,452

 
(9,766
)
 
590

 
724

 
1,300,000

Deferred income taxes

 
(5
)
 
229,266

 
(2,323
)
 

 
226,938

Accrued liabilities

 

 
111,105

 
904

 

 
112,009

Total long-term liabilities

 
1,308,447

 
330,605

 
(829
)
 
724

 
1,638,947

Total shareholders' equity
1,940,926

 
3,031,268

 
3,519,455

 
1,189,866

 
(7,749,060
)
 
1,932,455

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

Condensed Consolidating Balance Sheet

As of May 31, 2014 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
73,540

 
$
399,525

 
$
40,223

 
$

 
$
513,288

Accounts receivable, net

 
366,629

 
97,869

 
43,929

 

 
508,427

Inventories, net

 
215,974

 
20,745

 
9,650

 
4,870

 
251,239

Uniforms and other rental items in service

 
374,666

 
112,467

 
38,240

 
(18,836
)
 
506,537

Income taxes, current

 
1,549

 
(1,549
)
 

 

 

Prepaid expenses and other
     current assets

 
7,058

 
14,752

 
4,380

 

 
26,190

Total current assets

 
1,039,416

 
643,809

 
136,422

 
(13,966
)
 
1,805,681

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
533,665

 
225,677

 
96,360

 

 
855,702

Investments
321,083

 
2,081,094

 
893,647

 
1,015,343

 
(3,852,810
)
 
458,357

Goodwill

 

 
1,211,716

 
55,807

 
(112
)
 
1,267,411

Service contracts, net

 
51,248

 
53

 
4,374

 

 
55,675

Other assets, net
1,378,100

 
8,900

 
2,189,527

 
9,044

 
(3,565,945
)
 
19,626

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
(465,247
)
 
$
(545,526
)
 
$
1,092,545

 
$
30,281

 
$
38,017

 
$
150,070

Accrued compensation and  related liabilities

 
56,581

 
22,590

 
5,855

 

 
85,026

Accrued liabilities

 
79,614

 
208,983

 
11,876

 
(746
)
 
299,727

Income taxes, current

 

 
4,915

 
1,045

 

 
5,960

Deferred tax (asset) liability

 
(510
)
 
80,575

 
8,780

 

 
88,845

Long-term debt due within one year

 
773

 
(270
)
 

 

 
503

Total current liabilities
(465,247
)
 
(409,068
)
 
1,409,338

 
57,837

 
37,271

 
630,131

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,611

 
(10,380
)
 
500

 
746

 
1,300,477

Deferred income taxes

 
(6
)
 
251,924

 
(5,874
)
 

 
246,044

Accrued liabilities

 

 
92,069

 
873

 

 
92,942

Total long-term liabilities

 
1,309,605

 
333,613

 
(4,501
)
 
746

 
1,639,463

Total shareholders' equity
2,164,430

 
2,813,786

 
3,421,478

 
1,264,014

 
(7,470,850
)
 
2,192,858

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452





Condensed Consolidating Statement of Cash Flows
Year Ended May 31, 2015
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
430,618

 
$
134,861

 
$
281,160

 
$
17,001

 
$
(433,022
)
 
$
430,618

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation

 
87,186

 
43,013

 
10,425

 

 
140,624

Amortization of intangible assets

 
13,972

 
60

 
426

 

 
14,458

Stock-based compensation
47,002

 

 

 

 

 
47,002

Gain on sale of Storage

 
(31,113
)
 

 
(7,460
)
 

 
(38,573
)
Gain on deconsolidation of Shredding

 
(4,952
)
 

 

 

 
(4,952
)
Gain on sale of stock of an equity method investment

 

 
(21,739
)
 

 

 
(21,739
)
Loss on investment in Shred-it Partnership

 
8,142

 

 
661

 

 
8,803

Deferred income taxes

 
67

 
18,565

 
2,234

 

 
20,866

Changes in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net

 
4,370

 
(7,095
)
 
1,282

 

 
(1,443
)
Inventories, net

 
22,405

 
(405
)
 
(487
)
 
2,272

 
23,785

Uniforms and other rental items in service

 
(24,351
)
 
(5,006
)
 
(2,764
)
 
127

 
(31,994
)
Prepaid expenses and other current assets

 
(345
)
 
(2,740
)
 
(117
)
 

 
(3,202
)
Accounts payable

 
(322,461
)
 
289,110

 
(98
)
 
4

 
(33,445
)
Accrued compensation and related liabilities

 
3,171

 
1,400

 
(1,337
)
 

 
3,234

Accrued liabilities and other

 
(15,829
)
 
42,551

 
6,322

 
22

 
33,066

Income taxes, current

 
358

 
(6,155
)
 
(1,035
)
 

 
(6,832
)
Net cash provided by (used in) operating activities
477,620

 
(124,519
)
 
632,719

 
25,053

 
(430,597
)
 
580,276

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(110,658
)
 
(92,600
)
 
(14,462
)
 

 
(217,720
)
Proceeds from redemption of marketable securities

 

 

 
161,938

 

 
161,938

Purchase of marketable securities and investments

 
(1,827
)
 
38,731

 
(179,130
)
 
(53,245
)
 
(195,471
)
Proceeds from Storage Transactions, net of cash contributed

 
93,387

 

 
65,041

 

 
158,428

Proceeds from Shredding Transaction, net of cash contributed

 
3,344

 

 

 

 
3,344

Proceeds from sale of stock of an equity method investment

 

 
29,933

 

 

 
29,933

Dividends received on equity method investment

 

 
5,247

 

 

 
5,247

Dividends received on Shred-it Partnership investment

 
113,400

 

 

 

 
113,400

Acquisitions of businesses, net of cash acquired

 
(15,495
)
 

 

 

 
(15,495
)
Other
235,951

 
42,199

 
(764,336
)
 
3,705

 
483,864

 
1,383

Net cash provided by (used in) investing activities
235,951

 
124,350

 
(783,025
)
 
37,092

 
430,619

 
44,987

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuances of debt

 

 
(2,615
)
 
2,615

 

 

Repayment of debt

 
(1,178
)
 
2,962

 
(2,280
)
 
(22
)
 
(518
)
Proceeds from exercise of stock-based compensation awards
40,230

 

 

 

 

 
40,230

Dividends paid
(201,831
)
 

 

 
(60
)
 

 
(201,891
)
Repurchase of common stock
(551,970
)
 

 

 

 

 
(551,970
)
Other

 
1,952

 
(363
)
 

 

 
1,589

Net cash (used in) provided by financing activities
(713,571
)
 
774

 
(16
)
 
275

 
(22
)
 
(712,560
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(8,918
)
 

 
(8,918
)
Net increase (decrease) in cash and cash equivalents

 
605

 
(150,322
)
 
53,502

 

 
(96,215
)
Cash and cash equivalents at beginning of year

 
73,540

 
399,525

 
40,223

 

 
513,288

Cash and cash equivalents at end of year
$

 
$
74,145

 
$
249,203

 
$
93,725

 
$

 
$
417,073

Condensed Consolidating Statement of Cash Flows
Year Ended May 31, 2014
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
374,442

 
$
162,263

 
$
205,009

 
$
20,809

 
$
(388,081
)
 
$
374,442

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation

 
110,100

 
44,856

 
13,264

 

 
168,220

Amortization of intangible assets

 
20,547

 
153

 
1,942

 

 
22,642

Stock-based compensation
29,875

 

 

 

 

 
29,875

(Gain) loss on deconsolidation of Shredding

 
(111,661
)
 

 
5,220

 

 
(106,441
)
Gain on investment in Shred-it Partnership

 
(1,850
)
 

 
(150
)
 

 
(2,000
)
Shredding Transaction asset impairment
    charge

 

 
16,143

 

 

 
16,143

Shredding Transaction costs

 

 
26,057

 

 

 
26,057

Deferred income taxes

 
(2
)
 
47,373

 
(262
)
 

 
47,109

Changes in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net

 
(53,053
)
 
(1,300
)
 
(1,878
)
 

 
(56,231
)
Inventories, net

 
(14,735
)
 
4,839

 
450

 
(1,616
)
 
(11,062
)
Uniforms and other rental items in service

 
(11,004
)
 
557

 
(973
)
 
(15
)
 
(11,435
)
Prepaid expenses and other current assets

 
(386
)
 
(1,844
)
 
53

 

 
(2,177
)
Accounts payable

 
25,573

 
23,246

 
(18,374
)
 
1

 
30,446

Accrued compensation and related liabilities

 
5,778

 
4,947

 
206

 

 
10,931

Accrued liabilities and other

 
50,008

 
4,897

 
(689
)
 
21

 
54,237

Income taxes, current

 
2,621

 
9,902

 
2,690

 

 
15,213

Net cash provided by operating activities
404,317

 
184,199

 
384,835

 
22,308

 
(389,690
)
 
605,969

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(123,978
)
 
(9,591
)
 
(12,011
)
 

 
(145,580
)
Proceeds from redemption of marketable securities

 

 
5,659

 
48,537

 

 
54,196

Purchase of marketable securities and investments

 
(151,063
)
 
(242,956
)
 
(48,387
)
 
378,548

 
(63,858
)
Proceeds from Shredding Transaction, net of cash contributed

 
180,000

 

 
(641
)
 

 
179,359

Acquisitions of businesses, net of cash acquired

 
(13,199
)
 

 
(20,242
)
 

 
(33,441
)
Other
13,783

 
(50,446
)
 
8,108

 
12,173

 
11,163

 
(5,219
)
Net cash provided by (used in) investing activities
13,783

 
(158,686
)
 
(238,780
)
 
(20,571
)
 
389,711

 
(14,543
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of debt

 

 
(2,445
)
 
2,445

 

 

Repayment of debt

 
(8,436
)
 
(106
)
 
376

 
(21
)
 
(8,187
)
Proceeds from exercise of stock-based compensation awards
41,902

 

 

 

 

 
41,902

Dividends paid
(93,293
)
 

 

 
(27
)
 

 
(93,320
)
Repurchase of common stock
(370,599
)
 

 

 

 

 
(370,599
)
Other
3,890

 
1,952

 
8,951

 
(14,324
)
 

 
469

Net cash (used in) provided by financing activities
(418,100
)
 
(6,484
)
 
6,400

 
(11,530
)
 
(21
)
 
(429,735
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(676
)
 

 
(676
)
Net increase (decrease) in cash and cash equivalents

 
19,029

 
152,455

 
(10,469
)
 

 
161,015

Cash and cash equivalents at beginning of year

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of year
$

 
$
73,540

 
$
399,525

 
$
40,223

 
$

 
$
513,288


Condensed Consolidating Statement of Cash Flows
Year Ended May 31, 2013 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
315,442

 
$
98,748

 
$
216,727

 
$
32,793

 
$
(348,268
)
 
$
315,442

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation

 
16,647

 
135,345

 
13,672

 

 
165,664

Amortization of intangible assets

 
21,077

 
200

 
2,436

 

 
23,713

Stock-based compensation
23,310

 

 

 

 

 
23,310

Deferred income taxes

 

 
53,916

 
(5,893
)
 

 
48,023

Changes in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net

 
(25,206
)
 
(15,326
)
 
(2,172
)
 

 
(42,704
)
Inventories, net

 
9,034

 
(5,292
)
 
626

 
6,629

 
10,997

Uniforms and other rental items in service

 
(26,364
)
 
(11,590
)
 
(4,077
)
 
(2,148
)
 
(44,179
)
Prepaid expenses and other current assets

 
507

 
(3,620
)
 
(168
)
 

 
(3,281
)
Accounts payable

 
(55,802
)
 
75,034

 
5,794

 
(3
)
 
25,023

Accrued compensation and related liabilities

 
(9,206
)
 
(3,977
)
 
22

 

 
(13,161
)
Accrued liabilities and other

 
(5,416
)
 
38,099

 
(829
)
 
19

 
31,873

Income taxes, current

 
1,110

 
206

 
10,712

 

 
12,028

Net cash provided by operating activities
338,752

 
25,129

 
479,722

 
52,916

 
(343,771
)
 
552,748

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(39,975
)
 
(131,208
)
 
(25,303
)
 

 
(196,486
)
Proceeds from redemption of marketable securities

 

 
13,899

 
147,579

 

 
161,478

Purchase of marketable securities and investments

 
(683
)
 
(31,075
)
 
(158,378
)
 
11,672

 
(178,464
)
Acquisitions of businesses, net of cash acquired

 
(67,431
)
 
112

 
(2,051
)
 

 
(69,370
)
Other
(60,918
)
 
58,589

 
(315,519
)
 
(15,609
)
 
332,118

 
(1,339
)
Net cash used in investing activities
(60,918
)
 
(49,500
)
 
(463,791
)
 
(53,762
)
 
343,790

 
(284,181
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of debt

 
250,000

 
638

 
(638
)
 

 
250,000

Repayment of debt

 
(225,866
)
 
445

 
(196
)
 
(19
)
 
(225,636
)
Proceeds from exercise of stock-based compensation awards
14,807

 

 

 

 

 
14,807

Dividends paid
(79,723
)
 

 

 
(21
)
 

 
(79,744
)
Repurchase of common stock
(215,681
)
 

 

 

 

 
(215,681
)
Other
2,763

 
(3,989
)
 
769

 
653

 

 
196

Net cash (used in) provided by financing activities
(277,834
)
 
20,145

 
1,852

 
(202
)
 
(19
)
 
(256,058
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(61
)
 

 
(61
)
Net (decrease) increase in cash and cash equivalents

 
(4,226
)
 
17,783

 
(1,109
)
 

 
12,448

Cash and cash equivalents at beginning of year

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of year
$

 
$
54,511

 
$
247,070

 
$
50,692

 
$

 
$
352,273