XML 33 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information (Tables)
9 Months Ended
Feb. 28, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
658,474

 
$
179,817

 
$
53,008

 
$
(31,779
)
 
$
859,520

Other services

 
341,642

 
7,894

 
15,595

 
(115,804
)
 
249,327

Equity in net income of affiliates
93,636

 

 

 

 
(93,636
)
 

 
93,636

 
1,000,116

 
187,711

 
68,603

 
(241,219
)
 
1,108,847

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
403,368

 
100,926

 
35,792

 
(63,994
)
 
476,092

Cost of other services

 
229,047

 
(3,855
)
 
9,604

 
(77,348
)
 
157,448

Selling and administrative expenses

 
308,541

 
(18,421
)
 
18,526

 
(6,956
)
 
301,690

Operating income
93,636

 
59,160

 
109,061

 
4,681

 
(92,921
)
 
173,617

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(2
)
 
(77
)
 
(18
)
 
1

 
(96
)
Interest expense (income)

 
16,356

 
(101
)
 
(1
)
 

 
16,254

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
93,636


42,806


109,239


4,700


(92,922
)

157,459

Income taxes

 
13,124

 
42,797

 
1,144

 
(13
)
 
57,052

Loss on investment in Shred-it, net of tax

 
(6,771
)
 

 

 

 
(6,771
)
Income from continuing operations
93,636


22,911


66,442


3,556


(92,909
)
 
93,636

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of tax
1,247

 
538

 

 
709

 
(1,247
)
 
1,247

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
94,883

 
$
23,449

 
$
66,442

 
$
4,265

 
$
(94,156
)
 
$
94,883


Condensed Consolidating Income Statement
Three Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
608,699

 
$
165,658

 
$
55,134

 
$
(27,789
)
 
$
801,702

Other services

 
386,389

 
8,929

 
20,597

 
(106,644
)
 
309,271

Equity in net income of affiliates
84,326

 

 

 

 
(84,326
)
 

 
84,326

 
995,088

 
174,587

 
75,731

 
(218,759
)
 
1,110,973

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
378,548

 
95,138

 
37,498

 
(61,098
)
 
450,086

Cost of other services

 
251,499

 
(2,722
)
 
12,951

 
(70,475
)
 
191,253

Selling and administrative expenses

 
312,605

 
(11,294
)
 
20,992

 
(4,430
)
 
317,873

Shredding transaction costs

 

 
2,158

 

 

 
2,158

Operating income
84,326

 
52,436

 
91,307

 
4,290

 
(82,756
)
 
149,603

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(31
)
 
(583
)
 
582

 
(44
)
Interest expense (income)

 
16,407

 
18

 
(7
)
 

 
16,418

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
84,326

 
36,041

 
91,320

 
4,880

 
(83,338
)
 
133,229

Income taxes

 
13,098

 
33,382

 
2,438

 
(15
)
 
48,903

Income from continuing operations
84,326


22,943


57,938


2,442


(83,323
)

84,326

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued operations, net of tax
276

 
409

 

 
(133
)
 
(276
)
 
276

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,602


$
23,352


$
57,938


$
2,309


$
(83,599
)

$
84,602



Condensed Consolidating Income Statement
Nine Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,981,518

 
$
537,248

 
$
164,444

 
$
(101,390
)
 
$
2,581,820

Other services

 
1,047,605

 
23,074

 
52,407

 
(370,603
)
 
752,483

Equity in net income of affiliates
306,873

 

 

 

 
(306,873
)
 

 
306,873

 
3,029,123

 
560,322

 
216,851

 
(778,866
)
 
3,334,303

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
1,207,445

 
308,310

 
111,692

 
(202,786
)
 
1,424,661

Cost of other services

 
702,927

 
(12,942
)
 
32,662

 
(247,682
)
 
474,965

Selling and administrative expenses

 
931,196

 
(51,585
)
 
56,050

 
(19,672
)
 
915,989

Operating income
306,873

 
187,555

 
316,539

 
16,447

 
(308,726
)
 
518,688

 
 
 
 
 
 
 
 
 
 
 
 
Gain on deconsolidation of Shredding
   business

 
6,619

 

 

 

 
6,619

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment

 

 
21,739

 

 

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(140
)
 
(18
)
 
2

 
(168
)
Interest expense (income)

 
49,200

 
(428
)
 
(6
)
 

 
48,766

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
306,873

 
144,986

 
338,846

 
16,471

 
(308,728
)

498,448

Income taxes

 
51,152

 
128,643

 
4,796

 
(43
)
 
184,548

Loss on investment in Shred-it, net of tax

 
(7,027
)
 

 

 

 
(7,027
)
Income from continuing operations
306,873


86,807


210,203


11,675


(308,685
)

306,873

 
 
 
 
 
 
 
 
 
 
 


Income from discontinued operations, net of tax
18,530

 
16,126

 

 
2,404

 
(18,530
)
 
18,530

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
325,403


$
102,933


$
210,203


$
14,079


$
(327,215
)

$
325,403




Condensed Consolidating Income Statement
Nine Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,829,199

 
$
493,208

 
$
166,203

 
$
(89,726
)
 
$
2,398,884

Other services

 
1,192,130

 
26,643

 
65,214

 
(347,721
)
 
936,266

Equity in net income of affiliates
246,180

 

 

 

 
(246,180
)
 

 
246,180

 
3,021,329

 
519,851

 
231,417

 
(683,627
)
 
3,335,150

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
1,152,482

 
290,136

 
115,520

 
(194,209
)
 
1,363,929

Cost of other services

 
776,196

 
(8,936
)
 
41,295

 
(230,142
)
 
578,413

Selling and administrative expenses

 
926,988

 
(27,116
)
 
62,980

 
(13,628
)
 
949,224

Shredding transaction costs

 

 
2,158

 

 

 
2,158

Operating income
246,180

 
165,663

 
263,609

 
11,622

 
(245,648
)
 
441,426

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(31
)
 
(156
)
 
(15,279
)
 
15,270

 
(196
)
Interest expense (income)

 
49,355

 
78

 
(7
)
 

 
49,426

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
246,180

 
116,339

 
263,687

 
26,908

 
(260,918
)
 
392,196

Income taxes

 
43,234

 
98,070

 
4,771

 
(59
)
 
146,016

Income from continuing operations
246,180


73,105


165,617


22,137


(260,859
)

246,180

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued operations, net of tax
1,038

 
1,200

 

 
(162
)
 
(1,038
)
 
1,038

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
247,218


$
74,305


$
165,617


$
21,975


$
(261,897
)

$
247,218


Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
94,883

 
$
23,449

 
$
66,442

 
$
4,265

 
$
(94,156
)
 
$
94,883

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(22,237
)
 

 
(22,237
)
Change in fair value of derivatives

 

 

 
(29
)
 

 
(29
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
5

 

 
5

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(22,261
)
 

 
(21,773
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
94,883

 
$
23,937

 
$
66,442

 
$
(17,996
)
 
$
(94,156
)
 
$
73,110


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,602

 
$
23,352

 
$
57,938

 
$
2,309

 
$
(83,599
)
 
$
84,602

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(5,121
)
 

 
(5,121
)
Change in fair value of derivatives

 

 

 
(102
)
 

 
(102
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
1

 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(5,222
)
 

 
(4,734
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
84,602

 
$
23,840

 
$
57,938

 
$
(2,913
)
 
$
(83,599
)
 
$
79,868



Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
325,403

 
$
102,933

 
$
210,203

 
$
14,079

 
$
(327,215
)
 
$
325,403

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(34,130
)
 

 
(34,130
)
Change in fair value of derivatives

 

 

 
(33
)
 

 
(33
)
Amortization of interest rate lock agreements

 
1,464

 

 

 

 
1,464

Change in fair value of available-for-sale securities

 

 

 
8

 

 
8

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,464

 

 
(34,155
)
 

 
(32,691
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
325,403

 
$
104,397

 
$
210,203

 
$
(20,076
)
 
$
(327,215
)
 
$
292,712


Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
247,218

 
$
74,305

 
$
165,617

 
$
21,975

 
$
(261,897
)
 
$
247,218

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(3,727
)
 

 
(3,727
)
Change in fair value of derivatives

 

 

 
(291
)
 

 
(291
)
Amortization of interest rate lock agreements

 
1,464

 

 

 

 
1,464

Change in fair value of available-for-sale securities

 

 
(14
)
 
(3
)
 

 
(17
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,464

 
(14
)
 
(4,021
)
 

 
(2,571
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
247,218

 
$
75,769

 
$
165,603

 
$
17,954

 
$
(261,897
)
 
$
244,647



Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
78,363

 
$
221,365

 
$
58,592

 
$

 
$
358,320

Marketable securities

 

 

 
44,874

 

 
44,874

Accounts receivable, net

 
360,585

 
106,053

 
31,340

 

 
497,978

Inventories, net

 
205,949

 
16,385

 
9,635

 
2,672

 
234,641

Uniforms and other rental items in service

 
389,894

 
116,887

 
35,726

 
(18,442
)
 
524,065

Income taxes, current

 
(13,492
)
 
20,014

 
111

 

 
6,633

Deferred tax asset (liability)

 
328

 
(328
)
 

 

 

Assets held for sale

 
21,132

 

 

 

 
21,132

Prepaid expenses and other current assets

 
5,133

 
16,212

 
1,137

 

 
22,482

Total current assets

 
1,047,892

 
496,588

 
181,415

 
(15,770
)
 
1,710,125

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
514,102

 
269,479

 
69,810

 

 
853,391

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
2,073,181

 
890,580

 
956,960

 
(3,796,266
)
 
445,538

Goodwill

 

 
1,179,265

 
15,236

 
(112
)
 
1,194,389

Service contracts, net

 
44,785

 
37

 
2

 

 
44,824

Other assets, net
1,265,600

 
7,821

 
2,504,120

 
8,632

 
(3,768,094
)
 
18,079

 
$
1,586,683

 
$
3,687,781

 
$
5,340,069

 
$
1,232,055

 
$
(7,580,242
)
 
$
4,266,346

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,246
)
 
$
(727,330
)
 
$
1,241,536

 
$
24,969

 
$
38,023

 
$
111,952

Accrued compensation and related liabilities

 
52,678

 
21,373

 
3,956

 

 
78,007

Accrued liabilities

 
50,457

 
219,835

 
11,580

 

 
281,872

Deferred tax liability

 

 
98,990

 
7,798

 

 
106,788

Liabilities held for sale

 
612

 

 

 

 
612

Long-term debt due within one year

 
293

 
(293
)
 

 

 

Total current liabilities
(465,246
)
 
(623,290
)
 
1,581,441

 
48,303

 
38,023

 
579,231

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,308,842

 
(9,242
)
 
400

 

 
1,300,000

Deferred income taxes

 
(5
)
 
235,724

 
(3,487
)
 

 
232,232

Accrued liabilities

 

 
106,301

 
916

 

 
107,217

Total long-term liabilities

 
1,308,837

 
332,783

 
(2,171
)
 

 
1,639,449

Total shareholders’ equity
2,051,929

 
3,002,234

 
3,425,845

 
1,185,923

 
(7,618,265
)
 
2,047,666

 
$
1,586,683

 
$
3,687,781

 
$
5,340,069

 
$
1,232,055

 
$
(7,580,242
)
 
$
4,266,346


Condensed Consolidating Balance Sheet
As of May 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
73,540

 
$
399,525

 
$
40,223

 
$

 
$
513,288

Accounts receivable, net

 
366,629

 
97,869

 
43,929

 

 
508,427

Inventories, net

 
215,974

 
20,745

 
9,650

 
4,870

 
251,239

Uniforms and other rental items in service

 
374,666

 
112,467

 
38,240

 
(18,836
)
 
506,537

Income taxes, current

 
1,549

 
(1,549
)
 

 

 

Prepaid expenses and other current assets

 
7,058

 
14,752

 
4,380

 

 
26,190

Total current assets

 
1,039,416

 
643,809

 
136,422

 
(13,966
)
 
1,805,681

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
533,665

 
225,677

 
96,360

 

 
855,702

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
2,081,094

 
893,647

 
1,015,343

 
(3,852,810
)
 
458,357

Goodwill

 

 
1,211,716

 
55,807

 
(112
)
 
1,267,411

Service contracts, net

 
51,248

 
53

 
4,374

 

 
55,675

Other assets, net
1,378,100

 
8,900

 
2,189,527

 
9,044

 
(3,565,945
)
 
19,626

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(545,526
)
 
$
1,092,545

 
$
30,281

 
$
38,017

 
$
150,070

Accrued compensation and related liabilities

 
56,581

 
22,590

 
5,855

 

 
85,026

Accrued liabilities

 
79,614

 
208,983

 
11,876

 
(746
)
 
299,727

Income taxes, current

 

 
4,915

 
1,045

 

 
5,960

Deferred tax liability

 
(510
)
 
80,575

 
8,780

 

 
88,845

Long-term debt due within one year

 
773

 
(270
)
 

 

 
503

Total current liabilities
(465,247
)
 
(409,068
)
 
1,409,338

 
57,837

 
37,271

 
630,131

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,611

 
(10,380
)
 
500

 
746

 
1,300,477

Deferred income taxes

 
(6
)
 
251,924

 
(5,874
)
 

 
246,044

Accrued liabilities

 

 
92,069

 
873

 

 
92,942

Total long-term liabilities

 
1,309,605

 
333,613

 
(4,501
)
 
746

 
1,639,463

Total shareholders’ equity
2,164,430

 
2,813,786

 
3,421,478

 
1,264,014

 
(7,470,850
)
 
2,192,858

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
325,403

 
$
102,933

 
$
210,203

 
$
14,079

 
$
(327,215
)
 
$
325,403

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
58,898

 
38,081

 
7,971

 

 
104,950

Amortization of intangible assets

 
10,620

 
45

 
425

 

 
11,090

Stock-based compensation
36,016

 

 

 

 

 
36,016

Gain on sale of Storage businesses

 
(31,113
)
 
86

 
(4,009
)
 

 
(35,036
)
Gain on deconsolidation of Shredding business

 
(6,619
)
 

 

 

 
(6,619
)
Gain on sale of stock of an equity method investment

 

 
(21,739
)
 

 

 
(21,739
)
Loss on investment in Shred-it

 
10,349

 
(206
)
 
1,046

 

 
11,189

Deferred income taxes


 
69

 
14,639

 
720

 

 
15,428

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
2,345

 
(8,184
)
 
2,671

 

 
(3,168
)
Inventories, net

 
10,048

 
4,361

 
(1,237
)
 
2,198

 
15,370

Uniforms and other rental items in service

 
(15,228
)
 
(4,420
)
 
(2,161
)
 
(394
)
 
(22,203
)
Prepaid expenses and other current assets

 
34

 
(1,460
)
 
(183
)
 

 
(1,609
)
Accounts payable

 
(174,010
)
 
137,440

 
2,949

 
6

 
(33,615
)
Accrued compensation and related liabilities

 
(3,903
)
 
(1,216
)
 
(1,967
)
 

 
(7,086
)
Accrued liabilities

 
(28,349
)
 
25,082

 
4,362

 
746

 
1,841

Income taxes, current

 
15,041

 
(26,508
)
 
(1,099
)
 

 
(12,566
)
Net cash provided by (used in) operating activities
361,419

 
(48,885
)
 
366,204

 
23,567

 
(324,659
)
 
377,646

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(72,623
)
 
(81,881
)
 
(8,536
)
 

 
(163,040
)
Proceeds from redemption of marketable securities

 

 

 
18,711

 

 
18,711

Purchase of marketable securities and investments

 
(2,436
)
 
47,169

 
(68,136
)
 
(56,544
)
 
(79,947
)
Proceeds from Storage transactions, net of cash contributed

 
93,387

 
(89
)
 
61,593

 

 
154,891

Proceeds from Shredding transaction

 
3,344

 

 

 

 
3,344

Proceeds from sale of stock of an equity method investment

 

 
29,933

 

 

 
29,933

Dividends received on equity method investment

 

 
5,247

 

 

 
5,247

Acquisitions of businesses, net of cash acquired

 
(13,798
)
 

 

 

 
(13,798
)
Other, net
123,154

 
45,096

 
(545,939
)
 
(2,677
)
 
381,949

 
1,583

Net cash provided by (used in) investing activities
123,154

 
52,970

 
(545,560
)
 
955

 
325,405

 
(43,076
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
(2,225
)
 
2,225

 

 

Repayment of debt

 
(726
)
 
3,421

 
(2,405
)
 
(746
)
 
(456
)
Exercise of stock-based compensation awards
31,956

 

 

 

 

 
31,956

Dividends paid
(201,881
)
 

 

 
(60
)
 

 
(201,941
)
Repurchase of common stock
(314,648
)
 

 

 

 

 
(314,648
)
Other, net

 
1,464

 

 
1,675

 

 
3,139

Net cash (used in) provided by financing activities
(484,573
)
 
738

 
1,196

 
1,435

 
(746
)
 
(481,950
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(7,588
)
 

 
(7,588
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
4,823

 
(178,160
)
 
18,369

 

 
(154,968
)
Cash and cash equivalents at beginning of period

 
73,540

 
399,525

 
40,223

 

 
513,288

Cash and cash equivalents at end of period
$

 
$
78,363

 
$
221,365

 
$
58,592

 
$

 
$
358,320

Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
247,218

 
$
74,305

 
$
165,617

 
$
21,975

 
$
(261,897
)
 
$
247,218

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
77,225

 
39,574

 
10,962

 

 
127,761

Amortization of intangible assets

 
15,913

 
122

 
1,489

 

 
17,524

Stock-based compensation
22,248

 

 

 

 

 
22,248

Deferred income taxes

 
(1
)
 
8,806

 
(72
)
 

 
8,733

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(29,274
)
 
(5,078
)
 
328

 

 
(34,024
)
Inventories, net

 
(23,320
)
 
6,385

 
534

 
271

 
(16,130
)
Uniforms and other rental items in service

 
(3,796
)
 
1,246

 
(732
)
 
(860
)
 
(4,142
)
Prepaid expenses

 
475

 
(3,964
)
 
1,597

 

 
(1,892
)
Accounts payable

 
(43,563
)
 
33,239

 
3,288

 
(1
)
 
(7,037
)
Accrued compensation and related liabilities

 
3,338

 
(576
)
 
(543
)
 

 
2,219

Accrued liabilities

 
(19,708
)
 
26,620

 
(2,654
)
 
767

 
5,025

Income taxes, current

 
18,413

 
(2,629
)
 
2,486

 

 
18,270

Net cash provided by operating activities
269,466

 
70,007

 
269,362

 
38,658

 
(261,720
)
 
385,773

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(77,219
)
 
(26,646
)
 
(9,750
)
 

 
(113,615
)
Proceeds from redemption of marketable securities

 

 
5,659

 
43,976

 

 
49,635

Purchase of marketable securities and investments

 
(1,051
)
 
(57,460
)
 
(49,051
)
 
44,227

 
(63,335
)
Acquisitions of businesses, net of cash acquired

 
(12,783
)
 

 
(20,182
)
 

 
(32,965
)
Other, net
(45,138
)
 
45,472

 
(204,788
)
 
(14,674
)
 
218,260

 
(868
)
Net cash used in investing activities
(45,138
)
 
(45,581
)
 
(283,235
)
 
(49,681
)
 
262,487

 
(161,148
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
4,416

 
(4,416
)
 

 

Repayment of debt

 
(8,259
)
 
1,016

 

 
(767
)
 
(8,010
)
Exercise of stock-based compensation awards
29,286

 

 

 

 

 
29,286

Dividends paid
(93,287
)
 

 

 
(27
)
 

 
(93,314
)
Repurchase of common stock
(164,462
)
 

 

 

 

 
(164,462
)
Other, net
4,135

 
1,464

 

 
4,740

 

 
10,339

Net cash (used in) provided by financing activities
(224,328
)
 
(6,795
)
 
5,432

 
297

 
(767
)
 
(226,161
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(1,878
)
 

 
(1,878
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
equivalents

 
17,631

 
(8,441
)
 
(12,604
)
 

 
(3,414
)
Cash and cash equivalents at beginning of period

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of period
$

 
$
72,142

 
$
238,629

 
$
38,088

 
$

 
$
348,859