XML 57 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Tables)
9 Months Ended
Feb. 28, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
608,699

 
$
165,657

 
$
55,134

 
$
(27,788
)
 
$
801,702

Other services

 
395,020

 
8,929

 
31,231

 
(106,645
)
 
328,535

Equity in net income of affiliates
84,602

 

 

 

 
(84,602
)
 

 
84,602

 
1,003,719

 
174,586

 
86,365

 
(219,035
)
 
1,130,237

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
378,548

 
95,138

 
37,499

 
(61,099
)
 
450,086

Cost of other services

 
255,282

 
(2,715
)
 
18,932

 
(70,473
)
 
201,026

Selling and administrative expenses

 
316,755

 
(9,137
)
 
25,776

 
(4,431
)
 
328,963

Operating income
84,602

 
53,134

 
91,300

 
4,158

 
(83,032
)
 
150,162

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(31
)
 
(583
)
 
582

 
(44
)
Interest expense (income)

 
16,407

 
17

 
(6
)
 

 
16,418

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
84,602

 
36,739

 
91,314

 
4,747

 
(83,614
)
 
133,788

Income taxes

 
13,387

 
33,376

 
2,438

 
(15
)
 
49,186

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,602

 
$
23,352

 
$
57,938

 
$
2,309

 
$
(83,599
)
 
$
84,602


Condensed Consolidating Income Statement
Three Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
565,731

 
$
151,595

 
$
55,906

 
$
(24,345
)
 
$
748,887

Other services

 
394,957

 
9,679

 
31,950

 
(109,799
)
 
326,787

Equity in net income of affiliates
74,705

 

 

 

 
(74,705
)
 

 
74,705

 
960,688

 
161,274

 
87,856

 
(208,849
)
 
1,075,674

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
367,447

 
85,481

 
39,108

 
(57,227
)
 
434,809

Cost of other services

 
247,942

 
2,733

 
19,605

 
(71,356
)
 
198,924

Selling and administrative expenses

 
295,643

 
(4,592
)
 
24,972

 
(7,105
)
 
308,918

Operating income
74,705

 
49,656

 
77,652

 
4,171

 
(73,161
)
 
133,023

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(2
)
 
(86
)
 
(44
)
 

 
(132
)
Interest expense (income)

 
16,480

 
(175
)
 
(3
)
 

 
16,302

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
74,705

 
33,178

 
77,913

 
4,218

 
(73,161
)
 
116,853

Income taxes

 
9,981

 
23,901

 
8,272

 
(6
)
 
42,148

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
74,705

 
$
23,197

 
$
54,012

 
$
(4,054
)
 
$
(73,155
)
 
$
74,705



Condensed Consolidating Income Statement
Nine Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,829,199

 
$
493,207

 
$
166,203

 
$
(89,725
)
 
$
2,398,884

Other services

 
1,219,127

 
26,643

 
97,401

 
(347,722
)
 
995,449

Equity in net income of affiliates
247,218

 

 

 

 
(247,218
)
 

 
247,218

 
3,048,326

 
519,850

 
263,604

 
(684,665
)
 
3,394,333

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
1,152,482

 
290,136

 
115,520

 
(194,209
)
 
1,363,929

Cost of other services

 
788,287

 
(8,917
)
 
59,152

 
(230,142
)
 
608,380

Selling and administrative expenses

 
939,937

 
(24,961
)
 
77,472

 
(13,628
)
 
978,820

Operating income
247,218

 
167,620

 
263,592

 
11,460

 
(246,686
)
 
443,204

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(31
)
 
(156
)
 
(15,279
)
 
15,270

 
(196
)
Interest expense (income)

 
49,355

 
78

 
(7
)
 

 
49,426

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
247,218

 
118,296

 
263,670

 
26,746

 
(261,956
)
 
393,974

Income taxes

 
43,991

 
98,053

 
4,771

 
(59
)
 
146,756

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
247,218

 
$
74,305

 
$
165,617

 
$
21,975

 
$
(261,897
)
 
$
247,218

Condensed Consolidating Income Statement
Nine Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,717,290

 
$
457,183

 
$
165,060

 
$
(79,964
)
 
$
2,259,569

Other services

 
1,151,628

 
31,188

 
90,292

 
(345,292
)
 
927,816

Equity in net income of affiliates
229,465

 

 

 

 
(229,465
)
 

 
229,465

 
2,868,918

 
488,371

 
255,352

 
(654,721
)
 
3,187,385

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
1,099,289

 
269,837

 
114,651

 
(181,918
)
 
1,301,859

Cost of other services

 
740,797

 
(6,633
)
 
55,877

 
(224,367
)
 
565,674

Selling and administrative expenses

 
866,546

 
(15,754
)
 
72,978

 
(15,258
)
 
908,512

Operating income
229,465

 
162,286

 
240,921

 
11,846

 
(233,178
)
 
411,340

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(33
)
 
(247
)
 
(78
)
 

 
(358
)
Interest expense (income)

 
49,323

 
(126
)
 
(3
)
 

 
49,194

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
229,465

 
112,996

 
241,294

 
11,927

 
(233,178
)
 
362,504

Income taxes

 
39,236

 
83,784

 
10,042

 
(23
)
 
133,039

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
229,465

 
$
73,760

 
$
157,510

 
$
1,885

 
$
(233,155
)
 
$
229,465


Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,602

 
$
23,352

 
$
57,938

 
$
2,309

 
$
(83,599
)
 
$
84,602

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(5,121
)
 

 
(5,121
)
Change in fair value of derivatives

 

 

 
(102
)
 

 
(102
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
1

 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(5,222
)
 

 
(4,734
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
84,602

 
$
23,840

 
$
57,938

 
$
(2,913
)
 
$
(83,599
)
 
$
79,868


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
74,705

 
$
23,197

 
$
54,012

 
$
(4,054
)
 
$
(73,155
)
 
$
74,705

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 
(7
)
 

 
(8,166
)
 

 
(8,173
)
Change in fair value of derivatives

 
(36
)
 

 

 

 
(36
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 
4

 
(3
)
 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
445

 
4

 
(8,169
)
 

 
(7,720
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
74,705

 
$
23,642

 
$
54,016

 
$
(12,223
)
 
$
(73,155
)
 
$
66,985


Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
247,218

 
$
74,305

 
$
165,617

 
$
21,975

 
$
(261,897
)
 
$
247,218

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(3,727
)
 

 
(3,727
)
Change in fair value of derivatives

 

 

 
(291
)
 

 
(291
)
Amortization of interest rate lock agreements

 
1,464

 

 

 

 
1,464

Change in fair value of available-for-sale securities

 

 
(14
)
 
(3
)
 

 
(17
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,464

 
(14
)
 
(4,021
)
 

 
(2,571
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
247,218

 
$
75,769

 
$
165,603

 
$
17,954

 
$
(261,897
)
 
$
244,647


Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
229,465

 
$
73,760

 
$
157,510

 
$
1,885

 
$
(233,155
)
 
$
229,465

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
519

 

 
519

Change in fair value of derivatives

 
(187
)
 

 

 

 
(187
)
Amortization of interest rate lock agreements

 
1,464

 

 

 

 
1,464

Change in fair value of available-for-sale securities

 

 
(3
)
 
(8
)
 

 
(11
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,277

 
(3
)
 
511

 

 
1,785

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
229,465

 
$
75,037

 
$
157,507

 
$
2,396

 
$
(233,155
)
 
$
231,250

Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
72,142

 
$
238,629

 
$
38,088

 
$

 
$
348,859

Marketable securities

 

 

 
4,840

 

 
4,840

Accounts receivable, net

 
384,695

 
101,647

 
43,326

 

 
529,668

Inventories, net

 
224,554

 
19,199

 
9,396

 
2,983

 
256,132

Uniforms and other rental items in service

 
367,458

 
111,778

 
37,404

 
(17,991
)
 
498,649

Deferred tax asset (liability)

 
500

 
(500
)
 

 

 

Prepaid expenses

 
7,003

 
16,873

 
2,885

 

 
26,761

Total current assets

 
1,056,352

 
487,626

 
135,939

 
(15,008
)
 
1,664,909

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,215

 
246,329

 
103,653

 

 
981,197

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,454,818

 
77,750

 

 
1,532,568

Service contracts, net

 
78,810

 
74

 
5,088

 

 
83,972

Other assets, net
1,743,234

 
1,626,252

 
2,876,904

 
813,865

 
(6,922,460
)
 
137,795

 
$
1,743,234

 
$
3,392,629

 
$
5,065,751

 
$
1,136,295

 
$
(6,937,468
)
 
$
4,400,441

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(611,486
)
 
$
1,127,152

 
$
28,902

 
$
38,015

 
$
117,336

Accrued compensation and related liabilities

 
57,929

 
17,066

 
5,114

 

 
80,109

Accrued liabilities

 
45,423

 
203,210

 
10,677

 

 
259,310

Income taxes, current

 
14,249

 
(6,067
)
 
836

 

 
9,018

Deferred tax liability

 

 
77,812

 
8,584

 

 
86,396

Long-term debt due within one year

 
903

 
(270
)
 

 

 
633

Total current liabilities
(465,247
)
 
(492,982
)
 
1,418,903

 
54,113

 
38,015

 
552,802

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,658

 
(9,883
)
 
748

 

 
1,300,523

Deferred income taxes

 
(6
)
 
215,622

 
(5,701
)
 

 
209,915

Accrued liabilities

 

 
92,239

 
929

 

 
93,168

Total long-term liabilities

 
1,309,652

 
297,978

 
(4,024
)
 

 
1,603,606

Total shareholders’ equity
2,208,481

 
2,575,959

 
3,348,870

 
1,086,206

 
(6,975,483
)
 
2,244,033

 
$
1,743,234

 
$
3,392,629

 
$
5,065,751

 
$
1,136,295

 
$
(6,937,468
)
 
$
4,400,441


Condensed Consolidating Balance Sheet
As of May 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
54,511

 
$
247,070

 
$
50,692

 
$

 
$
352,273

Marketable securities

 

 
5,680

 

 

 
5,680

Accounts receivable, net

 
355,429

 
96,569

 
44,051

 

 
496,049

Inventories, net

 
201,260

 
25,584

 
10,342

 
3,254

 
240,440

Uniforms and other rental items in service

 
363,662

 
113,024

 
38,917

 
(18,851
)
 
496,752

Income taxes, current

 
4,172

 
3,437

 
1,493

 

 
9,102

Deferred tax asset (liability)

 
534

 
(534
)
 

 

 

Prepaid expenses

 
7,450

 
12,909

 
4,171

 

 
24,530

Total current assets

 
987,018

 
503,739

 
149,666

 
(15,597
)
 
1,624,826

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,480

 
259,586

 
95,637

 

 
986,703

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,449,445

 
68,115

 

 
1,517,560

Service contracts, net

 
88,157

 
166

 
3,830

 

 
92,153

Other assets, net
1,698,122

 
1,627,505

 
2,698,197

 
768,903

 
(6,668,337
)
 
124,390

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(561,454
)
 
$
1,084,986

 
$
24,728

 
$
38,016

 
$
121,029

Accrued compensation and related liabilities

 
54,591

 
17,642

 
5,817

 

 
78,050

Accrued liabilities

 
67,490

 
193,261

 
11,837

 
(767
)
 
271,821

Deferred tax liability

 

 
68,231

 
8,938

 

 
77,169

Long-term debt due within one year

 
8,436

 
(249
)
 

 

 
8,187

Total current liabilities
(465,247
)
 
(430,937
)
 
1,363,871

 
51,320

 
37,249

 
556,256

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,310,384

 
(11,020
)
 
848

 
767

 
1,300,979

Deferred income taxes

 
(6
)
 
216,368

 
(5,879
)
 

 
210,483

Accrued liabilities

 

 
75,571

 
851

 

 
76,422

Total long-term liabilities

 
1,310,378

 
280,919

 
(4,180
)
 
767

 
1,587,884

Total shareholders’ equity
2,163,369

 
2,454,719

 
3,266,343

 
1,039,011

 
(6,721,950
)
 
2,201,492

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
247,218

 
$
74,305

 
$
165,617

 
$
21,975

 
$
(261,897
)
 
$
247,218

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
77,225

 
39,574

 
10,962

 

 
127,761

Amortization of intangible assets

 
15,913

 
122

 
1,489

 

 
17,524

Stock-based compensation
22,248

 

 

 

 

 
22,248

Deferred income taxes

 
(1
)
 
8,806

 
(72
)
 

 
8,733

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(29,274
)
 
(5,078
)
 
328

 

 
(34,024
)
Inventories, net

 
(23,320
)
 
6,385

 
534

 
271

 
(16,130
)
Uniforms and other rental items in service

 
(3,796
)
 
1,246

 
(732
)
 
(860
)
 
(4,142
)
Prepaid expenses

 
475

 
(3,964
)
 
1,597

 

 
(1,892
)
Accounts payable

 
(43,563
)
 
33,239

 
3,288

 
(1
)
 
(7,037
)
Accrued compensation and related liabilities

 
3,338

 
(576
)
 
(543
)
 

 
2,219

Accrued liabilities

 
(19,708
)
 
26,620

 
(2,654
)
 
767

 
5,025

Income taxes payable

 
18,413

 
(2,629
)
 
2,486

 

 
18,270

Net cash provided by operating activities
269,466

 
70,007

 
269,362

 
38,658

 
(261,720
)
 
385,773

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(77,219
)
 
(26,646
)
 
(9,750
)
 

 
(113,615
)
Proceeds from redemption of marketable securities

 

 
5,659

 
43,976

 

 
49,635

Purchase of marketable securities and investments


 
(1,051
)
 
(57,460
)
 
(49,051
)
 
44,227

 
(63,335
)
Acquisitions of businesses, net of cash acquired

 
(12,783
)
 

 
(20,182
)
 

 
(32,965
)
Other, net
(45,138
)
 
45,472

 
(204,788
)
 
(14,674
)
 
218,260

 
(868
)
Net cash used in investing activities
(45,138
)
 
(45,581
)
 
(283,235
)
 
(49,681
)
 
262,487

 
(161,148
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
4,416

 
(4,416
)
 

 

Repayment of debt

 
(8,259
)
 
1,016

 

 
(767
)
 
(8,010
)
Exercise of stock-based compensation awards
29,286

 

 

 

 

 
29,286

Dividends paid
(93,287
)
 

 

 
(27
)
 

 
(93,314
)
Repurchase of common stock
(164,462
)
 

 

 

 

 
(164,462
)
Other, net
4,135

 
1,464

 

 
4,740

 

 
10,339

Net cash (used in) provided by financing activities
(224,328
)
 
(6,795
)
 
5,432

 
297

 
(767
)
 
(226,161
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(1,878
)
 

 
(1,878
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
17,631

 
(8,441
)
 
(12,604
)
 

 
(3,414
)
Cash and cash equivalents at beginning of period

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of period
$

 
$
72,142

 
$
238,629

 
$
38,088

 
$

 
$
348,859

Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
229,465

 
$
73,760

 
$
157,510

 
$
1,885

 
$
(233,155
)
 
$
229,465

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
73,048

 
40,025

 
10,169

 

 
123,242

Amortization of intangible assets

 
15,681

 
158

 
2,045

 

 
17,884

Stock-based compensation
16,660

 

 

 

 

 
16,660

Deferred income taxes

 
(1
)
 
31,169

 
737

 

 
31,905

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(14,247
)
 
(26,217
)
 
(938
)
 

 
(41,402
)
Inventories, net

 
2,563

 
(4,556
)
 
(153
)
 
6,583

 
4,437

Uniforms and other rental items in service

 
(14,395
)
 
(8,876
)
 
(2,528
)
 
(3,004
)
 
(28,803
)
Prepaid expenses

 
623

 
(1,769
)
 
1,155

 

 
9

Accounts payable

 
(61,702
)
 
70,654

 
4,523

 

 
13,475

Accrued compensation and related liabilities

 
456

 
(1,407
)
 
271

 

 
(680
)
Accrued liabilities

 
(25,003
)
 
21,069

 
(640
)
 
786

 
(3,788
)
Income taxes payable

 
15,762

 
(14,114
)
 
4,291

 

 
5,939

Net cash provided by operating activities
246,125

 
66,545

 
263,646

 
20,817

 
(228,790
)
 
368,343

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(92,342
)
 
(40,817
)
 
(18,640
)
 

 
(151,799
)
Proceeds from redemption of marketable securities

 

 
10,810

 
86,841

 

 
97,651

Purchase of marketable securities and investments

 
(865
)
 
(32,340
)
 
(109,870
)
 
7,677

 
(135,398
)
Acquisitions of businesses, net of cash acquired

 
(62,693
)
 

 
(1,932
)
 

 
(64,625
)
Other, net
10,653

 
57,393

 
(292,054
)
 
1,447

 
221,899

 
(662
)
Net cash provided by (used in) investing activities
10,653

 
(98,507
)
 
(354,401
)
 
(42,154
)
 
229,576

 
(254,833
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 

 

 

 
250,000

Repayment of debt

 
(225,702
)
 
1,016

 

 
(786
)
 
(225,472
)
Exercise of stock-based compensation awards
7,156

 

 

 

 

 
7,156

Dividends paid
(79,723
)
 

 

 
(21
)
 

 
(79,744
)
Repurchase of common stock
(187,076
)
 

 

 

 

 
(187,076
)
Other, net
2,865

 
(4,477
)
 

 
227

 

 
(1,385
)
Net cash (used in) provided by financing activities
(256,778
)
 
19,821

 
1,016

 
206

 
(786
)
 
(236,521
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
656

 

 
656

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(12,141
)
 
(89,739
)
 
(20,475
)
 

 
(122,355
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
46,596

 
$
139,548

 
$
31,326

 
$

 
$
217,470