XML 45 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information
9 Months Ended
Feb. 28, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
608,699

 
$
165,657

 
$
55,134

 
$
(27,788
)
 
$
801,702

Other services

 
395,020

 
8,929

 
31,231

 
(106,645
)
 
328,535

Equity in net income of affiliates
84,602

 

 

 

 
(84,602
)
 

 
84,602

 
1,003,719

 
174,586

 
86,365

 
(219,035
)
 
1,130,237

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
378,548

 
95,138

 
37,499

 
(61,099
)
 
450,086

Cost of other services

 
255,282

 
(2,715
)
 
18,932

 
(70,473
)
 
201,026

Selling and administrative expenses

 
316,755

 
(9,137
)
 
25,776

 
(4,431
)
 
328,963

Operating income
84,602

 
53,134

 
91,300

 
4,158

 
(83,032
)
 
150,162

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(31
)
 
(583
)
 
582

 
(44
)
Interest expense (income)

 
16,407

 
17

 
(6
)
 

 
16,418

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
84,602

 
36,739

 
91,314

 
4,747

 
(83,614
)
 
133,788

Income taxes

 
13,387

 
33,376

 
2,438

 
(15
)
 
49,186

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,602

 
$
23,352

 
$
57,938

 
$
2,309

 
$
(83,599
)
 
$
84,602


Condensed Consolidating Income Statement
Three Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
565,731

 
$
151,595

 
$
55,906

 
$
(24,345
)
 
$
748,887

Other services

 
394,957

 
9,679

 
31,950

 
(109,799
)
 
326,787

Equity in net income of affiliates
74,705

 

 

 

 
(74,705
)
 

 
74,705

 
960,688

 
161,274

 
87,856

 
(208,849
)
 
1,075,674

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
367,447

 
85,481

 
39,108

 
(57,227
)
 
434,809

Cost of other services

 
247,942

 
2,733

 
19,605

 
(71,356
)
 
198,924

Selling and administrative expenses

 
295,643

 
(4,592
)
 
24,972

 
(7,105
)
 
308,918

Operating income
74,705

 
49,656

 
77,652

 
4,171

 
(73,161
)
 
133,023

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(2
)
 
(86
)
 
(44
)
 

 
(132
)
Interest expense (income)

 
16,480

 
(175
)
 
(3
)
 

 
16,302

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
74,705

 
33,178

 
77,913

 
4,218

 
(73,161
)
 
116,853

Income taxes

 
9,981

 
23,901

 
8,272

 
(6
)
 
42,148

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
74,705

 
$
23,197

 
$
54,012

 
$
(4,054
)
 
$
(73,155
)
 
$
74,705



Condensed Consolidating Income Statement
Nine Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,829,199

 
$
493,207

 
$
166,203

 
$
(89,725
)
 
$
2,398,884

Other services

 
1,219,127

 
26,643

 
97,401

 
(347,722
)
 
995,449

Equity in net income of affiliates
247,218

 

 

 

 
(247,218
)
 

 
247,218

 
3,048,326

 
519,850

 
263,604

 
(684,665
)
 
3,394,333

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
1,152,482

 
290,136

 
115,520

 
(194,209
)
 
1,363,929

Cost of other services

 
788,287

 
(8,917
)
 
59,152

 
(230,142
)
 
608,380

Selling and administrative expenses

 
939,937

 
(24,961
)
 
77,472

 
(13,628
)
 
978,820

Operating income
247,218

 
167,620

 
263,592

 
11,460

 
(246,686
)
 
443,204

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(31
)
 
(156
)
 
(15,279
)
 
15,270

 
(196
)
Interest expense (income)

 
49,355

 
78

 
(7
)
 

 
49,426

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
247,218

 
118,296

 
263,670

 
26,746

 
(261,956
)
 
393,974

Income taxes

 
43,991

 
98,053

 
4,771

 
(59
)
 
146,756

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
247,218

 
$
74,305

 
$
165,617

 
$
21,975

 
$
(261,897
)
 
$
247,218

Condensed Consolidating Income Statement
Nine Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,717,290

 
$
457,183

 
$
165,060

 
$
(79,964
)
 
$
2,259,569

Other services

 
1,151,628

 
31,188

 
90,292

 
(345,292
)
 
927,816

Equity in net income of affiliates
229,465

 

 

 

 
(229,465
)
 

 
229,465

 
2,868,918

 
488,371

 
255,352

 
(654,721
)
 
3,187,385

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
1,099,289

 
269,837

 
114,651

 
(181,918
)
 
1,301,859

Cost of other services

 
740,797

 
(6,633
)
 
55,877

 
(224,367
)
 
565,674

Selling and administrative expenses

 
866,546

 
(15,754
)
 
72,978

 
(15,258
)
 
908,512

Operating income
229,465

 
162,286

 
240,921

 
11,846

 
(233,178
)
 
411,340

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(33
)
 
(247
)
 
(78
)
 

 
(358
)
Interest expense (income)

 
49,323

 
(126
)
 
(3
)
 

 
49,194

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
229,465

 
112,996

 
241,294

 
11,927

 
(233,178
)
 
362,504

Income taxes

 
39,236

 
83,784

 
10,042

 
(23
)
 
133,039

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
229,465

 
$
73,760

 
$
157,510

 
$
1,885

 
$
(233,155
)
 
$
229,465


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,602

 
$
23,352

 
$
57,938

 
$
2,309

 
$
(83,599
)
 
$
84,602

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(5,121
)
 

 
(5,121
)
Change in fair value of derivatives

 

 

 
(102
)
 

 
(102
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
1

 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(5,222
)
 

 
(4,734
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
84,602

 
$
23,840

 
$
57,938

 
$
(2,913
)
 
$
(83,599
)
 
$
79,868


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
74,705

 
$
23,197

 
$
54,012

 
$
(4,054
)
 
$
(73,155
)
 
$
74,705

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 
(7
)
 

 
(8,166
)
 

 
(8,173
)
Change in fair value of derivatives

 
(36
)
 

 

 

 
(36
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 
4

 
(3
)
 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
445

 
4

 
(8,169
)
 

 
(7,720
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
74,705

 
$
23,642

 
$
54,016

 
$
(12,223
)
 
$
(73,155
)
 
$
66,985


Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
247,218

 
$
74,305

 
$
165,617

 
$
21,975

 
$
(261,897
)
 
$
247,218

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(3,727
)
 

 
(3,727
)
Change in fair value of derivatives

 

 

 
(291
)
 

 
(291
)
Amortization of interest rate lock agreements

 
1,464

 

 

 

 
1,464

Change in fair value of available-for-sale securities

 

 
(14
)
 
(3
)
 

 
(17
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,464

 
(14
)
 
(4,021
)
 

 
(2,571
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
247,218

 
$
75,769

 
$
165,603

 
$
17,954

 
$
(261,897
)
 
$
244,647


Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
229,465

 
$
73,760

 
$
157,510

 
$
1,885

 
$
(233,155
)
 
$
229,465

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
519

 

 
519

Change in fair value of derivatives

 
(187
)
 

 

 

 
(187
)
Amortization of interest rate lock agreements

 
1,464

 

 

 

 
1,464

Change in fair value of available-for-sale securities

 

 
(3
)
 
(8
)
 

 
(11
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,277

 
(3
)
 
511

 

 
1,785

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
229,465

 
$
75,037

 
$
157,507

 
$
2,396

 
$
(233,155
)
 
$
231,250





Condensed Consolidating Balance Sheet
As of February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
72,142

 
$
238,629

 
$
38,088

 
$

 
$
348,859

Marketable securities

 

 

 
4,840

 

 
4,840

Accounts receivable, net

 
384,695

 
101,647

 
43,326

 

 
529,668

Inventories, net

 
224,554

 
19,199

 
9,396

 
2,983

 
256,132

Uniforms and other rental items in service

 
367,458

 
111,778

 
37,404

 
(17,991
)
 
498,649

Deferred tax asset (liability)

 
500

 
(500
)
 

 

 

Prepaid expenses

 
7,003

 
16,873

 
2,885

 

 
26,761

Total current assets

 
1,056,352

 
487,626

 
135,939

 
(15,008
)
 
1,664,909

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,215

 
246,329

 
103,653

 

 
981,197

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,454,818

 
77,750

 

 
1,532,568

Service contracts, net

 
78,810

 
74

 
5,088

 

 
83,972

Other assets, net
1,743,234

 
1,626,252

 
2,876,904

 
813,865

 
(6,922,460
)
 
137,795

 
$
1,743,234

 
$
3,392,629

 
$
5,065,751

 
$
1,136,295

 
$
(6,937,468
)
 
$
4,400,441

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(611,486
)
 
$
1,127,152

 
$
28,902

 
$
38,015

 
$
117,336

Accrued compensation and related liabilities

 
57,929

 
17,066

 
5,114

 

 
80,109

Accrued liabilities

 
45,423

 
203,210

 
10,677

 

 
259,310

Income taxes, current

 
14,249

 
(6,067
)
 
836

 

 
9,018

Deferred tax liability

 

 
77,812

 
8,584

 

 
86,396

Long-term debt due within one year

 
903

 
(270
)
 

 

 
633

Total current liabilities
(465,247
)
 
(492,982
)
 
1,418,903

 
54,113

 
38,015

 
552,802

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,658

 
(9,883
)
 
748

 

 
1,300,523

Deferred income taxes

 
(6
)
 
215,622

 
(5,701
)
 

 
209,915

Accrued liabilities

 

 
92,239

 
929

 

 
93,168

Total long-term liabilities

 
1,309,652

 
297,978

 
(4,024
)
 

 
1,603,606

Total shareholders’ equity
2,208,481

 
2,575,959

 
3,348,870

 
1,086,206

 
(6,975,483
)
 
2,244,033

 
$
1,743,234

 
$
3,392,629

 
$
5,065,751

 
$
1,136,295

 
$
(6,937,468
)
 
$
4,400,441


Condensed Consolidating Balance Sheet
As of May 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
54,511

 
$
247,070

 
$
50,692

 
$

 
$
352,273

Marketable securities

 

 
5,680

 

 

 
5,680

Accounts receivable, net

 
355,429

 
96,569

 
44,051

 

 
496,049

Inventories, net

 
201,260

 
25,584

 
10,342

 
3,254

 
240,440

Uniforms and other rental items in service

 
363,662

 
113,024

 
38,917

 
(18,851
)
 
496,752

Income taxes, current

 
4,172

 
3,437

 
1,493

 

 
9,102

Deferred tax asset (liability)

 
534

 
(534
)
 

 

 

Prepaid expenses

 
7,450

 
12,909

 
4,171

 

 
24,530

Total current assets

 
987,018

 
503,739

 
149,666

 
(15,597
)
 
1,624,826

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,480

 
259,586

 
95,637

 

 
986,703

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,449,445

 
68,115

 

 
1,517,560

Service contracts, net

 
88,157

 
166

 
3,830

 

 
92,153

Other assets, net
1,698,122

 
1,627,505

 
2,698,197

 
768,903

 
(6,668,337
)
 
124,390

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(561,454
)
 
$
1,084,986

 
$
24,728

 
$
38,016

 
$
121,029

Accrued compensation and related liabilities

 
54,591

 
17,642

 
5,817

 

 
78,050

Accrued liabilities

 
67,490

 
193,261

 
11,837

 
(767
)
 
271,821

Deferred tax liability

 

 
68,231

 
8,938

 

 
77,169

Long-term debt due within one year

 
8,436

 
(249
)
 

 

 
8,187

Total current liabilities
(465,247
)
 
(430,937
)
 
1,363,871

 
51,320

 
37,249

 
556,256

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,310,384

 
(11,020
)
 
848

 
767

 
1,300,979

Deferred income taxes

 
(6
)
 
216,368

 
(5,879
)
 

 
210,483

Accrued liabilities

 

 
75,571

 
851

 

 
76,422

Total long-term liabilities

 
1,310,378

 
280,919

 
(4,180
)
 
767

 
1,587,884

Total shareholders’ equity
2,163,369

 
2,454,719

 
3,266,343

 
1,039,011

 
(6,721,950
)
 
2,201,492

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632














Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 28, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
247,218

 
$
74,305

 
$
165,617

 
$
21,975

 
$
(261,897
)
 
$
247,218

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
77,225

 
39,574

 
10,962

 

 
127,761

Amortization of intangible assets

 
15,913

 
122

 
1,489

 

 
17,524

Stock-based compensation
22,248

 

 

 

 

 
22,248

Deferred income taxes

 
(1
)
 
8,806

 
(72
)
 

 
8,733

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(29,274
)
 
(5,078
)
 
328

 

 
(34,024
)
Inventories, net

 
(23,320
)
 
6,385

 
534

 
271

 
(16,130
)
Uniforms and other rental items in service

 
(3,796
)
 
1,246

 
(732
)
 
(860
)
 
(4,142
)
Prepaid expenses

 
475

 
(3,964
)
 
1,597

 

 
(1,892
)
Accounts payable

 
(43,563
)
 
33,239

 
3,288

 
(1
)
 
(7,037
)
Accrued compensation and related liabilities

 
3,338

 
(576
)
 
(543
)
 

 
2,219

Accrued liabilities

 
(19,708
)
 
26,620

 
(2,654
)
 
767

 
5,025

Income taxes payable

 
18,413

 
(2,629
)
 
2,486

 

 
18,270

Net cash provided by operating activities
269,466

 
70,007

 
269,362

 
38,658

 
(261,720
)
 
385,773

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(77,219
)
 
(26,646
)
 
(9,750
)
 

 
(113,615
)
Proceeds from redemption of marketable securities

 

 
5,659

 
43,976

 

 
49,635

Purchase of marketable securities and investments


 
(1,051
)
 
(57,460
)
 
(49,051
)
 
44,227

 
(63,335
)
Acquisitions of businesses, net of cash acquired

 
(12,783
)
 

 
(20,182
)
 

 
(32,965
)
Other, net
(45,138
)
 
45,472

 
(204,788
)
 
(14,674
)
 
218,260

 
(868
)
Net cash used in investing activities
(45,138
)
 
(45,581
)
 
(283,235
)
 
(49,681
)
 
262,487

 
(161,148
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
4,416

 
(4,416
)
 

 

Repayment of debt

 
(8,259
)
 
1,016

 

 
(767
)
 
(8,010
)
Exercise of stock-based compensation awards
29,286

 

 

 

 

 
29,286

Dividends paid
(93,287
)
 

 

 
(27
)
 

 
(93,314
)
Repurchase of common stock
(164,462
)
 

 

 

 

 
(164,462
)
Other, net
4,135

 
1,464

 

 
4,740

 

 
10,339

Net cash (used in) provided by financing activities
(224,328
)
 
(6,795
)
 
5,432

 
297

 
(767
)
 
(226,161
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(1,878
)
 

 
(1,878
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
17,631

 
(8,441
)
 
(12,604
)
 

 
(3,414
)
Cash and cash equivalents at beginning of period

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of period
$

 
$
72,142

 
$
238,629

 
$
38,088

 
$

 
$
348,859

Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
229,465

 
$
73,760

 
$
157,510

 
$
1,885

 
$
(233,155
)
 
$
229,465

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
73,048

 
40,025

 
10,169

 

 
123,242

Amortization of intangible assets

 
15,681

 
158

 
2,045

 

 
17,884

Stock-based compensation
16,660

 

 

 

 

 
16,660

Deferred income taxes

 
(1
)
 
31,169

 
737

 

 
31,905

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(14,247
)
 
(26,217
)
 
(938
)
 

 
(41,402
)
Inventories, net

 
2,563

 
(4,556
)
 
(153
)
 
6,583

 
4,437

Uniforms and other rental items in service

 
(14,395
)
 
(8,876
)
 
(2,528
)
 
(3,004
)
 
(28,803
)
Prepaid expenses

 
623

 
(1,769
)
 
1,155

 

 
9

Accounts payable

 
(61,702
)
 
70,654

 
4,523

 

 
13,475

Accrued compensation and related liabilities

 
456

 
(1,407
)
 
271

 

 
(680
)
Accrued liabilities

 
(25,003
)
 
21,069

 
(640
)
 
786

 
(3,788
)
Income taxes payable

 
15,762

 
(14,114
)
 
4,291

 

 
5,939

Net cash provided by operating activities
246,125

 
66,545

 
263,646

 
20,817

 
(228,790
)
 
368,343

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(92,342
)
 
(40,817
)
 
(18,640
)
 

 
(151,799
)
Proceeds from redemption of marketable securities

 

 
10,810

 
86,841

 

 
97,651

Purchase of marketable securities and investments

 
(865
)
 
(32,340
)
 
(109,870
)
 
7,677

 
(135,398
)
Acquisitions of businesses, net of cash acquired

 
(62,693
)
 

 
(1,932
)
 

 
(64,625
)
Other, net
10,653

 
57,393

 
(292,054
)
 
1,447

 
221,899

 
(662
)
Net cash provided by (used in) investing activities
10,653

 
(98,507
)
 
(354,401
)
 
(42,154
)
 
229,576

 
(254,833
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 

 

 

 
250,000

Repayment of debt

 
(225,702
)
 
1,016

 

 
(786
)
 
(225,472
)
Exercise of stock-based compensation awards
7,156

 

 

 

 

 
7,156

Dividends paid
(79,723
)
 

 

 
(21
)
 

 
(79,744
)
Repurchase of common stock
(187,076
)
 

 

 

 

 
(187,076
)
Other, net
2,865

 
(4,477
)
 

 
227

 

 
(1,385
)
Net cash (used in) provided by financing activities
(256,778
)
 
19,821

 
1,016

 
206

 
(786
)
 
(236,521
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
656

 

 
656

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(12,141
)
 
(89,739
)
 
(20,475
)
 

 
(122,355
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
46,596

 
$
139,548

 
$
31,326

 
$

 
$
217,470