XML 27 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Condensed Consolidating Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2013
Nov. 30, 2012
Nov. 30, 2013
Nov. 30, 2012
Revenue:        
Rental uniforms and ancillary products $ 804,316 $ 755,839 $ 1,597,182 $ 1,510,682
Other services 339,437 304,547 666,914 601,029
Equity in net income of affiliates 0 0 0 0
Total revenue 1,143,753 1,060,386 2,264,096 2,111,711
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 459,112 438,902 913,843 867,050
Cost of other services 207,722 189,448 407,354 366,750
Selling and administrative expenses 323,947 293,013 649,857 599,594
Operating income 152,972 139,023 293,042 278,317
Interest income (84) (149) (152) (226)
Interest expense 16,485 16,294 33,008 32,892
Income before income taxes 136,571 122,878 260,186 245,651
Income taxes 51,709 44,851 97,570 90,891
Net income 84,862 78,027 162,616 154,760
Cintas Corporation
       
Revenue:        
Rental uniforms and ancillary products 0 0 0 0
Other services 0 0 0 0
Equity in net income of affiliates 84,862 78,027 162,616 154,760
Total revenue 84,862 78,027 162,616 154,760
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 0 0 0 0
Cost of other services 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating income 84,862 78,027 162,616 154,760
Interest income 0 0 0 0
Interest expense 0 0 0 0
Income before income taxes 84,862 78,027 162,616 154,760
Income taxes 0 0 0 0
Net income 84,862 78,027 162,616 154,760
Corp. 2
       
Revenue:        
Rental uniforms and ancillary products 614,742 575,274 1,220,500 1,151,559
Other services 419,533 387,265 824,107 756,671
Equity in net income of affiliates 0 0 0 0
Total revenue 1,034,275 962,539 2,044,607 1,908,230
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 390,215 367,645 773,934 731,842
Cost of other services 272,410 256,524 533,005 492,855
Selling and administrative expenses 314,421 280,259 623,182 570,903
Operating income 57,229 58,111 114,486 112,630
Interest income (11) (13) (19) (31)
Interest expense 16,468 16,277 32,948 32,843
Income before income taxes 40,772 41,847 81,557 79,818
Income taxes 15,500 14,876 30,604 29,255
Net income 25,272 26,971 50,953 50,563
Subsidiary Guarantors
       
Revenue:        
Rental uniforms and ancillary products 164,985 152,771 327,550 305,588
Other services 9,166 10,630 17,714 21,509
Equity in net income of affiliates 0 0 0 0
Total revenue 174,151 163,401 345,264 327,097
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 96,831 95,014 194,998 184,356
Cost of other services (3,091) (6,949) (6,202) (9,366)
Selling and administrative expenses (10,965) (7,023) (15,824) (11,162)
Operating income 91,376 82,359 172,292 163,269
Interest income (72) (126) (125) (161)
Interest expense 17 18 61 49
Income before income taxes 91,431 82,467 172,356 163,381
Income taxes 34,709 29,241 64,677 59,883
Net income 56,722 53,226 107,679 103,498
Non-Guarantors
       
Revenue:        
Rental uniforms and ancillary products 56,104 55,370 111,069 109,154
Other services 34,784 28,964 66,170 58,342
Equity in net income of affiliates 0 0 0 0
Total revenue 90,888 84,334 177,239 167,496
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 39,465 38,923 78,021 75,543
Cost of other services 21,156 18,564 40,220 36,272
Selling and administrative expenses 25,483 23,705 51,696 48,006
Operating income 4,784 3,142 7,302 7,675
Interest income (2) (10) (14,696) (34)
Interest expense 0 (1) (1) 0
Income before income taxes 4,786 3,153 21,999 7,709
Income taxes 1,514 746 2,333 1,770
Net income 3,272 2,407 19,666 5,939
Eliminations
       
Revenue:        
Rental uniforms and ancillary products (31,515) (27,576) (61,937) (55,619)
Other services (124,046) (122,312) (241,077) (235,493)
Equity in net income of affiliates (84,862) (78,027) (162,616) (154,760)
Total revenue (240,423) (227,915) (465,630) (445,872)
Costs and expenses (income):        
Cost of rental uniforms and ancillary products (67,399) (62,680) (133,110) (124,691)
Cost of other services (82,753) (78,691) (159,669) (153,011)
Selling and administrative expenses (4,992) (3,928) (9,197) (8,153)
Operating income (85,279) (82,616) (163,654) (160,017)
Interest income 1 0 14,688 0
Interest expense 0 0 0 0
Income before income taxes (85,280) (82,616) (178,342) (160,017)
Income taxes (14) (12) (44) (17)
Net income $ (85,266) $ (82,604) $ (178,298) $ (160,000)