XML 21 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Tables)
6 Months Ended
Nov. 30, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
614,742

 
$
164,985

 
$
56,104

 
$
(31,515
)
 
$
804,316

Other services

 
419,533

 
9,166

 
34,784

 
(124,046
)
 
339,437

Equity in net income of affiliates
84,862

 

 

 

 
(84,862
)
 

 
84,862

 
1,034,275

 
174,151

 
90,888

 
(240,423
)
 
1,143,753

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
390,215

 
96,831

 
39,465

 
(67,399
)
 
459,112

Cost of other services

 
272,410

 
(3,091
)
 
21,156

 
(82,753
)
 
207,722

Selling and administrative expenses

 
314,421

 
(10,965
)
 
25,483

 
(4,992
)
 
323,947

Operating income
84,862

 
57,229

 
91,376

 
4,784

 
(85,279
)
 
152,972

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(11
)
 
(72
)
 
(2
)
 
1

 
(84
)
Interest expense

 
16,468

 
17

 

 

 
16,485

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
84,862

 
40,772

 
91,431

 
4,786

 
(85,280
)
 
136,571

Income taxes

 
15,500

 
34,709

 
1,514

 
(14
)
 
51,709

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,862

 
$
25,272

 
$
56,722

 
$
3,272

 
$
(85,266
)
 
$
84,862


Condensed Consolidating Income Statement
Three Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
575,274

 
$
152,771

 
$
55,370

 
$
(27,576
)
 
$
755,839

Other services

 
387,265

 
10,630

 
28,964

 
(122,312
)
 
304,547

Equity in net income of affiliates
78,027

 

 

 

 
(78,027
)
 

 
78,027

 
962,539

 
163,401

 
84,334

 
(227,915
)
 
1,060,386

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
367,645

 
95,014

 
38,923

 
(62,680
)
 
438,902

Cost of other services

 
256,524

 
(6,949
)
 
18,564

 
(78,691
)
 
189,448

Selling and administrative expenses

 
280,259

 
(7,023
)
 
23,705

 
(3,928
)
 
293,013

Operating income
78,027

 
58,111

 
82,359

 
3,142

 
(82,616
)
 
139,023

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(13
)
 
(126
)
 
(10
)
 

 
(149
)
Interest expense (income)

 
16,277

 
18

 
(1
)
 

 
16,294

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
78,027

 
41,847

 
82,467

 
3,153

 
(82,616
)
 
122,878

Income taxes

 
14,876

 
29,241

 
746

 
(12
)
 
44,851

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
78,027

 
$
26,971

 
$
53,226

 
$
2,407

 
$
(82,604
)
 
$
78,027



Condensed Consolidating Income Statement
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,220,500

 
$
327,550

 
$
111,069

 
$
(61,937
)
 
$
1,597,182

Other services

 
824,107

 
17,714

 
66,170

 
(241,077
)
 
666,914

Equity in net income of affiliates
162,616

 

 

 

 
(162,616
)
 

 
162,616

 
2,044,607

 
345,264

 
177,239

 
(465,630
)
 
2,264,096

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
773,934

 
194,998

 
78,021

 
(133,110
)
 
913,843

Cost of other services

 
533,005

 
(6,202
)
 
40,220

 
(159,669
)
 
407,354

Selling and administrative expenses

 
623,182

 
(15,824
)
 
51,696

 
(9,197
)
 
649,857

Operating income
162,616

 
114,486

 
172,292

 
7,302

 
(163,654
)
 
293,042

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(19
)
 
(125
)
 
(14,696
)
 
14,688

 
(152
)
Interest expense

 
32,948

 
61

 
(1
)
 

 
33,008

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
162,616

 
81,557

 
172,356

 
21,999

 
(178,342
)
 
260,186

Income taxes

 
30,604

 
64,677

 
2,333

 
(44
)
 
97,570

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,666

 
$
(178,298
)
 
$
162,616

Condensed Consolidating Income Statement
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,151,559

 
$
305,588

 
$
109,154

 
$
(55,619
)
 
$
1,510,682

Other services

 
756,671

 
21,509

 
58,342

 
(235,493
)
 
601,029

Equity in net income of affiliates
154,760

 

 

 

 
(154,760
)
 

 
154,760

 
1,908,230

 
327,097

 
167,496

 
(445,872
)
 
2,111,711

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
731,842

 
184,356

 
75,543

 
(124,691
)
 
867,050

Cost of other services

 
492,855

 
(9,366
)
 
36,272

 
(153,011
)
 
366,750

Selling and administrative expenses

 
570,903

 
(11,162
)
 
48,006

 
(8,153
)
 
599,594

Operating income
154,760

 
112,630

 
163,269

 
7,675

 
(160,017
)
 
278,317

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(31
)
 
(161
)
 
(34
)
 

 
(226
)
Interest expense

 
32,843

 
49

 

 

 
32,892

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
154,760

 
79,818

 
163,381

 
7,709

 
(160,017
)
 
245,651

Income taxes

 
29,255

 
59,883

 
1,770

 
(17
)
 
90,891

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760


Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,862

 
$
25,272

 
$
56,722

 
$
3,272

 
$
(85,266
)
 
$
84,862

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(2
)
 

 
2,042

 

 
2,040

      Change in fair value of derivatives

 

 

 
(189
)
 

 
(189
)
      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 

 
(4
)
 

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
486

 

 
1,849

 

 
2,335

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
84,862

 
$
25,758

 
$
56,722

 
$
5,121

 
$
(85,266
)
 
$
87,197


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
78,027

 
$
26,971

 
$
53,226

 
$
2,407

 
$
(82,604
)
 
$
78,027

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(1
)
 

 
1,676

 

 
1,675

      Change in fair value of derivatives

 

 

 

 

 

      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 
(7
)
 
(3
)
 

 
(10
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
487

 
(7
)
 
1,673

 

 
2,153

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
78,027

 
$
27,458

 
$
53,219

 
$
4,080

 
$
(82,604
)
 
$
80,180


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,666

 
$
(178,298
)
 
$
162,616

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
5

 

 
1,389

 

 
1,394

      Change in fair value of derivatives

 
(189
)
 

 

 

 
(189
)
      Amortization of interest rate lock
          agreements

 
976

 

 

 

 
976

      Change in fair value of available-for-
          sale securities

 

 
(13
)
 
(5
)
 

 
(18
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
792

 
(13
)
 
1,384

 

 
2,163

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
162,616

 
$
51,745

 
$
107,666

 
$
21,050

 
$
(178,298
)
 
$
164,779


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
7

 

 
8,685

 

 
8,692

      Change in fair value of derivatives

 
(151
)
 

 

 

 
(151
)
      Amortization of interest rate lock
          agreements

 
976

 

 

 

 
976

      Change in fair value of available-for-
          sale securities

 

 
(7
)
 
(5
)
 

 
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
832

 
(7
)
 
8,680

 

 
9,505

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
154,760

 
$
51,395

 
$
103,491

 
$
14,619

 
$
(160,000
)
 
$
164,265

Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
69,393

 
$
210,433

 
$
29,508

 
$

 
$
309,334

Marketable securities

 

 

 
4,156

 

 
4,156

Accounts receivable, net

 
373,929

 
100,455

 
46,139

 

 
520,523

Inventories, net

 
216,588

 
20,080

 
9,677

 
3,141

 
249,486

Uniforms and other rental items in service

 
374,341

 
114,913

 
39,148

 
(19,733
)
 
508,669

Income taxes, current

 

 
(2,349
)
 
2,349

 

 

Deferred tax asset (liability)

 
522

 
(522
)
 

 

 

Prepaid expenses

 
6,994

 
16,054

 
3,566

 

 
26,614

Total current assets

 
1,041,767

 
459,064

 
134,543

 
(16,592
)
 
1,618,782

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
633,412

 
249,859

 
105,626

 

 
988,897

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,454,848

 
78,113

 

 
1,532,961

Service contracts, net

 
82,847

 
104

 
5,443

 

 
88,394

Other assets, net
1,642,439

 
1,627,184

 
2,874,230

 
794,512

 
(6,802,001
)
 
136,364

 
$
1,642,439

 
$
3,385,210

 
$
5,038,105

 
$
1,118,237

 
$
(6,818,593
)
 
$
4,365,398

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(595,836
)
 
$
1,099,424

 
$
26,885

 
$
38,016

 
$
103,242

Accrued compensation and related liabilities

 
41,288

 
12,425

 
4,936

 

 
58,649

Accrued liabilities

 
67,916

 
281,526

 
11,185

 

 
360,627

Income taxes, current

 
8,987

 
(4,749
)
 

 

 
4,238

Deferred tax liability

 

 
78,229

 
8,862

 

 
87,091

Long-term debt due within one year

 
984

 
(270
)
 

 

 
714

Total current liabilities
(465,247
)
 
(476,661
)
 
1,466,585

 
51,868

 
38,016

 
614,561

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,750

 
(9,883
)
 
748

 

 
1,300,615

Deferred income taxes

 
(6
)
 
215,929

 
(5,736
)
 

 
210,187

Accrued liabilities

 

 
91,022

 
1,041

 

 
92,063

Total long-term liabilities

 
1,309,744

 
297,068

 
(3,947
)
 

 
1,602,865

Total shareholders’ equity
2,107,686

 
2,552,127

 
3,274,452

 
1,070,316

 
(6,856,609
)
 
2,147,972

 
$
1,642,439

 
$
3,385,210

 
$
5,038,105

 
$
1,118,237

 
$
(6,818,593
)
 
$
4,365,398


Condensed Consolidating Balance Sheet
As of May 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
54,511

 
$
247,070

 
$
50,692

 
$

 
$
352,273

Marketable securities

 

 
5,680

 

 

 
5,680

Accounts receivable, net

 
355,429

 
96,569

 
44,051

 

 
496,049

Inventories, net

 
201,260

 
25,584

 
10,342

 
3,254

 
240,440

Uniforms and other rental items in service

 
363,662

 
113,024

 
38,917

 
(18,851
)
 
496,752

Income taxes, current

 
4,172

 
3,437

 
1,493

 

 
9,102

Deferred tax asset (liability)

 
534

 
(534
)
 

 

 

Prepaid expenses

 
7,450

 
12,909

 
4,171

 

 
24,530

Total current assets

 
987,018

 
503,739

 
149,666

 
(15,597
)
 
1,624,826

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,480

 
259,586

 
95,637

 

 
986,703

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,449,445

 
68,115

 

 
1,517,560

Service contracts, net

 
88,157

 
166

 
3,830

 

 
92,153

Other assets, net
1,698,122

 
1,627,505

 
2,698,197

 
768,903

 
(6,668,337
)
 
124,390

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(561,454
)
 
$
1,084,986

 
$
24,728

 
$
38,016

 
$
121,029

Accrued compensation and related liabilities

 
54,591

 
17,642

 
5,817

 

 
78,050

Accrued liabilities

 
67,490

 
193,261

 
11,837

 
(767
)
 
271,821

Deferred tax liability

 

 
68,231

 
8,938

 

 
77,169

Long-term debt due within one year

 
8,436

 
(249
)
 

 

 
8,187

Total current liabilities
(465,247
)
 
(430,937
)
 
1,363,871

 
51,320

 
37,249

 
556,256

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,310,384

 
(11,020
)
 
848

 
767

 
1,300,979

Deferred income taxes

 
(6
)
 
216,368

 
(5,879
)
 

 
210,483

Accrued liabilities

 

 
75,571

 
851

 

 
76,422

Total long-term liabilities

 
1,310,378

 
280,919

 
(4,180
)
 
767

 
1,587,884

Total shareholders’ equity
2,163,369

 
2,454,719

 
3,266,343

 
1,039,011

 
(6,721,950
)
 
2,201,492

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,666

 
$
(178,298
)
 
$
162,616

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
51,331

 
26,590

 
7,259

 

 
85,180

Amortization of intangible assets

 
10,683

 
83

 
975

 

 
11,741

Stock-based compensation
14,624

 

 

 

 

 
14,624

Deferred income taxes

 

 
9,553

 
(254
)
 

 
9,299

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(18,508
)
 
(3,886
)
 
(1,361
)
 

 
(23,755
)
Inventories, net

 
(15,354
)
 
5,503

 
506

 
113

 
(9,232
)
Uniforms and other rental items in service

 
(10,679
)
 
(1,888
)
 
(1,009
)
 
882

 
(12,694
)
Prepaid expenses

 
484

 
(3,146
)
 
886

 

 
(1,776
)
Accounts payable

 
(27,917
)
 
7,208

 
1,494

 

 
(19,215
)
Accrued compensation and related liabilities

 
(13,303
)
 
(5,217
)
 
(861
)
 

 
(19,381
)
Accrued liabilities

 
2,366

 
10,523

 
(2,269
)
 
767

 
11,387

Income taxes payable

 
13,163

 
1,038

 
(715
)
 

 
13,486

Net cash provided by operating activities
177,240

 
43,219

 
154,040

 
24,317

 
(176,536
)
 
222,280

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(53,379
)
 
(17,113
)
 
(6,293
)
 

 
(76,785
)
Proceeds from redemption of marketable securities

 

 
5,659

 
39,455

 

 
45,114

Purchase of marketable securities and investments


 
(1,034
)
 
(35,506
)
 
(43,699
)
 
24,826

 
(55,413
)
Acquisitions of businesses, net of cash acquired

 
(12,364
)
 
(125
)
 
(20,025
)
 

 
(32,514
)
Other
(37,637
)
 
45,550

 
(146,725
)
 
(14,594
)
 
152,477

 
(929
)
Net cash used in investing activities
(37,637
)
 
(21,227
)
 
(193,810
)
 
(45,156
)
 
177,303

 
(120,527
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
2,109

 
(2,109
)
 

 

Repayment of debt

 
(8,086
)
 
1,024

 
(8
)
 
(767
)
 
(7,837
)
Exercise of stock-based compensation awards
21,311

 

 

 

 

 
21,311

Repurchase of common stock
(164,200
)
 

 

 

 

 
(164,200
)
Other
3,286

 
976

 

 
2,061

 

 
6,323

Net cash (used in) provided by financing activities
(139,603
)
 
(7,110
)
 
3,133

 
(56
)
 
(767
)
 
(144,403
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(289
)
 

 
(289
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
14,882

 
(36,637
)
 
(21,184
)
 

 
(42,939
)
Cash and cash equivalents at beginning of period

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of period
$

 
$
69,393

 
$
210,433

 
$
29,508

 
$

 
$
309,334

Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
48,061

 
26,608

 
6,652

 

 
81,321

Amortization of intangible assets

 
10,318

 
117

 
1,538

 

 
11,973

Stock-based compensation
11,084

 

 

 

 

 
11,084

Deferred income taxes

 
(1
)
 
23,065

 
287

 

 
23,351

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(20,450
)
 
(7,242
)
 
3,164

 

 
(24,528
)
Inventories, net

 
9,838

 
(2,262
)
 
687

 
7,197

 
15,460

Uniforms and other rental items in service

 
(15,915
)
 
(8,877
)
 
(1,244
)
 
(2,069
)
 
(28,105
)
Prepaid expenses

 
152

 
(1,170
)
 
816

 

 
(202
)
Accounts payable

 
(41,309
)
 
63,503

 
825

 

 
23,019

Accrued compensation and related liabilities

 
(26,353
)
 
(9,260
)
 
(1,286
)
 

 
(36,899
)
Accrued liabilities

 
(7,450
)
 
4,532

 
(2,438
)
 
786

 
(4,570
)
Income taxes payable

 
10,815

 
(8,365
)
 
(1,851
)
 

 
599

Net cash provided by operating activities
165,844

 
18,269

 
184,147

 
13,089

 
(154,086
)
 
227,263

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(57,660
)
 
(29,923
)
 
(11,479
)
 

 
(99,062
)
Proceeds from redemption of marketable securities

 

 
1,065

 
40,388

 

 
41,453

Purchase of marketable securities and investments

 
557

 
(17,931
)
 
(64,295
)
 
1,615

 
(80,054
)
Acquisitions of businesses, net of cash acquired

 
(51,984
)
 

 
(1,259
)
 

 
(53,243
)
Other
(11,749
)
 
57,625

 
(201,693
)
 
1,887

 
153,257

 
(673
)
Net cash used in investing activities
(11,749
)
 
(51,462
)
 
(248,482
)
 
(34,758
)
 
154,872

 
(191,579
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 

 

 

 
250,000

Repayment of debt

 
(225,542
)
 
1,016

 

 
(786
)
 
(225,312
)
Exercise of stock-based compensation awards
2,357

 

 

 

 

 
2,357

Repurchase of common stock
(159,175
)
 

 

 

 

 
(159,175
)
Other
2,723

 
(4,965
)
 

 
(234
)
 

 
(2,476
)
Net cash (used in) provided by financing activities
(154,095
)
 
19,493

 
1,016

 
(234
)
 
(786
)
 
(134,606
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 
(1
)
 
1,485

 
100

 

 
1,584

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(13,701
)
 
(61,834
)
 
(21,803
)
 

 
(97,338
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
45,036

 
$
167,453

 
$
29,998

 
$

 
$
242,487