XML 18 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information
6 Months Ended
Nov. 30, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
614,742

 
$
164,985

 
$
56,104

 
$
(31,515
)
 
$
804,316

Other services

 
419,533

 
9,166

 
34,784

 
(124,046
)
 
339,437

Equity in net income of affiliates
84,862

 

 

 

 
(84,862
)
 

 
84,862

 
1,034,275

 
174,151

 
90,888

 
(240,423
)
 
1,143,753

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
390,215

 
96,831

 
39,465

 
(67,399
)
 
459,112

Cost of other services

 
272,410

 
(3,091
)
 
21,156

 
(82,753
)
 
207,722

Selling and administrative expenses

 
314,421

 
(10,965
)
 
25,483

 
(4,992
)
 
323,947

Operating income
84,862

 
57,229

 
91,376

 
4,784

 
(85,279
)
 
152,972

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(11
)
 
(72
)
 
(2
)
 
1

 
(84
)
Interest expense

 
16,468

 
17

 

 

 
16,485

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
84,862

 
40,772

 
91,431

 
4,786

 
(85,280
)
 
136,571

Income taxes

 
15,500

 
34,709

 
1,514

 
(14
)
 
51,709

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,862

 
$
25,272

 
$
56,722

 
$
3,272

 
$
(85,266
)
 
$
84,862


Condensed Consolidating Income Statement
Three Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
575,274

 
$
152,771

 
$
55,370

 
$
(27,576
)
 
$
755,839

Other services

 
387,265

 
10,630

 
28,964

 
(122,312
)
 
304,547

Equity in net income of affiliates
78,027

 

 

 

 
(78,027
)
 

 
78,027

 
962,539

 
163,401

 
84,334

 
(227,915
)
 
1,060,386

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
367,645

 
95,014

 
38,923

 
(62,680
)
 
438,902

Cost of other services

 
256,524

 
(6,949
)
 
18,564

 
(78,691
)
 
189,448

Selling and administrative expenses

 
280,259

 
(7,023
)
 
23,705

 
(3,928
)
 
293,013

Operating income
78,027

 
58,111

 
82,359

 
3,142

 
(82,616
)
 
139,023

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(13
)
 
(126
)
 
(10
)
 

 
(149
)
Interest expense (income)

 
16,277

 
18

 
(1
)
 

 
16,294

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
78,027

 
41,847

 
82,467

 
3,153

 
(82,616
)
 
122,878

Income taxes

 
14,876

 
29,241

 
746

 
(12
)
 
44,851

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
78,027

 
$
26,971

 
$
53,226

 
$
2,407

 
$
(82,604
)
 
$
78,027



Condensed Consolidating Income Statement
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,220,500

 
$
327,550

 
$
111,069

 
$
(61,937
)
 
$
1,597,182

Other services

 
824,107

 
17,714

 
66,170

 
(241,077
)
 
666,914

Equity in net income of affiliates
162,616

 

 

 

 
(162,616
)
 

 
162,616

 
2,044,607

 
345,264

 
177,239

 
(465,630
)
 
2,264,096

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
773,934

 
194,998

 
78,021

 
(133,110
)
 
913,843

Cost of other services

 
533,005

 
(6,202
)
 
40,220

 
(159,669
)
 
407,354

Selling and administrative expenses

 
623,182

 
(15,824
)
 
51,696

 
(9,197
)
 
649,857

Operating income
162,616

 
114,486

 
172,292

 
7,302

 
(163,654
)
 
293,042

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(19
)
 
(125
)
 
(14,696
)
 
14,688

 
(152
)
Interest expense

 
32,948

 
61

 
(1
)
 

 
33,008

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
162,616

 
81,557

 
172,356

 
21,999

 
(178,342
)
 
260,186

Income taxes

 
30,604

 
64,677

 
2,333

 
(44
)
 
97,570

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,666

 
$
(178,298
)
 
$
162,616

Condensed Consolidating Income Statement
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,151,559

 
$
305,588

 
$
109,154

 
$
(55,619
)
 
$
1,510,682

Other services

 
756,671

 
21,509

 
58,342

 
(235,493
)
 
601,029

Equity in net income of affiliates
154,760

 

 

 

 
(154,760
)
 

 
154,760

 
1,908,230

 
327,097

 
167,496

 
(445,872
)
 
2,111,711

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
731,842

 
184,356

 
75,543

 
(124,691
)
 
867,050

Cost of other services

 
492,855

 
(9,366
)
 
36,272

 
(153,011
)
 
366,750

Selling and administrative expenses

 
570,903

 
(11,162
)
 
48,006

 
(8,153
)
 
599,594

Operating income
154,760

 
112,630

 
163,269

 
7,675

 
(160,017
)
 
278,317

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(31
)
 
(161
)
 
(34
)
 

 
(226
)
Interest expense

 
32,843

 
49

 

 

 
32,892

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
154,760

 
79,818

 
163,381

 
7,709

 
(160,017
)
 
245,651

Income taxes

 
29,255

 
59,883

 
1,770

 
(17
)
 
90,891

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,862

 
$
25,272

 
$
56,722

 
$
3,272

 
$
(85,266
)
 
$
84,862

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(2
)
 

 
2,042

 

 
2,040

      Change in fair value of derivatives

 

 

 
(189
)
 

 
(189
)
      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 

 
(4
)
 

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
486

 

 
1,849

 

 
2,335

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
84,862

 
$
25,758

 
$
56,722

 
$
5,121

 
$
(85,266
)
 
$
87,197


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
78,027

 
$
26,971

 
$
53,226

 
$
2,407

 
$
(82,604
)
 
$
78,027

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(1
)
 

 
1,676

 

 
1,675

      Change in fair value of derivatives

 

 

 

 

 

      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 
(7
)
 
(3
)
 

 
(10
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
487

 
(7
)
 
1,673

 

 
2,153

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
78,027

 
$
27,458

 
$
53,219

 
$
4,080

 
$
(82,604
)
 
$
80,180


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,666

 
$
(178,298
)
 
$
162,616

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
5

 

 
1,389

 

 
1,394

      Change in fair value of derivatives

 
(189
)
 

 

 

 
(189
)
      Amortization of interest rate lock
          agreements

 
976

 

 

 

 
976

      Change in fair value of available-for-
          sale securities

 

 
(13
)
 
(5
)
 

 
(18
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
792

 
(13
)
 
1,384

 

 
2,163

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
162,616

 
$
51,745

 
$
107,666

 
$
21,050

 
$
(178,298
)
 
$
164,779


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
7

 

 
8,685

 

 
8,692

      Change in fair value of derivatives

 
(151
)
 

 

 

 
(151
)
      Amortization of interest rate lock
          agreements

 
976

 

 

 

 
976

      Change in fair value of available-for-
          sale securities

 

 
(7
)
 
(5
)
 

 
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
832

 
(7
)
 
8,680

 

 
9,505

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
154,760

 
$
51,395

 
$
103,491

 
$
14,619

 
$
(160,000
)
 
$
164,265





Condensed Consolidating Balance Sheet
As of November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
69,393

 
$
210,433

 
$
29,508

 
$

 
$
309,334

Marketable securities

 

 

 
4,156

 

 
4,156

Accounts receivable, net

 
373,929

 
100,455

 
46,139

 

 
520,523

Inventories, net

 
216,588

 
20,080

 
9,677

 
3,141

 
249,486

Uniforms and other rental items in service

 
374,341

 
114,913

 
39,148

 
(19,733
)
 
508,669

Income taxes, current

 

 
(2,349
)
 
2,349

 

 

Deferred tax asset (liability)

 
522

 
(522
)
 

 

 

Prepaid expenses

 
6,994

 
16,054

 
3,566

 

 
26,614

Total current assets

 
1,041,767

 
459,064

 
134,543

 
(16,592
)
 
1,618,782

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
633,412

 
249,859

 
105,626

 

 
988,897

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,454,848

 
78,113

 

 
1,532,961

Service contracts, net

 
82,847

 
104

 
5,443

 

 
88,394

Other assets, net
1,642,439

 
1,627,184

 
2,874,230

 
794,512

 
(6,802,001
)
 
136,364

 
$
1,642,439

 
$
3,385,210

 
$
5,038,105

 
$
1,118,237

 
$
(6,818,593
)
 
$
4,365,398

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(595,836
)
 
$
1,099,424

 
$
26,885

 
$
38,016

 
$
103,242

Accrued compensation and related liabilities

 
41,288

 
12,425

 
4,936

 

 
58,649

Accrued liabilities

 
67,916

 
281,526

 
11,185

 

 
360,627

Income taxes, current

 
8,987

 
(4,749
)
 

 

 
4,238

Deferred tax liability

 

 
78,229

 
8,862

 

 
87,091

Long-term debt due within one year

 
984

 
(270
)
 

 

 
714

Total current liabilities
(465,247
)
 
(476,661
)
 
1,466,585

 
51,868

 
38,016

 
614,561

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,750

 
(9,883
)
 
748

 

 
1,300,615

Deferred income taxes

 
(6
)
 
215,929

 
(5,736
)
 

 
210,187

Accrued liabilities

 

 
91,022

 
1,041

 

 
92,063

Total long-term liabilities

 
1,309,744

 
297,068

 
(3,947
)
 

 
1,602,865

Total shareholders’ equity
2,107,686

 
2,552,127

 
3,274,452

 
1,070,316

 
(6,856,609
)
 
2,147,972

 
$
1,642,439

 
$
3,385,210

 
$
5,038,105

 
$
1,118,237

 
$
(6,818,593
)
 
$
4,365,398


Condensed Consolidating Balance Sheet
As of May 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
54,511

 
$
247,070

 
$
50,692

 
$

 
$
352,273

Marketable securities

 

 
5,680

 

 

 
5,680

Accounts receivable, net

 
355,429

 
96,569

 
44,051

 

 
496,049

Inventories, net

 
201,260

 
25,584

 
10,342

 
3,254

 
240,440

Uniforms and other rental items in service

 
363,662

 
113,024

 
38,917

 
(18,851
)
 
496,752

Income taxes, current

 
4,172

 
3,437

 
1,493

 

 
9,102

Deferred tax asset (liability)

 
534

 
(534
)
 

 

 

Prepaid expenses

 
7,450

 
12,909

 
4,171

 

 
24,530

Total current assets

 
987,018

 
503,739

 
149,666

 
(15,597
)
 
1,624,826

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,480

 
259,586

 
95,637

 

 
986,703

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,449,445

 
68,115

 

 
1,517,560

Service contracts, net

 
88,157

 
166

 
3,830

 

 
92,153

Other assets, net
1,698,122

 
1,627,505

 
2,698,197

 
768,903

 
(6,668,337
)
 
124,390

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(561,454
)
 
$
1,084,986

 
$
24,728

 
$
38,016

 
$
121,029

Accrued compensation and related liabilities

 
54,591

 
17,642

 
5,817

 

 
78,050

Accrued liabilities

 
67,490

 
193,261

 
11,837

 
(767
)
 
271,821

Deferred tax liability

 

 
68,231

 
8,938

 

 
77,169

Long-term debt due within one year

 
8,436

 
(249
)
 

 

 
8,187

Total current liabilities
(465,247
)
 
(430,937
)
 
1,363,871

 
51,320

 
37,249

 
556,256

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,310,384

 
(11,020
)
 
848

 
767

 
1,300,979

Deferred income taxes

 
(6
)
 
216,368

 
(5,879
)
 

 
210,483

Accrued liabilities

 

 
75,571

 
851

 

 
76,422

Total long-term liabilities

 
1,310,378

 
280,919

 
(4,180
)
 
767

 
1,587,884

Total shareholders’ equity
2,163,369

 
2,454,719

 
3,266,343

 
1,039,011

 
(6,721,950
)
 
2,201,492

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632














Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,666

 
$
(178,298
)
 
$
162,616

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
51,331

 
26,590

 
7,259

 

 
85,180

Amortization of intangible assets

 
10,683

 
83

 
975

 

 
11,741

Stock-based compensation
14,624

 

 

 

 

 
14,624

Deferred income taxes

 

 
9,553

 
(254
)
 

 
9,299

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(18,508
)
 
(3,886
)
 
(1,361
)
 

 
(23,755
)
Inventories, net

 
(15,354
)
 
5,503

 
506

 
113

 
(9,232
)
Uniforms and other rental items in service

 
(10,679
)
 
(1,888
)
 
(1,009
)
 
882

 
(12,694
)
Prepaid expenses

 
484

 
(3,146
)
 
886

 

 
(1,776
)
Accounts payable

 
(27,917
)
 
7,208

 
1,494

 

 
(19,215
)
Accrued compensation and related liabilities

 
(13,303
)
 
(5,217
)
 
(861
)
 

 
(19,381
)
Accrued liabilities

 
2,366

 
10,523

 
(2,269
)
 
767

 
11,387

Income taxes payable

 
13,163

 
1,038

 
(715
)
 

 
13,486

Net cash provided by operating activities
177,240

 
43,219

 
154,040

 
24,317

 
(176,536
)
 
222,280

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(53,379
)
 
(17,113
)
 
(6,293
)
 

 
(76,785
)
Proceeds from redemption of marketable securities

 

 
5,659

 
39,455

 

 
45,114

Purchase of marketable securities and investments


 
(1,034
)
 
(35,506
)
 
(43,699
)
 
24,826

 
(55,413
)
Acquisitions of businesses, net of cash acquired

 
(12,364
)
 
(125
)
 
(20,025
)
 

 
(32,514
)
Other
(37,637
)
 
45,550

 
(146,725
)
 
(14,594
)
 
152,477

 
(929
)
Net cash used in investing activities
(37,637
)
 
(21,227
)
 
(193,810
)
 
(45,156
)
 
177,303

 
(120,527
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
2,109

 
(2,109
)
 

 

Repayment of debt

 
(8,086
)
 
1,024

 
(8
)
 
(767
)
 
(7,837
)
Exercise of stock-based compensation awards
21,311

 

 

 

 

 
21,311

Repurchase of common stock
(164,200
)
 

 

 

 

 
(164,200
)
Other
3,286

 
976

 

 
2,061

 

 
6,323

Net cash (used in) provided by financing activities
(139,603
)
 
(7,110
)
 
3,133

 
(56
)
 
(767
)
 
(144,403
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(289
)
 

 
(289
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
14,882

 
(36,637
)
 
(21,184
)
 

 
(42,939
)
Cash and cash equivalents at beginning of period

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of period
$

 
$
69,393

 
$
210,433

 
$
29,508

 
$

 
$
309,334

Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
48,061

 
26,608

 
6,652

 

 
81,321

Amortization of intangible assets

 
10,318

 
117

 
1,538

 

 
11,973

Stock-based compensation
11,084

 

 

 

 

 
11,084

Deferred income taxes

 
(1
)
 
23,065

 
287

 

 
23,351

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(20,450
)
 
(7,242
)
 
3,164

 

 
(24,528
)
Inventories, net

 
9,838

 
(2,262
)
 
687

 
7,197

 
15,460

Uniforms and other rental items in service

 
(15,915
)
 
(8,877
)
 
(1,244
)
 
(2,069
)
 
(28,105
)
Prepaid expenses

 
152

 
(1,170
)
 
816

 

 
(202
)
Accounts payable

 
(41,309
)
 
63,503

 
825

 

 
23,019

Accrued compensation and related liabilities

 
(26,353
)
 
(9,260
)
 
(1,286
)
 

 
(36,899
)
Accrued liabilities

 
(7,450
)
 
4,532

 
(2,438
)
 
786

 
(4,570
)
Income taxes payable

 
10,815

 
(8,365
)
 
(1,851
)
 

 
599

Net cash provided by operating activities
165,844

 
18,269

 
184,147

 
13,089

 
(154,086
)
 
227,263

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(57,660
)
 
(29,923
)
 
(11,479
)
 

 
(99,062
)
Proceeds from redemption of marketable securities

 

 
1,065

 
40,388

 

 
41,453

Purchase of marketable securities and investments

 
557

 
(17,931
)
 
(64,295
)
 
1,615

 
(80,054
)
Acquisitions of businesses, net of cash acquired

 
(51,984
)
 

 
(1,259
)
 

 
(53,243
)
Other
(11,749
)
 
57,625

 
(201,693
)
 
1,887

 
153,257

 
(673
)
Net cash used in investing activities
(11,749
)
 
(51,462
)
 
(248,482
)
 
(34,758
)
 
154,872

 
(191,579
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 

 

 

 
250,000

Repayment of debt

 
(225,542
)
 
1,016

 

 
(786
)
 
(225,312
)
Exercise of stock-based compensation awards
2,357

 

 

 

 

 
2,357

Repurchase of common stock
(159,175
)
 

 

 

 

 
(159,175
)
Other
2,723

 
(4,965
)
 

 
(234
)
 

 
(2,476
)
Net cash (used in) provided by financing activities
(154,095
)
 
19,493

 
1,016

 
(234
)
 
(786
)
 
(134,606
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 
(1
)
 
1,485

 
100

 

 
1,584

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(13,701
)
 
(61,834
)
 
(21,803
)
 

 
(97,338
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
45,036

 
$
167,453

 
$
29,998

 
$

 
$
242,487