XML 22 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Tables)
3 Months Ended
Aug. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
605,758

 
$
162,565

 
$
54,965

 
$
(30,422
)
 
$
792,866

Other services

 
404,574

 
8,548

 
31,386

 
(117,031
)
 
327,477

Equity in net income of affiliates
77,754

 

 

 

 
(77,754
)
 

 
77,754

 
1,010,332

 
171,113

 
86,351

 
(225,207
)
 
1,120,343

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
383,719

 
98,167

 
38,556

 
(65,711
)
 
454,731

Cost of other services

 
260,595

 
(3,111
)
 
19,064

 
(76,916
)
 
199,632

Selling and administrative expenses

 
308,761

 
(4,859
)
 
26,213

 
(4,205
)
 
325,910

Operating income
77,754

 
57,257

 
80,916

 
2,518

 
(78,375
)
 
140,070

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(8
)
 
(53
)
 
(14,694
)
 
14,687

 
(68
)
Interest expense (income)

 
16,480

 
44

 
(1
)
 

 
16,523

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
77,754

 
40,785

 
80,925

 
17,213

 
(93,062
)
 
123,615

Income taxes

 
15,104

 
29,968

 
819

 
(30
)
 
45,861

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
77,754

 
$
25,681

 
$
50,957

 
$
16,394

 
$
(93,032
)
 
$
77,754


Condensed Consolidating Income Statement
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
576,285

 
$
152,817

 
$
53,784

 
$
(28,043
)
 
$
754,843

Other services

 
369,406

 
10,879

 
29,378

 
(113,181
)
 
296,482

Equity in net income of affiliates
76,733

 

 

 

 
(76,733
)
 

 
76,733

 
945,691

 
163,696

 
83,162

 
(217,957
)
 
1,051,325

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
364,197

 
89,342

 
36,620

 
(62,011
)
 
428,148

Cost of other services

 
236,331

 
(2,417
)
 
17,708

 
(74,320
)
 
177,302

Selling and administrative expenses

 
290,644

 
(4,139
)
 
24,301

 
(4,225
)
 
306,581

Operating income
76,733

 
54,519

 
80,910

 
4,533

 
(77,401
)
 
139,294

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(18
)
 
(35
)
 
(24
)
 

 
(77
)
Interest expense

 
16,566

 
31

 
1

 

 
16,598

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
76,733

 
37,971

 
80,914

 
4,556

 
(77,401
)
 
122,773

Income taxes

 
14,379

 
30,642

 
1,024

 
(5
)
 
46,040

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733

Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
77,754

 
$
25,681

 
$
50,957

 
$
16,394

 
$
(93,032
)
 
$
77,754

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
7

 

 
(653
)
 

 
(646
)
      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 
(13
)
 
(1
)
 

 
(14
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
495

 
(13
)
 
(654
)
 

 
(172
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
77,754

 
$
26,176

 
$
50,944

 
$
15,740

 
$
(93,032
)
 
$
77,582


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
8

 

 
7,009

 

 
7,017

      Change in fair value of derivatives

 
(151
)
 

 

 

 
(151
)
      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 

 
(2
)
 

 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
345

 

 
7,007

 

 
7,352

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
76,733

 
$
23,937

 
$
50,272

 
$
10,539

 
$
(77,396
)
 
$
84,085

Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
64,369

 
$
190,896

 
$
23,405

 
$

 
$
278,670

Marketable securities

 

 

 
4,189

 

 
4,189

Accounts receivable, net

 
365,024

 
102,018

 
44,600

 

 
511,642

Inventories, net

 
209,299

 
22,909

 
9,720

 
3,542

 
245,470

Uniforms and other rental items in service

 
367,936

 
113,866

 
38,312

 
(19,730
)
 
500,384

Income taxes, current

 

 
(2,166
)
 
2,166

 

 

Deferred tax asset (liability)

 
526

 
(526
)
 

 

 

Prepaid expenses

 
7,559

 
20,324

 
4,051

 

 
31,934

Total current assets

 
1,014,713

 
447,321

 
126,443

 
(16,188
)
 
1,572,289

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,172

 
254,952

 
105,207

 

 
991,331

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,454,846

 
76,160

 

 
1,531,006

Service contracts, net

 
87,264

 
134

 
5,721

 

 
93,119

Other assets, net
1,692,813

 
1,626,975

 
2,804,237

 
794,622

 
(6,795,215
)
 
123,432

 
$
1,692,813

 
$
3,360,124

 
$
4,961,490

 
$
1,108,153

 
$
(6,811,403
)
 
$
4,311,177

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(567,870
)
 
$
1,095,369

 
$
24,684

 
$
38,016

 
$
124,952

Accrued compensation and related liabilities

 
30,394

 
8,877

 
3,976

 

 
43,247

Accrued liabilities

 
51,115

 
174,157

 
9,965

 

 
235,237

Income taxes, current

 
1,719

 
21,648

 

 

 
23,367

Deferred tax liability

 

 
71,872

 
8,820

 

 
80,692

Long-term debt due within one year

 
8,470

 
(270
)
 

 

 
8,200

Total current liabilities
(465,247
)
 
(476,172
)
 
1,371,653

 
47,445

 
38,016

 
515,695

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,934

 
(9,983
)
 
848

 

 
1,300,799

Deferred income taxes

 
(6
)
 
220,463

 
(6,236
)
 

 
214,221

Accrued liabilities

 

 
83,613

 
838

 

 
84,451

Total long-term liabilities

 
1,309,928

 
294,093

 
(4,550
)
 

 
1,599,471

Total shareholders’ equity
2,158,060

 
2,526,368

 
3,295,744

 
1,065,258

 
(6,849,419
)
 
2,196,011

 
$
1,692,813

 
$
3,360,124

 
$
4,961,490

 
$
1,108,153

 
$
(6,811,403
)
 
$
4,311,177


Condensed Consolidating Balance Sheet
As of May 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
54,511

 
$
247,070

 
$
50,692

 
$

 
$
352,273

Marketable securities

 

 
5,680

 

 

 
5,680

Accounts receivable, net

 
355,429

 
96,569

 
44,051

 

 
496,049

Inventories, net

 
201,260

 
25,584

 
10,342

 
3,254

 
240,440

Uniforms and other rental items in service

 
363,662

 
113,024

 
38,917

 
(18,851
)
 
496,752

Income taxes, current

 
4,172

 
3,437

 
1,493

 

 
9,102

Deferred tax asset (liability)

 
534

 
(534
)
 

 

 

Prepaid expenses

 
7,450

 
12,909

 
4,171

 

 
24,530

Total current assets

 
987,018

 
503,739

 
149,666

 
(15,597
)
 
1,624,826

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,480

 
259,586

 
95,637

 

 
986,703

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,449,445

 
68,115

 

 
1,517,560

Service contracts, net

 
88,157

 
166

 
3,830

 

 
92,153

Other assets, net
1,698,122

 
1,627,505

 
2,698,197

 
768,903

 
(6,668,337
)
 
124,390

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(561,454
)
 
$
1,084,986

 
$
24,728

 
$
38,016

 
$
121,029

Accrued compensation and related liabilities

 
54,591

 
17,642

 
5,817

 

 
78,050

Accrued liabilities

 
67,490

 
193,261

 
11,837

 
(767
)
 
271,821

Deferred tax liability

 

 
68,231

 
8,938

 

 
77,169

Long-term debt due within one year

 
8,436

 
(249
)
 

 

 
8,187

Total current liabilities
(465,247
)
 
(430,937
)
 
1,363,871

 
51,320

 
37,249

 
556,256

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,310,384

 
(11,020
)
 
848

 
767

 
1,300,979

Deferred income taxes

 
(6
)
 
216,368

 
(5,879
)
 

 
210,483

Accrued liabilities

 

 
75,571

 
851

 

 
76,422

Total long-term liabilities

 
1,310,378

 
280,919

 
(4,180
)
 
767

 
1,587,884

Total shareholders’ equity
2,163,369

 
2,454,719

 
3,266,343

 
1,039,011

 
(6,721,950
)
 
2,201,492

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
77,754

 
$
25,681

 
$
50,957

 
$
16,394

 
$
(93,032
)
 
$
77,754

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
25,690

 
13,305

 
3,576

 

 
42,571

Amortization of intangible assets

 
5,318

 
41

 
464

 

 
5,823

Stock-based compensation
6,984

 

 

 

 

 
6,984

Deferred income taxes

 

 
7,735

 
(362
)
 

 
7,373

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(9,495
)
 
(5,449
)
 
41

 

 
(14,903
)
Inventories, net

 
(8,071
)
 
2,675

 
426

 
(288
)
 
(5,258
)
Uniforms and other rental items in service

 
(4,274
)
 
(842
)
 
87

 
879

 
(4,150
)
Prepaid expenses

 
(81
)
 
(7,416
)
 
281

 

 
(7,216
)
Accounts payable

 
(1,001
)
 
4,147

 
(231
)
 

 
2,915

Accrued compensation and related liabilities

 
(24,197
)
 
(8,765
)
 
(1,815
)
 

 
(34,777
)
Accrued liabilities

 
(13,567
)
 
(11,060
)
 
(3,355
)
 
767

 
(27,215
)
Income taxes payable

 
5,897

 
27,252

 
(491
)
 

 
32,658

Net cash provided by operating activities
84,738

 
1,900

 
72,580

 
15,015

 
(91,674
)
 
82,559

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(25,556
)
 
(8,804
)
 
(3,102
)
 

 
(37,462
)
Proceeds from redemption of marketable securities

 

 
5,659

 
29,574

 

 
35,233

Purchase of marketable securities and investments

 
(67
)
 
(23,946
)
 
(33,818
)
 
24,890

 
(32,941
)
Acquisitions of businesses, net of cash acquired

 
(12,306
)
 
(1
)
 
(19,909
)
 

 
(32,216
)
Other
5,309

 
45,815

 
(103,631
)
 
(14,662
)
 
67,551

 
382

Net cash provided by (used in) investing activities
5,309

 
7,886

 
(130,723
)
 
(41,917
)
 
92,441

 
(67,004
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
953

 
(953
)
 

 

Repayment of debt

 
(416
)
 
1,016

 

 
(767
)
 
(167
)
Exercise of stock-based compensation awards
14,085

 

 

 

 

 
14,085

Repurchase of common stock
(106,977
)
 

 

 

 

 
(106,977
)
Other
2,845

 
488

 

 
793

 

 
4,126

Net cash (used in) provided by financing activities
(90,047
)
 
72

 
1,969

 
(160
)
 
(767
)
 
(88,933
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(225
)
 

 
(225
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
9,858

 
(56,174
)
 
(27,287
)
 

 
(73,603
)
Cash and cash equivalents at beginning of period

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of period
$

 
$
64,369

 
$
190,896

 
$
23,405

 
$

 
$
278,670

Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
23,845

 
13,280

 
3,217

 

 
40,342

Amortization of intangible assets

 
5,127

 
75

 
898

 

 
6,100

Stock-based compensation
5,448

 

 

 

 

 
5,448

Deferred income taxes

 

 
9,764

 
(48
)
 

 
9,716

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(9,426
)
 
(880
)
 
3,178

 

 
(7,128
)
Inventories, net

 
7,594

 
261

 
271

 
1,763

 
9,889

Uniforms and other rental items in service

 
(4,140
)
 
(3,864
)
 
545

 
(1,213
)
 
(8,672
)
Prepaid expenses

 
201

 
(5,478
)
 
(115
)
 

 
(5,392
)
Accounts payable

 
(34,149
)
 
53,816

 
(3,389
)
 

 
16,278

Accrued compensation and related liabilities

 
(35,526
)
 
(12,735
)
 
(2,532
)
 

 
(50,793
)
Accrued liabilities

 
(20,442
)
 
(4,977
)
 
(2,767
)
 
786

 
(27,400
)
Income taxes payable

 
5,845

 
24,635

 
(736
)
 

 
29,744

Net cash provided by (used in) operating activities
82,181

 
(37,479
)
 
124,169

 
2,054

 
(76,060
)
 
94,865

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(26,987
)
 
(15,169
)
 
(5,282
)
 

 
(47,438
)
Proceeds from redemption of marketable securities

 

 

 
24,720

 

 
24,720

Purchase of marketable securities and investments

 
529

 
(1,244
)
 
(35,445
)
 
(810
)
 
(36,970
)
Acquisitions of businesses, net of cash acquired

 
(1,343
)
 

 
(787
)
 

 
(2,130
)
Other
(7,928
)
 
57,262

 
(126,388
)
 
(25
)
 
77,656

 
577

Net cash (used in) provided by investing activities
(7,928
)
 
29,461

 
(142,801
)
 
(16,819
)
 
76,846

 
(61,241
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 
(477
)
 
477

 

 
250,000

Repayment of debt

 
(225,384
)
 
1,016

 

 
(786
)
 
(225,154
)
Exercise of stock-based compensation awards
1,119

 

 

 

 

 
1,119

Repurchase of common stock
(77,953
)
 

 

 

 

 
(77,953
)
Other
2,581

 
(5,453
)
 

 
(619
)
 

 
(3,491
)
Net cash (used in) provided by financing activities
(74,253
)
 
19,163

 
539

 
(142
)
 
(786
)
 
(55,479
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
1,247

 

 
1,247

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
11,145

 
(18,093
)
 
(13,660
)
 

 
(20,608
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
69,882

 
$
211,194

 
$
38,141

 
$

 
$
319,217