XML 19 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information
3 Months Ended
Aug. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
605,758

 
$
162,565

 
$
54,965

 
$
(30,422
)
 
$
792,866

Other services

 
404,574

 
8,548

 
31,386

 
(117,031
)
 
327,477

Equity in net income of affiliates
77,754

 

 

 

 
(77,754
)
 

 
77,754

 
1,010,332

 
171,113

 
86,351

 
(225,207
)
 
1,120,343

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
383,719

 
98,167

 
38,556

 
(65,711
)
 
454,731

Cost of other services

 
260,595

 
(3,111
)
 
19,064

 
(76,916
)
 
199,632

Selling and administrative expenses

 
308,761

 
(4,859
)
 
26,213

 
(4,205
)
 
325,910

Operating income
77,754

 
57,257

 
80,916

 
2,518

 
(78,375
)
 
140,070

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(8
)
 
(53
)
 
(14,694
)
 
14,687

 
(68
)
Interest expense (income)

 
16,480

 
44

 
(1
)
 

 
16,523

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
77,754

 
40,785

 
80,925

 
17,213

 
(93,062
)
 
123,615

Income taxes

 
15,104

 
29,968

 
819

 
(30
)
 
45,861

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
77,754

 
$
25,681

 
$
50,957

 
$
16,394

 
$
(93,032
)
 
$
77,754


Condensed Consolidating Income Statement
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
576,285

 
$
152,817

 
$
53,784

 
$
(28,043
)
 
$
754,843

Other services

 
369,406

 
10,879

 
29,378

 
(113,181
)
 
296,482

Equity in net income of affiliates
76,733

 

 

 

 
(76,733
)
 

 
76,733

 
945,691

 
163,696

 
83,162

 
(217,957
)
 
1,051,325

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
364,197

 
89,342

 
36,620

 
(62,011
)
 
428,148

Cost of other services

 
236,331

 
(2,417
)
 
17,708

 
(74,320
)
 
177,302

Selling and administrative expenses

 
290,644

 
(4,139
)
 
24,301

 
(4,225
)
 
306,581

Operating income
76,733

 
54,519

 
80,910

 
4,533

 
(77,401
)
 
139,294

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(18
)
 
(35
)
 
(24
)
 

 
(77
)
Interest expense

 
16,566

 
31

 
1

 

 
16,598

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
76,733

 
37,971

 
80,914

 
4,556

 
(77,401
)
 
122,773

Income taxes

 
14,379

 
30,642

 
1,024

 
(5
)
 
46,040

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733





Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
77,754

 
$
25,681

 
$
50,957

 
$
16,394

 
$
(93,032
)
 
$
77,754

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
7

 

 
(653
)
 

 
(646
)
      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 
(13
)
 
(1
)
 

 
(14
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
495

 
(13
)
 
(654
)
 

 
(172
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
77,754

 
$
26,176

 
$
50,944

 
$
15,740

 
$
(93,032
)
 
$
77,582


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
8

 

 
7,009

 

 
7,017

      Change in fair value of derivatives

 
(151
)
 

 

 

 
(151
)
      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 

 
(2
)
 

 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
345

 

 
7,007

 

 
7,352

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
76,733

 
$
23,937

 
$
50,272

 
$
10,539

 
$
(77,396
)
 
$
84,085







Condensed Consolidating Balance Sheet
As of August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
64,369

 
$
190,896

 
$
23,405

 
$

 
$
278,670

Marketable securities

 

 

 
4,189

 

 
4,189

Accounts receivable, net

 
365,024

 
102,018

 
44,600

 

 
511,642

Inventories, net

 
209,299

 
22,909

 
9,720

 
3,542

 
245,470

Uniforms and other rental items in service

 
367,936

 
113,866

 
38,312

 
(19,730
)
 
500,384

Income taxes, current

 

 
(2,166
)
 
2,166

 

 

Deferred tax asset (liability)

 
526

 
(526
)
 

 

 

Prepaid expenses

 
7,559

 
20,324

 
4,051

 

 
31,934

Total current assets

 
1,014,713

 
447,321

 
126,443

 
(16,188
)
 
1,572,289

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,172

 
254,952

 
105,207

 

 
991,331

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,454,846

 
76,160

 

 
1,531,006

Service contracts, net

 
87,264

 
134

 
5,721

 

 
93,119

Other assets, net
1,692,813

 
1,626,975

 
2,804,237

 
794,622

 
(6,795,215
)
 
123,432

 
$
1,692,813

 
$
3,360,124

 
$
4,961,490

 
$
1,108,153

 
$
(6,811,403
)
 
$
4,311,177

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(567,870
)
 
$
1,095,369

 
$
24,684

 
$
38,016

 
$
124,952

Accrued compensation and related liabilities

 
30,394

 
8,877

 
3,976

 

 
43,247

Accrued liabilities

 
51,115

 
174,157

 
9,965

 

 
235,237

Income taxes, current

 
1,719

 
21,648

 

 

 
23,367

Deferred tax liability

 

 
71,872

 
8,820

 

 
80,692

Long-term debt due within one year

 
8,470

 
(270
)
 

 

 
8,200

Total current liabilities
(465,247
)
 
(476,172
)
 
1,371,653

 
47,445

 
38,016

 
515,695

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,934

 
(9,983
)
 
848

 

 
1,300,799

Deferred income taxes

 
(6
)
 
220,463

 
(6,236
)
 

 
214,221

Accrued liabilities

 

 
83,613

 
838

 

 
84,451

Total long-term liabilities

 
1,309,928

 
294,093

 
(4,550
)
 

 
1,599,471

Total shareholders’ equity
2,158,060

 
2,526,368

 
3,295,744

 
1,065,258

 
(6,849,419
)
 
2,196,011

 
$
1,692,813

 
$
3,360,124

 
$
4,961,490

 
$
1,108,153

 
$
(6,811,403
)
 
$
4,311,177


Condensed Consolidating Balance Sheet
As of May 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
54,511

 
$
247,070

 
$
50,692

 
$

 
$
352,273

Marketable securities

 

 
5,680

 

 

 
5,680

Accounts receivable, net

 
355,429

 
96,569

 
44,051

 

 
496,049

Inventories, net

 
201,260

 
25,584

 
10,342

 
3,254

 
240,440

Uniforms and other rental items in service

 
363,662

 
113,024

 
38,917

 
(18,851
)
 
496,752

Income taxes, current

 
4,172

 
3,437

 
1,493

 

 
9,102

Deferred tax asset (liability)

 
534

 
(534
)
 

 

 

Prepaid expenses

 
7,450

 
12,909

 
4,171

 

 
24,530

Total current assets

 
987,018

 
503,739

 
149,666

 
(15,597
)
 
1,624,826

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
631,480

 
259,586

 
95,637

 

 
986,703

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,449,445

 
68,115

 

 
1,517,560

Service contracts, net

 
88,157

 
166

 
3,830

 

 
92,153

Other assets, net
1,698,122

 
1,627,505

 
2,698,197

 
768,903

 
(6,668,337
)
 
124,390

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(561,454
)
 
$
1,084,986

 
$
24,728

 
$
38,016

 
$
121,029

Accrued compensation and related liabilities

 
54,591

 
17,642

 
5,817

 

 
78,050

Accrued liabilities

 
67,490

 
193,261

 
11,837

 
(767
)
 
271,821

Deferred tax liability

 

 
68,231

 
8,938

 

 
77,169

Long-term debt due within one year

 
8,436

 
(249
)
 

 

 
8,187

Total current liabilities
(465,247
)
 
(430,937
)
 
1,363,871

 
51,320

 
37,249

 
556,256

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,310,384

 
(11,020
)
 
848

 
767

 
1,300,979

Deferred income taxes

 
(6
)
 
216,368

 
(5,879
)
 

 
210,483

Accrued liabilities

 

 
75,571

 
851

 

 
76,422

Total long-term liabilities

 
1,310,378

 
280,919

 
(4,180
)
 
767

 
1,587,884

Total shareholders’ equity
2,163,369

 
2,454,719

 
3,266,343

 
1,039,011

 
(6,721,950
)
 
2,201,492

 
$
1,698,122

 
$
3,334,160

 
$
4,911,133

 
$
1,086,151

 
$
(6,683,934
)
 
$
4,345,632














Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
77,754

 
$
25,681

 
$
50,957

 
$
16,394

 
$
(93,032
)
 
$
77,754

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
25,690

 
13,305

 
3,576

 

 
42,571

Amortization of intangible assets

 
5,318

 
41

 
464

 

 
5,823

Stock-based compensation
6,984

 

 

 

 

 
6,984

Deferred income taxes

 

 
7,735

 
(362
)
 

 
7,373

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(9,495
)
 
(5,449
)
 
41

 

 
(14,903
)
Inventories, net

 
(8,071
)
 
2,675

 
426

 
(288
)
 
(5,258
)
Uniforms and other rental items in service

 
(4,274
)
 
(842
)
 
87

 
879

 
(4,150
)
Prepaid expenses

 
(81
)
 
(7,416
)
 
281

 

 
(7,216
)
Accounts payable

 
(1,001
)
 
4,147

 
(231
)
 

 
2,915

Accrued compensation and related liabilities

 
(24,197
)
 
(8,765
)
 
(1,815
)
 

 
(34,777
)
Accrued liabilities

 
(13,567
)
 
(11,060
)
 
(3,355
)
 
767

 
(27,215
)
Income taxes payable

 
5,897

 
27,252

 
(491
)
 

 
32,658

Net cash provided by operating activities
84,738

 
1,900

 
72,580

 
15,015

 
(91,674
)
 
82,559

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(25,556
)
 
(8,804
)
 
(3,102
)
 

 
(37,462
)
Proceeds from redemption of marketable securities

 

 
5,659

 
29,574

 

 
35,233

Purchase of marketable securities and investments

 
(67
)
 
(23,946
)
 
(33,818
)
 
24,890

 
(32,941
)
Acquisitions of businesses, net of cash acquired

 
(12,306
)
 
(1
)
 
(19,909
)
 

 
(32,216
)
Other
5,309

 
45,815

 
(103,631
)
 
(14,662
)
 
67,551

 
382

Net cash provided by (used in) investing activities
5,309

 
7,886

 
(130,723
)
 
(41,917
)
 
92,441

 
(67,004
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
953

 
(953
)
 

 

Repayment of debt

 
(416
)
 
1,016

 

 
(767
)
 
(167
)
Exercise of stock-based compensation awards
14,085

 

 

 

 

 
14,085

Repurchase of common stock
(106,977
)
 

 

 

 

 
(106,977
)
Other
2,845

 
488

 

 
793

 

 
4,126

Net cash (used in) provided by financing activities
(90,047
)
 
72

 
1,969

 
(160
)
 
(767
)
 
(88,933
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(225
)
 

 
(225
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
9,858

 
(56,174
)
 
(27,287
)
 

 
(73,603
)
Cash and cash equivalents at beginning of period

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of period
$

 
$
64,369

 
$
190,896

 
$
23,405

 
$

 
$
278,670

Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
23,845

 
13,280

 
3,217

 

 
40,342

Amortization of intangible assets

 
5,127

 
75

 
898

 

 
6,100

Stock-based compensation
5,448

 

 

 

 

 
5,448

Deferred income taxes

 

 
9,764

 
(48
)
 

 
9,716

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(9,426
)
 
(880
)
 
3,178

 

 
(7,128
)
Inventories, net

 
7,594

 
261

 
271

 
1,763

 
9,889

Uniforms and other rental items in service

 
(4,140
)
 
(3,864
)
 
545

 
(1,213
)
 
(8,672
)
Prepaid expenses

 
201

 
(5,478
)
 
(115
)
 

 
(5,392
)
Accounts payable

 
(34,149
)
 
53,816

 
(3,389
)
 

 
16,278

Accrued compensation and related liabilities

 
(35,526
)
 
(12,735
)
 
(2,532
)
 

 
(50,793
)
Accrued liabilities

 
(20,442
)
 
(4,977
)
 
(2,767
)
 
786

 
(27,400
)
Income taxes payable

 
5,845

 
24,635

 
(736
)
 

 
29,744

Net cash provided by (used in) operating activities
82,181

 
(37,479
)
 
124,169

 
2,054

 
(76,060
)
 
94,865

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(26,987
)
 
(15,169
)
 
(5,282
)
 

 
(47,438
)
Proceeds from redemption of marketable securities

 

 

 
24,720

 

 
24,720

Purchase of marketable securities and investments

 
529

 
(1,244
)
 
(35,445
)
 
(810
)
 
(36,970
)
Acquisitions of businesses, net of cash acquired

 
(1,343
)
 

 
(787
)
 

 
(2,130
)
Other
(7,928
)
 
57,262

 
(126,388
)
 
(25
)
 
77,656

 
577

Net cash (used in) provided by investing activities
(7,928
)
 
29,461

 
(142,801
)
 
(16,819
)
 
76,846

 
(61,241
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 
(477
)
 
477

 

 
250,000

Repayment of debt

 
(225,384
)
 
1,016

 

 
(786
)
 
(225,154
)
Exercise of stock-based compensation awards
1,119

 

 

 

 

 
1,119

Repurchase of common stock
(77,953
)
 

 

 

 

 
(77,953
)
Other
2,581

 
(5,453
)
 

 
(619
)
 

 
(3,491
)
Net cash (used in) provided by financing activities
(74,253
)
 
19,163

 
539

 
(142
)
 
(786
)
 
(55,479
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
1,247

 

 
1,247

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
11,145

 
(18,093
)
 
(13,660
)
 

 
(20,608
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
69,882

 
$
211,194

 
$
38,141

 
$

 
$
319,217