XML 47 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information
9 Months Ended
Feb. 28, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
565,731

 
$
151,595

 
$
55,906

 
$
(24,345
)
 
$
748,887

Other services

 
394,957

 
9,679

 
31,950

 
(109,799
)
 
326,787

Equity in net income of affiliates
74,705

 

 

 

 
(74,705
)
 

 
74,705

 
960,688

 
161,274

 
87,856

 
(208,849
)
 
1,075,674

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
367,447

 
85,481

 
39,108

 
(57,227
)
 
434,809

Cost of other services

 
247,942

 
2,733

 
19,605

 
(71,356
)
 
198,924

Selling and administrative expenses

 
295,643

 
(4,592
)
 
24,972

 
(7,105
)
 
308,918

Operating income
74,705

 
49,656

 
77,652

 
4,171

 
(73,161
)
 
133,023

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(2
)
 
(86
)
 
(44
)
 

 
(132
)
Interest expense (income)

 
16,480

 
(175
)
 
(3
)
 

 
16,302

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
74,705

 
33,178

 
77,913

 
4,218

 
(73,161
)
 
116,853

Income taxes

 
9,981

 
23,901

 
8,272

 
(6
)
 
42,148

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
74,705

 
$
23,197

 
$
54,012

 
$
(4,054
)
 
$
(73,155
)
 
$
74,705


Condensed Consolidating Income Statement
Three Months Ended February 29, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
550,167

 
$
141,867

 
$
52,652

 
$
(23,674
)
 
$
721,012

Other services

 
361,849

 
8,504

 
27,785

 
(107,038
)
 
291,100

Equity in net income of affiliates
76,035

 

 

 

 
(76,035
)
 

 
76,035

 
912,016

 
150,371

 
80,437

 
(206,747
)
 
1,012,112

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
350,615

 
80,270

 
35,984

 
(56,911
)
 
409,958

Cost of other services

 
240,568

 
(5,902
)
 
17,532

 
(75,947
)
 
176,251

Selling and administrative expenses

 
286,257

 
(17,100
)
 
22,926

 
(3,716
)
 
288,367

Operating income
76,035

 
34,576

 
93,103

 
3,995

 
(70,173
)
 
137,536

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(54
)
 
(280
)
 
(202
)
 
163

 
(373
)
Interest expense (income)

 
17,559

 
(333
)
 
(7
)
 

 
17,219

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
76,035

 
17,071

 
93,716

 
4,204

 
(70,336
)
 
120,690

Income taxes

 
7,114

 
36,109

 
1,438

 
(6
)
 
44,655

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,035

 
$
9,957

 
$
57,607

 
$
2,766

 
$
(70,330
)
 
$
76,035

Condensed Consolidating Income Statement
Nine Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,717,290

 
$
457,183

 
$
165,060

 
$
(79,964
)
 
$
2,259,569

Other services

 
1,151,628

 
31,188

 
90,292

 
(345,292
)
 
927,816

Equity in net income of affiliates
229,465

 

 

 

 
(229,465
)
 

 
229,465

 
2,868,918

 
488,371

 
255,352

 
(654,721
)
 
3,187,385

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
1,099,289

 
269,837

 
114,651

 
(181,918
)
 
1,301,859

Cost of other services

 
740,797

 
(6,633
)
 
55,877

 
(224,367
)
 
565,674

Selling and administrative expenses

 
866,546

 
(15,754
)
 
72,978

 
(15,258
)
 
908,512

Operating income
229,465

 
162,286

 
240,921

 
11,846

 
(233,178
)
 
411,340

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(33
)
 
(247
)
 
(78
)
 

 
(358
)
Interest expense (income)

 
49,323

 
(126
)
 
(3
)
 

 
49,194

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
229,465

 
112,996

 
241,294

 
11,927

 
(233,178
)
 
362,504

Income taxes

 
39,236

 
83,784

 
10,042

 
(23
)
 
133,039

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
229,465

 
$
73,760

 
$
157,510

 
$
1,885

 
$
(233,155
)
 
$
229,465

Condensed Consolidating Income Statement
Nine Months Ended February 29, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,662,058

 
$
425,455

 
$
156,511

 
$
(80,800
)
 
$
2,163,224

Other services

 
1,087,507

 
40,176

 
86,425

 
(328,914
)
 
885,194

Equity in net income of affiliates
219,023

 

 

 

 
(219,023
)
 

 
219,023

 
2,749,565

 
465,631

 
242,936

 
(628,737
)
 
3,048,418

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
1,053,496

 
248,561

 
107,163

 
(185,609
)
 
1,223,611

Cost of other services

 
698,073

 
(4,168
)
 
53,662

 
(217,500
)
 
530,067

Selling and administrative expenses

 
828,080

 
6,297

 
71,391

 
(9,823
)
 
895,945

Operating income
219,023

 
169,916

 
214,941

 
10,720

 
(215,805
)
 
398,795

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(211
)
 
(518
)
 
(575
)
 
163

 
(1,141
)
Interest expense (income)

 
53,148

 
(1,214
)
 
347

 

 
52,281

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
219,023

 
116,979

 
216,673

 
10,948

 
(215,968
)
 
347,655

Income taxes

 
44,011

 
81,518

 
3,121

 
(18
)
 
128,632

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
219,023

 
$
72,968

 
$
135,155

 
$
7,827

 
$
(215,950
)
 
$
219,023



Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
74,705

 
$
23,197

 
$
54,012

 
$
(4,054
)
 
$
(73,155
)
 
$
74,705

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(7
)
 

 
(8,166
)
 

 
(8,173
)
      Change in fair value of derivatives

 
(36
)
 

 

 

 
(36
)
      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 
4

 
(3
)
 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
445

 
4

 
(8,169
)
 

 
(7,720
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
74,705

 
$
23,642

 
$
54,016

 
$
(12,223
)
 
$
(73,155
)
 
$
66,985


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 29, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,035

 
$
9,957

 
$
57,607

 
$
2,766

 
$
(70,330
)
 
$
76,035

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
20

 

 
11,183

 

 
11,203

      Change in fair value of derivatives

 
(27
)
 

 
331

 

 
304

      Amortization of interest rate lock
          agreements

 
377

 

 

 

 
377

      Change in fair value of available-for-
          sale securities

 

 

 
(29
)
 

 
(29
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
370

 

 
11,485

 

 
11,855

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
76,035

 
$
10,327

 
$
57,607

 
$
14,251

 
$
(70,330
)
 
$
87,890


Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
229,465

 
$
73,760

 
$
157,510

 
$
1,885

 
$
(233,155
)
 
$
229,465

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 

 

 
519

 

 
519

      Change in fair value of derivatives

 
(187
)
 

 

 

 
(187
)
      Amortization of interest rate lock
          agreements

 
1,464

 

 

 

 
1,464

      Change in fair value of available-for-
          sale securities

 

 
(3
)
 
(8
)
 

 
(11
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,277

 
(3
)
 
511

 

 
1,785

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
229,465

 
$
75,037

 
$
157,507

 
$
2,396

 
$
(233,155
)
 
$
231,250


Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 29, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
219,023

 
$
72,968

 
$
135,155

 
$
7,827

 
$
(215,950
)
 
$
219,023

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(15
)
 

 
(9,328
)
 

 
(9,343
)
      Change in fair value of derivatives

 
180

 

 
305

 

 
485

      Amortization of interest rate lock
          agreements

 
1,131

 

 

 

 
1,131

      Change in fair value of available-for-
          sale securities

 

 

 
(4
)
 

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,296

 

 
(9,027
)
 

 
(7,731
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
219,023

 
$
74,264

 
$
135,155

 
$
(1,200
)
 
$
(215,950
)
 
$
211,292



Condensed Consolidating Balance Sheet
As of February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
46,596

 
$
139,548

 
$
31,326

 
$

 
$
217,470

Marketable securities

 

 
5,811

 
22,405

 

 
28,216

Accounts receivable, net

 
344,563

 
107,460

 
43,101

 

 
495,124

Inventories, net

 
207,720

 
24,814

 
11,123

 
3,300

 
246,957

Uniforms and other rental items in service

 
351,693

 
110,310

 
37,568

 
(17,995
)
 
481,576

Income taxes, current

 
(10,466
)
 
17,757

 
8,040

 

 
15,331

Prepaid expenses and other

 
7,334

 
14,539

 
2,905

 

 
24,778

Total current assets

 
947,440

 
420,239

 
156,468

 
(14,695
)
 
1,509,452

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
623,384

 
260,463

 
92,997

 

 
976,844

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,451,520

 
68,467

 

 
1,519,987

Service contracts, net

 
89,175

 
197

 
4,201

 

 
93,573

Other assets, net
1,626,551

 
1,628,389

 
2,665,764

 
764,474

 
(6,563,735
)
 
121,443

 
$
1,626,551

 
$
3,288,388

 
$
4,798,183

 
$
1,086,607

 
$
(6,578,430
)
 
$
4,221,299

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(569,422
)
 
$
1,082,127

 
$
23,587

 
$
38,019

 
$
109,064

Accrued compensation and related liabilities

 
64,253

 
20,212

 
6,068

 

 
90,533

Accrued liabilities

 
45,861

 
180,466

 
12,135

 

 
238,462

Deferred tax (asset) liability

 
(538
)
 
58,997

 
3,560

 

 
62,019

Long-term debt due within one year

 
923

 
(249
)
 

 

 
674

Total current liabilities
(465,247
)
 
(458,923
)
 
1,341,553

 
45,350

 
38,019

 
500,752

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,318,061

 
(10,253
)
 
848

 

 
1,308,656

Deferred income taxes

 
(6
)
 
203,389

 
6,072

 

 
209,455

Accrued liabilities

 

 
71,334

 
856

 

 
72,190

Total long-term liabilities

 
1,318,055

 
264,470

 
7,776

 

 
1,590,301

Total shareholders’ equity
2,091,798

 
2,429,256

 
3,192,160

 
1,033,481

 
(6,616,449
)
 
2,130,246

 
$
1,626,551

 
$
3,288,388

 
$
4,798,183

 
$
1,086,607

 
$
(6,578,430
)
 
$
4,221,299


Condensed Consolidating Balance Sheet
As of May 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
58,737

 
$
229,287

 
$
51,801

 
$

 
$
339,825

Accounts receivable, net

 
327,442

 
81,243

 
42,176

 

 
450,861

Inventories, net

 
210,283

 
20,258

 
10,781

 
9,883

 
251,205

Uniforms and other rental items in service

 
337,298

 
101,435

 
35,051

 
(20,999
)
 
452,785

Income taxes, current

 
5,296

 
3,642

 
13,250

 

 
22,188

Prepaid expenses and other

 
7,905

 
12,770

 
4,029

 

 
24,704

Total current assets

 
946,961

 
448,635

 
157,088

 
(11,116
)
 
1,541,568

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
600,565

 
259,744

 
83,996

 

 
944,305

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,419,535

 
65,840

 

 
1,485,375

Service contracts, net

 
71,337

 
326

 
5,159

 

 
76,822

Other assets, net
1,637,225

 
1,628,516

 
2,467,198

 
759,439

 
(6,379,542
)
 
112,836

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(475,624
)
 
$
978,932

 
$
18,760

 
$
38,019

 
$
94,840

Accrued compensation and related liabilities

 
63,797

 
21,619

 
5,798

 

 
91,214

Accrued liabilities

 
67,651

 
176,220

 
13,557

 
(786
)
 
256,642

Deferred tax (asset) liability

 
(538
)
 
(87
)
 
3,184

 

 
2,559

Long-term debt due within one year

 
225,866

 
(230
)
 

 

 
225,636

Total current liabilities
(465,247
)
 
(118,848
)
 
1,176,454

 
41,299

 
37,233

 
670,891

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,068,820

 
(11,288
)
 
848

 
786

 
1,059,166

Deferred income taxes

 
(6
)
 
199,404

 
5,183

 

 
204,581

Accrued liabilities

 

 
86,406

 
727

 

 
87,133

Total long-term liabilities

 
1,068,814

 
274,522

 
6,758

 
786

 
1,350,880

Total shareholders’ equity
2,102,472

 
2,297,413

 
3,144,462

 
1,023,465

 
(6,428,677
)
 
2,139,135

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906
















Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 28, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
229,465

 
$
73,760

 
$
157,510

 
$
1,885

 
$
(233,155
)
 
$
229,465

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
73,048

 
40,025

 
10,169

 

 
123,242

Amortization of intangible assets

 
15,681

 
158

 
2,045

 

 
17,884

Stock-based compensation
16,660

 

 

 

 

 
16,660

Deferred income taxes

 
(1
)
 
63,063

 
737

 

 
63,799

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(14,247
)
 
(26,217
)
 
(938
)
 

 
(41,402
)
Inventories, net

 
2,563

 
(4,556
)
 
(153
)
 
6,583

 
4,437

Uniforms and other rental items in service

 
(14,395
)
 
(8,876
)
 
(2,528
)
 
(3,004
)
 
(28,803
)
Prepaid expenses and other

 
623

 
(1,769
)
 
1,155

 

 
9

Accounts payable

 
(61,702
)
 
70,654

 
4,523

 

 
13,475

Accrued compensation and related liabilities

 
456

 
(1,407
)
 
271

 

 
(680
)
Accrued liabilities

 
(25,003
)
 
(10,825
)
 
(640
)
 
786

 
(35,682
)
Income taxes payable

 
15,762

 
(14,114
)
 
4,291

 

 
5,939

Net cash provided by operating activities
246,125

 
66,545

 
263,646

 
20,817

 
(228,790
)
 
368,343

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(92,342
)
 
(40,817
)
 
(18,640
)
 

 
(151,799
)
Proceeds from redemption of marketable securities

 

 
10,810

 
86,841

 

 
97,651

Purchase of marketable securities and investments

 
(865
)
 
(32,340
)
 
(109,870
)
 
7,677

 
(135,398
)
Acquisitions of businesses, net of cash acquired

 
(62,693
)
 

 
(1,932
)
 

 
(64,625
)
Other
10,653

 
57,394

 
(298,624
)
 
8,016

 
221,899

 
(662
)
Net cash provided by (used in) investing activities
10,653

 
(98,506
)
 
(360,971
)
 
(35,585
)
 
229,576

 
(254,833
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 

 

 

 
250,000

Repayment of debt

 
(225,702
)
 
1,016

 

 
(786
)
 
(225,472
)
Exercise of stock-based compensation awards
7,156

 

 

 

 

 
7,156

Dividends paid
(79,723
)
 

 

 
(21
)
 

 
(79,744
)
Repurchase of common stock
(187,076
)
 

 

 

 

 
(187,076
)
Other
2,865

 
(4,477
)
 

 
227

 

 
(1,385
)
Net cash (used in) provided by financing activities
(256,778
)
 
19,821

 
1,016

 
206

 
(786
)
 
(236,521
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 
(1
)
 
6,570

 
(5,913
)
 

 
656

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(12,141
)
 
(89,739
)
 
(20,475
)
 

 
(122,355
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
46,596

 
$
139,548

 
$
31,326

 
$

 
$
217,470

Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 29, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
219,023

 
$
72,968

 
$
135,155

 
$
7,827

 
$
(215,950
)
 
$
219,023

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
70,252

 
35,841

 
9,473

 

 
115,566

Amortization of intangible assets

 
25,474

 
308

 
3,738

 

 
29,520

Stock-based compensation
15,023

 

 

 

 

 
15,023

Deferred income taxes

 

 
(710
)
 
(285
)
 

 
(995
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(6,542
)
 
(3,844
)
 
(1,374
)
 

 
(11,760
)
Inventories, net

 
(29,357
)
 
4,975

 
399

 
(2,975
)
 
(26,958
)
Uniforms and other rental items in service

 
(25,877
)
 
(13,403
)
 
(1,057
)
 
(98
)
 
(40,435
)
Prepaid expenses and other

 
(1,698
)
 
(5,316
)
 
1,037

 

 
(5,977
)
Accounts payable

 
(61,326
)
 
45,955

 
21,743

 

 
6,372

Accrued compensation and related liabilities

 
3,185

 
(698
)
 
764

 

 
3,251

Accrued liabilities

 
(11,899
)
 
29,797

 
(9,375
)
 
804

 
9,327

Income taxes payable

 
9,603

 
(16,827
)
 
2,981

 

 
(4,243
)
Net cash provided by operating activities
234,046

 
44,783

 
211,233

 
35,871

 
(218,219
)
 
307,714

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(80,939
)
 
(24,837
)
 
(11,940
)
 

 
(117,716
)
Proceeds from redemption of marketable securities

 

 

 
519,955

 

 
519,955

Purchase of marketable securities and investments

 
(2,552
)
 
(35,293
)
 
(568,963
)
 
30,404

 
(576,404
)
Acquisitions of businesses, net of cash acquired

 
(15,632
)
 
(65
)
 
(5,185
)
 

 
(20,882
)
Other
98,271

 
49,778

 
(334,530
)
 
(285
)
 
188,619

 
1,853

Net cash provided by (used in) investing activities
98,271

 
(49,345
)
 
(394,725
)
 
(66,418
)
 
219,023

 
(193,194
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt

 
(736
)
 
324

 

 
(804
)
 
(1,216
)
Exercise of stock-based compensation awards
356

 

 

 

 

 
356

Dividends paid
(70,800
)
 

 

 
(20
)
 

 
(70,820
)
Repurchase of common stock
(262,682
)
 

 

 

 

 
(262,682
)
Other
809

 
1,131

 

 
(550
)
 

 
1,390

Net cash (used in) provided by financing activities
(332,317
)
 
395

 
324

 
(570
)
 
(804
)
 
(332,972
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 
(73
)
 
(2
)
 
(1,596
)
 

 
(1,671
)
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(4,240
)
 
(183,170
)
 
(32,713
)
 

 
(220,123
)
Cash and cash equivalents at beginning of period

 
54,957

 
313,283

 
69,866

 

 
438,106

Cash and cash equivalents at end of period
$

 
$
50,717

 
$
130,113

 
$
37,153

 
$

 
$
217,983