XML 32 R20.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2024
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE L: SEGMENT INFORMATION

Operating segments are components of an enterprise, which are evaluated regularly by the CODM in deciding how to allocate resources and assess performance. The Company’s CODM is the President and Chief Executive Officer of the Company. Effective January 1, 2024, the Company has identified (1) Banking and Corporate; (2) Employee Benefit Services; (3) Insurance; and (4) Wealth Management as its reportable segments and determined that operating income before income taxes is the reportable measure of segment profit or loss that the CODM regularly reviews and uses to allocate resources and assess performance. See Note C for further detail on the factors used to identify the Company’s reportable segments and reportable measure of segment profit or loss.

CBNA operates the Banking and Corporate segment that provides a wide array of lending and depository-related products and services to individuals, businesses, and governmental units with branch locations in Upstate New York as well as Northeastern Pennsylvania, Vermont and Western Massachusetts. In addition to these general intermediation services, the Banking and Corporate segment provides treasury management solutions and payment processing services. The Banking and Corporate segment also includes certain corporate overhead-related expenses.

The Employee Benefit Services segment, which includes the operating subsidiaries of Benefit Plans Administrative Services, LLC, BPAS Actuarial and Pension Services, LLC, BPAS Trust Company of Puerto Rico, Fringe Benefits Design of Minnesota, Inc. (“FBD”), Northeast Retirement Services, LLC (“NRS”), Global Trust Company, Inc. (“GTC”), and Hand Benefits & Trust Company, provides employee benefit trust, collective investment fund, retirement plan and health savings account administration, fund administration, transfer agency, actuarial, and health and welfare consulting services.

The Insurance segment is comprised of personal and commercial lines of insurance and other risk management products and services provided by OneGroup NY, Inc.

The Wealth Management segment is comprised of wealth management services including trust services provided by the Nottingham Trust division within the Bank, broker-dealer and investment advisory services provided by Community Investment Services, Inc., The Carta Group, Inc. and OneGroup Wealth Partners, Inc. as well as asset management services provided by Nottingham Advisors, Inc.

The accounting policies used in the disclosure of business segments are the same as those described in the summary of significant accounting policies (See Note A, Summary of Significant Accounting Policies of the most recent Form 10-K for the year ended December 31, 2023 filed with the SEC on February 29, 2024) except as follows. Operating noninterest revenues exclude certain items considered non-core to the underlying business including realized and unrealized gains or losses on investment securities and gains or losses on debt extinguishment. Operating noninterest expenses also exclude certain items considered non-core to the underlying business including amortization of intangible assets, acquisition expenses, acquisition-related contingent consideration adjustments, litigation accrual and restructuring expenses. Both operating noninterest revenues and operating noninterest expenses include certain intersegment activity associated with transactions between the segments and are eliminated in consolidation. Segment assets include certain segment cash balances held as deposits with CBNA and are eliminated in consolidation.

Information about reportable segments and reconciliation of the information to the consolidated financial statements follows:

Banking and

Employee

Wealth

(000’s omitted) 

    

Corporate

    

Benefit Services

    

Insurance

    

Management

    

Total

Three Months Ended March 31, 2024

 

  

 

  

 

  

 

  

 

  

Net interest income

$

106,214

$

623

$

27

$

126

$

106,990

Provision for credit losses

 

6,148

 

0

 

0

 

0

 

6,148

Operating noninterest revenues

 

18,185

 

32,570

 

11,127

 

9,636

 

71,518

Operating noninterest expenses

78,227

20,333

10,123

6,920

115,603

Operating income before income taxes

$

40,024

$

12,860

$

1,031

$

2,842

$

56,757

Assets

$

15,632,930

$

254,668

$

64,337

$

35,138

$

15,987,073

Goodwill

$

732,598

$

89,778

$

23,979

$

3,435

$

849,790

Core deposit intangibles & Other intangibles, net

$

8,143

$

30,792

$

13,757

$

1,957

$

54,649

Reconciliation of total segment operating income before income taxes to total consolidated income before income taxes:

Total segment operating income before income taxes

$

40,024

$

12,860

$

1,031

$

2,842

$

56,757

Unrealized gain on equity securities

16

0

0

0

16

Amortization of intangible assets

(973)

(1,725)

(673)

(205)

(3,576)

Acquisition expenses

0

(35)

0

0

(35)

Litigation accrual

0

0

(119)

0

(119)

Total consolidated income before income taxes

$

53,043

Reconciliation of total segment operating noninterest revenues to total consolidated noninterest revenues:

Total segment operating noninterest revenues

$

71,518

Elimination of intersegment revenues

(1,249)

Unrealized gain on equity securities

16

Total consolidated noninterest revenues

$

70,285

Reconciliation of total segment operating noninterest expenses to total consolidated noninterest expenses:

Total segment operating noninterest expenses

$

115,603

Elimination of intersegment expenses

(1,249)

Amortization of intangible assets

3,576

Acquisition expenses

35

Litigation accrual

119

Total consolidated noninterest expenses

$

118,084

Reconciliation of total segment assets to total consolidated assets:

Total segment assets

$

15,987,073

Elimination of intersegment cash and deposits

(128,403)

Total consolidated assets

$

15,858,670

Banking and

Employee

Wealth

(000's omitted) 

    

Corporate

    

Benefit Services

    

Insurance

    

Management

    

Total

Three Months Ended March 31, 2023

    

  

    

  

    

  

    

  

    

  

Net interest income

$

110,682

$

254

$

35

$

59

$

111,030

Provision for credit losses

 

3,500

 

0

 

0

 

0

 

3,500

Operating noninterest revenues

 

16,445

 

30,187

 

11,548

 

8,637

 

66,817

Operating noninterest expenses

78,413

18,274

8,781

6,095

111,563

Operating income before income taxes

$

45,214

$

12,167

$

2,802

$

2,601

$

62,784

Assets

$

15,045,902

$

229,091

$

61,244

$

29,123

$

15,365,360

Goodwill

$

733,064

$

85,384

$

21,990

$

2,498

$

842,936

Core deposit intangibles & Other intangibles, net

$

11,629

$

31,778

$

13,040

$

1,531

$

57,978

Reconciliation of total segment operating income before income taxes to total consolidated income before income taxes:

Total segment operating income before income taxes

$

45,214

$

12,167

$

2,802

$

2,601

$

62,784

Loss on sales of investment securities

(52,329)

0

0

0

(52,329)

Gain on debt extinguishment

242

0

0

0

242

Amortization of intangible assets

(1,206)

(1,633)

(630)

(198)

(3,667)

Acquisition expenses

(17)

0

(40)

0

(57)

Total consolidated income before income taxes

$

6,973

Reconciliation of total segment operating noninterest revenues to total consolidated noninterest revenues:

Total segment operating noninterest revenues

$

66,817

Elimination of intersegment revenues

(1,235)

Loss on sales of investment securities

(52,329)

Gain on debt extinguishment

242

Total consolidated noninterest revenues

$

13,495

Reconciliation of total segment operating noninterest expenses to total consolidated noninterest expenses:

Total segment operating noninterest expenses

$

111,563

Elimination of intersegment expenses

(1,235)

Amortization of intangible assets

3,667

Acquisition expenses

57

Total consolidated noninterest expenses

$

114,052

Reconciliation of total segment assets to total consolidated assets:

Total segment assets

$

15,365,360

Elimination of intersegment cash and deposits

(109,407)

Total consolidated assets

$

15,255,953