XML 68 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
ACQUISITIONS (Details)
$ in Thousands
12 Months Ended
Feb. 01, 2024
USD ($)
Mar. 01, 2023
USD ($)
May 13, 2022
USD ($)
item
Aug. 02, 2021
USD ($)
Jul. 01, 2021
USD ($)
Jun. 01, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Acquisitions                  
Goodwill             $ 845,396 $ 841,841 $ 799,109
Other intangibles               2,900  
Cash             8,517 668 29,329
Certain assets of six financial services companies                  
Acquisitions                  
Aggregate consideration in contingent consideration arrangements             1,400    
Purchase price of acquisition             8,100    
Assets acquired             5,100    
Goodwill             3,000    
Purchase price in cash             $ 6,700    
Certain assets of six financial services companies | Maximum                  
Acquisitions                  
Term of revenue target for contingent consideration arrangements             5 years    
Certain assets of six financial services companies | Minimum                  
Acquisitions                  
Term of revenue target for contingent consideration arrangements             2 years    
Certain assets of six financial services companies | Customer list intangible                  
Acquisitions                  
Other intangibles             $ 4,900    
Axiom                  
Acquisitions                  
Revenue             800    
Direct expenses             1,800    
Purchase price of acquisition             1,819    
Loans             0    
Investment securities             0    
Deposits             0    
Goodwill   $ 600         625    
Other intangibles   1,200              
Contingent consideration             0    
Purchase price in cash   $ 1,800              
Axiom | Core deposit intangibles                  
Acquisitions                  
Deposits             0    
NuVantage Insurance Corp.                  
Acquisitions                  
Revenue             1,300 1,300 700
Direct expenses             2,000 1,300 600
Cash           $ 2,900      
Fringe Benefits Design of Minnesota, Inc                  
Acquisitions                  
Revenue             3,500 2,800  
Direct expenses             4,100 2,500  
Goodwill         $ 2,100        
Period considered for additional consideration based on future retained revenue         2 years        
Consideration payable term         30 months        
Contingent consideration         $ 1,400        
Cash         $ 15,400        
Contingent consideration, measurement input         0.0105        
Fair value contingent consideration adjustment             2,700    
Fringe Benefits Design of Minnesota, Inc | Adjusted level of retained revenue                  
Acquisitions                  
Contingent consideration, measurement input         0.50        
Fringe Benefits Design of Minnesota, Inc | Maximum                  
Acquisitions                  
Contingent consideration         $ 2,700        
Fringe Benefits Design of Minnesota, Inc | Minimum                  
Acquisitions                  
Contingent consideration         0        
Steuben Trust Corporation                  
Acquisitions                  
Increase (decrease) in other liabilities as a result of reclassification and adjustment             (100)    
Thomas Gregory Associates Insurance Brokers, Inc.                  
Acquisitions                  
Revenue             4,400 3,100 600
Direct expenses             1,900 1,800 $ 600
Period considered for additional consideration based on future retained revenue       3 years          
Contingent consideration       $ 1,500          
Contingent consideration, measurement input       0.450          
Fair value contingent consideration adjustment             1,000    
Thomas Gregory Associates Insurance Brokers, Inc. | Within two years from acquisition                  
Acquisitions                  
Consideration payable term       2 years          
Thomas Gregory Associates Insurance Brokers, Inc. | Within three years from acquisition                  
Acquisitions                  
Consideration payable term       3 years          
Thomas Gregory Associates Insurance Brokers, Inc. | Maximum                  
Acquisitions                  
Cash       $ 3,400          
Contingent consideration, measurement input       0.0109          
Thomas Gregory Associates Insurance Brokers, Inc. | Minimum                  
Acquisitions                  
Cash       $ 0          
Contingent consideration, measurement input       0.0082          
Elmira Savings Bank                  
Acquisitions                  
Revenue             14,900 12,100  
Direct expenses             $ 4,900 3,100  
Purchase price of acquisition     $ 82,200         82,179  
Number of county | item     5            
Assets acquired     $ 583,600            
Loans     436,800         436,796  
Investment securities     11,300         11,305  
Deposits     522,300         522,295  
Goodwill     42,100         42,105  
Contingent consideration               0  
Elmira Savings Bank | Core deposit intangibles                  
Acquisitions                  
Deposits     $ 8,000         (7,970)  
OneGroup                  
Acquisitions                  
Revenue               100  
Direct expenses               500  
Purchase price of acquisition               $ 3,500  
Cash       $ 11,600          
Customer list intangible | NuVantage Insurance Corp.                  
Acquisitions                  
Other intangibles           1,400      
Customer list intangible | Fringe Benefits Design of Minnesota, Inc                  
Acquisitions                  
Other intangibles         $ 14,000        
Customer list intangible | Thomas Gregory Associates Insurance Brokers, Inc.                  
Acquisitions                  
Other intangibles       10,900          
Goodwill | NuVantage Insurance Corp.                  
Acquisitions                  
Goodwill           $ 1,400      
Goodwill | Thomas Gregory Associates Insurance Brokers, Inc.                  
Acquisitions                  
Goodwill       $ 2,200          
Subsequent events | Certain assets Of creative plan design limited                  
Acquisitions                  
Contingent consideration $ 6,800                
Fair value of contingent consideration at acquisition date $ 3,900