XML 57 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
PENSION AND OTHER BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2023
PENSION AND OTHER BENEFIT PLANS  
Schedule of funded status of the company's plans reconciled with amounts reported

Pension Benefits

Post-retirement Benefits

(000’s omitted)

    

2023

    

2022

    

2023

    

2022

Change in benefit obligation:

 

  

 

  

 

 

  

Benefit obligation at the beginning of year

$

151,361

$

183,270

$

1,656

$

1,529

Service cost

 

4,433

 

4,959

 

0

 

0

Interest cost

 

7,561

 

5,334

 

92

 

68

Plan amendment / acquisition

 

0

 

1,851

 

0

 

536

Participant contributions

 

0

 

0

 

0

 

0

Deferred actuarial loss/(gain)

 

5,530

 

(31,759)

 

165

 

(306)

Benefits paid

 

(10,605)

 

(12,294)

 

(199)

 

(171)

Benefit obligation at end of year

 

158,280

 

151,361

 

1,714

 

1,656

Change in plan assets:

 

 

 

 

Fair value of plan assets at beginning of year

 

244,332

 

290,687

 

0

 

0

Actual return of plan assets

 

28,746

 

(34,967)

 

0

 

0

Participant contributions

 

0

 

0

 

0

 

0

Employer contributions

 

4,989

 

906

 

199

 

171

Plan acquisition

 

0

 

0

 

0

 

0

Benefits paid

 

(10,605)

 

(12,294)

 

(199)

 

(171)

Fair value of plan assets at end of year

 

267,462

 

244,332

 

0

 

0

Over/(Under) funded status at year end

$

109,182

$

92,971

$

(1,714)

$

(1,656)

Amounts recognized in the consolidated statement of condition were:

 

  

 

  

 

  

 

  

Other assets

$

123,263

$

106,986

$

0

$

0

Other liabilities

 

(14,081)

 

(14,015)

 

(1,714)

 

(1,656)

Amounts recognized in accumulated other comprehensive loss/(income) (“AOCI”) were:

 

  

 

  

 

  

 

  

Net loss

$

33,977

$

38,894

$

398

$

255

Net prior service cost (credit)

 

2,292

 

3,112

 

(549)

 

(728)

Pre-tax AOCI

 

36,269

 

42,006

 

(151)

 

(473)

Taxes

 

(8,955)

 

(10,351)

 

41

 

119

AOCI at year end

$

27,314

$

31,655

$

(110)

$

(354)

Schedule of amounts recognized in accumulated other comprehensive income, net of tax

Amounts recognized in accumulated other comprehensive income, net of tax, for the year ended December 31, are as follows:

Pension Benefits

Post-retirement Benefits

(000’s omitted)

    

2023

    

2022

    

2023

    

2022

Prior service (credit)/cost

$

(620)

$

(648)

$

135

$

135

Net (gain) loss

 

(3,720)

 

16,593

 

108

 

(249)

Total

$

(4,340)

$

15,945

$

243

$

(114)

Schedule of weighted-average assumptions used to determine the benefit obligations

Pension Benefits

Post-retirement Benefits

 

    

2023

    

2022

    

2023

    

2022

 

Discount rate

 

5.20

%  

5.40

%  

5.20

%  

5.40

%

Expected return on plan assets

 

7.00

%  

6.70

%  

N/A

 

N/A

Rate of compensation increase

3.50% for 2024

+

3.50% for 2024

+

N/A

N/A

Interest crediting rates

6.00% while employed,

6.00% while employed,

N/A

N/A

4.47% after termination

3.55% after termination

Schedule of net periodic benefit cost

The net periodic benefit cost as of December 31 is as follows:

Pension Benefits

Post-retirement Benefits

(000’s omitted)

    

2023

    

2022

    

2021

    

2023

    

2022

    

2021

Service cost

$

4,433

$

4,959

$

5,920

$

0

$

0

$

0

Interest cost

 

7,561

 

5,334

 

5,036

 

92

 

68

 

44

Expected return on plan assets

 

(16,079)

 

(19,025)

 

(18,783)

 

0

 

0

 

0

Plan amendment

 

0

 

(556)

 

0

 

0

 

0

 

0

Amortization of unrecognized net loss

 

(2,220)

 

842

 

3,600

 

22

 

23

 

45

Amortization of prior service cost

 

820

 

615

 

379

 

(179)

 

(179)

 

(179)

Net periodic benefit

$

(5,485)

$

(7,831)

$

(3,848)

$

(65)

$

(88)

$

(90)

Schedule of weighted-average assumptions used to determine the net periodic pension cost

The weighted-average assumptions used to determine the net periodic pension cost for the years ended December 31 are as follows:

Pension Benefits

Post-retirement Benefits

 

    

2023

    

2022

    

2021

    

2023

    

2022

    

2021

 

Discount rate

 

5.40

%

3.10

%

2.80

%

5.40

%

3.10

%

2.80

%

Expected return on plan assets

 

6.70

%

6.70

%

7.00

%

N/A

 

N/A

 

N/A

Rate of compensation increase

 

4.50% for 2023,

4.00% for 2022,

3.50% for 2024

+

3.50% for 2023

+

3.50

%

N/A

N/A

N/A

Interest crediting rates

6.00% while employed,

6.00% while employed,

6.00% while employed,

3.55% after termination

1.94% after termination

1.42% after termination

N/A

N/A

N/A

Schedule of amount of benefit payments

Pension

Post-retirement

(000’s omitted)

    

Benefits

    

Benefits

2024

$

13,680

$

182

2025

 

11,811

 

161

2026

 

13,040

 

158

2027

 

13,065

 

156

2028

 

12,625

 

152

2029-2033

 

66,724

 

690

Schedule of fair values of the company's defined benefit pension plan assets

The fair values of the Company’s defined benefit pension plan assets at December 31, 2023 by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

 

Markets for

Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

Asset category (000’s omitted)

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash equivalents

$

13,441

$

0

$

0

$

13,441

Equity securities:

 

 

 

  

 

U.S. large-cap

 

66,709

 

0

 

0

 

66,709

U.S. mid/small cap

 

23,127

 

0

 

0

 

23,127

CBU common stock

 

5,691

 

0

 

0

 

5,691

International

 

50,270

 

0

 

0

 

50,270

Other

 

1,966

 

0

 

0

 

1,966

 

147,763

 

0

 

0

 

147,763

 

 

 

  

 

Fixed income securities:

 

 

 

  

 

Government securities

 

59,107

 

15,491

 

0

 

74,598

Investment grade bonds

 

0

 

17,968

 

0

 

17,968

 

59,107

 

33,459

 

0

 

92,566

 

 

 

  

 

Other investments (b)

 

12,759

 

0

 

0

 

12,759

 

 

 

  

 

Total (c)

$

233,070

$

33,459

$

0

$

266,529

The fair values of the Company’s defined benefit pension plan assets at December 31, 2022 by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

Asset category (000’s omitted)

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash equivalents

$

18,625

$

0

$

0

$

18,625

Equity securities:

 

 

 

  

 

U.S. large-cap

 

52,682

 

0

 

0

 

52,682

U.S. mid/small cap

 

16,432

 

0

 

0

 

16,432

CBU common stock

 

6,427

 

0

 

0

 

6,427

International

 

51,725

 

0

 

0

 

51,725

Other

1,273

0

0

1,273

 

128,539

 

0

 

0

 

128,539

 

 

 

  

 

Fixed income securities:

 

 

 

  

 

Government securities

 

49,665

 

6,897

 

0

 

56,562

Investment grade bonds

 

3,648

 

14,854

 

0

 

18,502

High yield(a)

 

7,134

 

0

 

0

 

7,134

 

60,447

 

21,751

 

0

 

82,198

 

 

 

  

 

Other investments (b)

 

14,342

 

0

 

0

 

14,342

 

 

 

  

 

Total (c)

$

221,953

$

21,751

$

0

$

243,704

(a)

This category is exchange-traded funds representing a diversified index of high yield corporate bonds.

(b)

This category is comprised of exchange-traded funds and mutual funds holding non-traditional investment classes including private equity funds and alternative exchange funds.

(c)

Excludes dividends and interest receivable totaling $0.9 million and $0.6 million at December 31, 2023 and 2022, respectively.