XML 31 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2023
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS  
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS

NOTE F:  GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS

The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:

December 31, 2023

    

December 31, 2022

Gross

Net

Gross

Net

    

Carrying

    

Accumulated

    

Carrying

    

Carrying

    

Accumulated

    

Carrying

(000’s omitted)

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

Amortizing intangible assets:

  

 

  

 

  

 

  

 

  

 

  

Core deposit intangibles

$

77,373

$

(69,214)

$

8,159

$

77,373

$

(65,069)

$

12,304

Other intangibles

 

125,919

 

(81,487)

 

44,432

 

119,813

 

(71,121)

 

48,692

Total amortizing intangibles

$

203,292

$

(150,701)

$

52,591

$

197,186

$

(136,190)

$

60,996

The estimated aggregate amortization expense of other intangibles for each of the five succeeding fiscal years ended December 31 is as follows (000’s omitted):

Year

    

Amount

2024

$

12,856

2025

10,969

2026

 

9,662

2027

 

4,079

2028

 

3,011

Thereafter

 

12,014

Total

$

52,591

Shown below are the components of the Company’s goodwill at December 31, 2023, 2022, and 2021:

December 31,

December 31,

December 31,

(000’s omitted)

    

2021

    

Additions

    

2022

    

Additions

    

2023

Goodwill

$

799,109

$

42,732

$

841,841

$

3,555

$

845,396

The Company evaluates goodwill for impairment on an annual basis in accordance with FASB ASC 350, to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, and performs either a qualitative or quantitative assessment, depending on circumstances and management judgment. During 2023, the Company performed quantitative goodwill analyses for all applicable business entities. The inputs for the quantitative analyses include determination of the discount rate, forecasted financial performance of the business entity, macroeconomic and industry conditions, and other relevant events that affect the fair value of the reporting unit. Based on the Company’s annual impairment analysis of goodwill as of October 1, 2023, it was determined that the fair value of each reporting unit was in excess of its respective carrying value, therefore goodwill was not impaired. The Company performed a qualitative assessment for evaluating impairment of goodwill and other intangibles as of December 31, 2022, including assessments of macroeconomic conditions, industry and market considerations, cost factors, overall financial performance, other relevant entity-specific events and changes in share price. The results of the qualitative analysis indicated that there was no goodwill impairment at December 31, 2022 and therefore a quantitative analysis was not necessary. The Company also performs a quarterly analysis to determine if any triggering events have occurred that would require an interim evaluation. During 2023 and 2022, no triggering events or impairment was noted during these interim analyses.

Under certain circumstances, the Company sells consumer residential mortgage loans in the secondary market and typically retains the right to service the loans sold. These mortgage servicing rights were immaterial at December 31, 2023 and 2022. The total principal balance of loans serviced for others was $532.9 million and $583.1 million at December 31, 2023 and 2022, respectively. The total custodial escrow balances maintained in connection with loans serviced for others was $10.2 million and $10.5 million at December 31, 2023 and 2022, respectively.