XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.3
ACQUISITIONS - Estimated fair value of assets acquired and liabilities (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
May 13, 2022
Sep. 30, 2023
Dec. 31, 2022
Mar. 01, 2023
Sep. 30, 2022
Consideration :          
Cash   $ 8,301 $ 85,656    
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents   0 84,988    
Investment securities   0 11,305    
Loans, net of allowance for credit losses on PCD loans   0 436,796    
Premises and equipment, net   66 11,317    
Accrued interest and fees receivable   0 882    
Other assets   177 30,337    
Deposits   0 (522,295)    
Other liabilities   (18) (3,630)    
Other Federal Home Loan Bank borrowings   0 (17,616)    
Total identifiable assets, net   6,115 43,068    
Contingent consideration   1,450 0    
Total net consideration   9,751 85,656    
Goodwill   845,396 841,841   $ 844,984
Core deposit intangibles          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Deposits   0 7,970    
Other intangibles          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Other intangibles   5,890 3,014    
Axiom          
Consideration :          
Cash   1,819      
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents   0      
Investment securities   0      
Loans, net of allowance for credit losses on PCD loans   0      
Premises and equipment, net   25      
Accrued interest and fees receivable   0      
Other assets   2      
Deposits   0      
Other intangibles       $ 1,200  
Other liabilities   (9)      
Other Federal Home Loan Bank borrowings   0      
Total identifiable assets, net   1,194      
Contingent consideration   0      
Total net consideration   1,819      
Goodwill   625   $ 600  
Axiom | Core deposit intangibles          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Deposits   0      
Axiom | Other intangibles          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Other intangibles   1,176      
Elmira acquisition          
Consideration :          
Cash     82,179    
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents     84,988    
Investment securities $ 11,300   11,305    
Loans, net of allowance for credit losses on PCD loans 436,800   436,796    
Premises and equipment, net     11,303    
Accrued interest and fees receivable     882    
Other assets     30,337    
Deposits (522,300)   (522,295)    
Other liabilities     (3,596)    
Other Federal Home Loan Bank borrowings     (17,616)    
Total identifiable assets, net     40,074    
Contingent consideration     0    
Total net consideration 82,200   82,179    
Goodwill 42,100   42,105    
Elmira acquisition | Core deposit intangibles          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Deposits $ (8,000)   7,970    
Elmira acquisition | Other intangibles          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Other intangibles     0    
Other          
Consideration :          
Cash   6,482 3,477    
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents   0 0    
Investment securities   0 0    
Loans, net of allowance for credit losses on PCD loans   0 0    
Premises and equipment, net   41 14    
Accrued interest and fees receivable   0 0    
Other assets   175 0    
Deposits   0 0    
Other liabilities   (9) (34)    
Other Federal Home Loan Bank borrowings   0 0    
Total identifiable assets, net   4,921 2,994    
Contingent consideration   1,450 0    
Total net consideration   7,932 3,477    
Goodwill   3,011 483    
Other | Core deposit intangibles          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Deposits   0 0    
Other | Other intangibles          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Other intangibles   4,714 3,014    
One Group Acquisitions          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Goodwill   $ 3,636 $ 42,588