XML 54 R43.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Amount of Business Lending Loans by Credit Quality Categories (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Term Loans Amortized Cost Basis by Origination Year      
Total Loans $ 8,982,335   $ 8,809,394
Current period gross charge-offs      
Total Loans 3,230 $ 2,156  
Legacy Loan      
Term Loans Amortized Cost Basis by Origination Year      
Total Loans 8,982,335   8,809,394
Business lending      
Term Loans Amortized Cost Basis by Origination Year      
Year One 130,505   752,160
Year Two 735,600   379,524
Year Three 366,460   237,510
Year Four 229,052   253,692
Year Five 244,174   195,296
Prior 843,712   688,510
Revolving Loans Amortized Cost Basis 705,080   686,761
Revolving Loans Converted to Term 493,359   452,212
Total Loans 3,747,942   3,645,665
Current period gross charge-offs      
Year One 0    
Year Two 47    
Year Three 0    
Year Four 0    
Year Five 0    
Prior 0    
Revolving Loans Amortized Cost Basis 128    
Revolving Loans Converted to Term 0    
Total Loans 175    
Business lending | Pass      
Term Loans Amortized Cost Basis by Origination Year      
Year One 129,658   747,573
Year Two 730,008   373,913
Year Three 361,349   232,591
Year Four 221,000   246,820
Year Five 237,879   168,468
Prior 753,972   604,745
Revolving Loans Amortized Cost Basis 667,589   646,771
Revolving Loans Converted to Term 442,133   401,531
Total Loans 3,543,588   3,422,412
Business lending | Special mention      
Term Loans Amortized Cost Basis by Origination Year      
Year One 623   2,787
Year Two 2,620   4,836
Year Three 4,712   3,781
Year Four 6,926   3,676
Year Five 3,261   14,593
Prior 56,953   45,627
Revolving Loans Amortized Cost Basis 30,721   29,403
Revolving Loans Converted to Term 31,774   29,975
Total Loans 137,590   134,678
Business lending | Classified      
Term Loans Amortized Cost Basis by Origination Year      
Year One 224   1,800
Year Two 2,972   775
Year Three 399   1,138
Year Four 1,126   3,196
Year Five 3,034   12,235
Prior 32,787   38,138
Revolving Loans Amortized Cost Basis 6,770   10,587
Revolving Loans Converted to Term 19,452   20,706
Total Loans 66,764   88,575
Business lending | Doubtful      
Term Loans Amortized Cost Basis by Origination Year      
Year One 0   0
Year Two 0   0
Year Three 0   0
Year Four 0   0
Year Five 0   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term 0   0
Total Loans 0   0
Consumer mortgage      
Term Loans Amortized Cost Basis by Origination Year      
Year One 69,239   539,679
Year Two 531,692   672,042
Year Three 661,339   332,352
Year Four 325,447   255,089
Year Five 249,065   157,548
Prior 1,064,866   944,971
Revolving Loans Amortized Cost Basis 27,569   28,989
Revolving Loans Converted to Term 90,501   81,805
Total Loans 3,019,718   3,012,475
Current period gross charge-offs      
Year One 0    
Year Two 0    
Year Three 0    
Year Four 0    
Year Five 0    
Prior 19    
Revolving Loans Amortized Cost Basis 0    
Revolving Loans Converted to Term 0    
Total Loans 19    
Consumer mortgage | FICO AB      
Term Loans Amortized Cost Basis by Origination Year      
Year One 51,091   379,171
Year Two 369,680   492,806
Year Three 483,541   218,462
Year Four 214,283   174,126
Year Five 169,477   100,560
Prior 681,572   608,605
Revolving Loans Amortized Cost Basis 369   954
Revolving Loans Converted to Term 66,009   59,088
Total Loans 2,036,022   2,033,772
Consumer mortgage | FICO AB | Performing      
Term Loans Amortized Cost Basis by Origination Year      
Year One 51,091   379,171
Year Two 369,653   492,731
Year Three 483,070   217,889
Year Four 213,716   173,942
Year Five 169,347   100,161
Prior 676,623   604,258
Revolving Loans Amortized Cost Basis 369   954
Revolving Loans Converted to Term 65,562   58,639
Total Loans 2,029,431   2,027,745
Consumer mortgage | FICO AB | Nonperforming      
Term Loans Amortized Cost Basis by Origination Year      
Year One 0   0
Year Two 27   75
Year Three 471   573
Year Four 567   184
Year Five 130   399
Prior 4,949   4,347
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term 447   449
Total Loans 6,591   6,027
Consumer mortgage | FICO CDE      
Term Loans Amortized Cost Basis by Origination Year      
Year One 18,148   160,508
Year Two 162,012   179,236
Year Three 177,798   113,890
Year Four 111,164   80,963
Year Five 79,588   56,988
Prior 383,294   336,366
Revolving Loans Amortized Cost Basis 27,200   28,035
Revolving Loans Converted to Term 24,492   22,717
Total Loans 983,696   978,703
Consumer mortgage | FICO CDE | Performing      
Term Loans Amortized Cost Basis by Origination Year      
Year One 18,148   160,388
Year Two 161,398   178,262
Year Three 176,898   112,640
Year Four 109,853   79,357
Year Five 78,092   54,861
Prior 368,417   323,189
Revolving Loans Amortized Cost Basis 27,200   27,884
Revolving Loans Converted to Term 23,477   22,056
Total Loans 963,483   958,637
Consumer mortgage | FICO CDE | Nonperforming      
Term Loans Amortized Cost Basis by Origination Year      
Year One 0   120
Year Two 614   974
Year Three 900   1,250
Year Four 1,311   1,606
Year Five 1,496   2,127
Prior 14,877   13,177
Revolving Loans Amortized Cost Basis 0   151
Revolving Loans Converted to Term 1,015   661
Total Loans 20,213   20,066
Consumer indirect      
Term Loans Amortized Cost Basis by Origination Year      
Year One 203,427   777,531
Year Two 731,829   422,595
Year Three 381,878   129,502
Year Four 112,803   99,660
Year Five 82,525   52,313
Prior 93,197   58,052
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term 0   0
Total Loans 1,605,659   1,539,653
Current period gross charge-offs      
Year One 0    
Year Two 913    
Year Three 621    
Year Four 382    
Year Five 189    
Prior 426    
Revolving Loans Amortized Cost Basis 0    
Revolving Loans Converted to Term 0    
Total Loans 2,531    
Consumer indirect | Performing      
Term Loans Amortized Cost Basis by Origination Year      
Year One 203,427   777,513
Year Two 731,811   422,594
Year Three 381,847   129,449
Year Four 112,730   99,593
Year Five 82,525   52,298
Prior 93,168   58,028
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term 0   0
Total Loans 1,605,508   1,539,475
Consumer indirect | Nonperforming      
Term Loans Amortized Cost Basis by Origination Year      
Year One 0   18
Year Two 18   1
Year Three 31   53
Year Four 73   67
Year Five 0   15
Prior 29   24
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term 0   0
Total Loans 151   178
Consumer direct      
Term Loans Amortized Cost Basis by Origination Year      
Year One 22,565   84,117
Year Two 73,660   46,432
Year Three 40,886   17,067
Year Four 14,585   12,730
Year Five 10,188   5,602
Prior 8,691   5,070
Revolving Loans Amortized Cost Basis 6,414   6,585
Revolving Loans Converted to Term 0   2
Total Loans 176,989   177,605
Current period gross charge-offs      
Year One 0    
Year Two 172    
Year Three 151    
Year Four 15    
Year Five 21    
Prior 95    
Revolving Loans Amortized Cost Basis 51    
Revolving Loans Converted to Term 0    
Total Loans 505    
Consumer direct | Performing      
Term Loans Amortized Cost Basis by Origination Year      
Year One 22,565   84,111
Year Two 73,630   46,381
Year Three 40,886   17,066
Year Four 14,585   12,729
Year Five 10,188   5,573
Prior 8,622   5,020
Revolving Loans Amortized Cost Basis 6,406   6,563
Revolving Loans Converted to Term 0   2
Total Loans 176,882   177,445
Consumer direct | Nonperforming      
Term Loans Amortized Cost Basis by Origination Year      
Year One 0   6
Year Two 30   51
Year Three 0   1
Year Four 0   1
Year Five 0   29
Prior 69   50
Revolving Loans Amortized Cost Basis 8   22
Revolving Loans Converted to Term 0   0
Total Loans 107   160
Home equity      
Term Loans Amortized Cost Basis by Origination Year      
Year One 11,531   69,575
Year Two 68,635   72,280
Year Three 70,173   38,078
Year Four 36,635   31,675
Year Five 30,285   16,173
Prior 54,463   41,703
Revolving Loans Amortized Cost Basis 129,950   133,266
Revolving Loans Converted to Term 30,355   31,246
Total Loans 432,027   433,996
Current period gross charge-offs      
Year One 0    
Year Two 0    
Year Three 0    
Year Four 0    
Year Five 0    
Prior 0    
Revolving Loans Amortized Cost Basis 0    
Revolving Loans Converted to Term 0    
Total Loans 0    
Home equity | Performing      
Term Loans Amortized Cost Basis by Origination Year      
Year One 11,531   69,575
Year Two 68,635   72,270
Year Three 70,163   37,964
Year Four 36,328   31,506
Year Five 30,112   16,068
Prior 53,840   41,097
Revolving Loans Amortized Cost Basis 129,361   132,703
Revolving Loans Converted to Term 29,739   30,569
Total Loans 429,709   431,752
Home equity | Nonperforming      
Term Loans Amortized Cost Basis by Origination Year      
Year One 0   0
Year Two 0   10
Year Three 10   114
Year Four 307   169
Year Five 173   105
Prior 623   606
Revolving Loans Amortized Cost Basis 589   563
Revolving Loans Converted to Term 616   677
Total Loans $ 2,318   $ 2,244